Sunrakshakk Peer Comparison

BSE: 539300

₹347.75

₹2.45 (0.71%)

As on 27-Oct-2026IST

Market cap

₹1,057 Cr

Revenue (TTM)

₹759 Cr

P/E Ratio

24.3

P/B Ratio

5.3

Div. Yield

0 %

Edit

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Market cap (₹ Cr)	1,057	13,624	7,473	7,476	7,204
Revenue (₹ Cr)	759	9,798	4,172	1,644	2,421
Net Profit (₹ Cr)	43.51	422.82	207.16	209.82	82.85
Net Margin (%)	5.71	4.29	4.21	12.43	3.31
RoE (%)	24.97	11.13	2.99	16.61	1.91
Price to Earnings	24.30	32.90	33.42	35.59	149.93
Price-To-Book	5.29	2.96	1.00	5.71	2.51

Income Statement (₹ Cr)

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Operating Revenue	758.84	9,797.83	4,171.76	1,643.93	2,420.89
Total Income	761.63	9,863.09	4,919.15	1,687.71	2,504.09
Total Expenditure	689.18	8,730.44	4,406.13	1,338.35	2,132.87
EBITDA	69.66	1,067.39	-234.37	305.58	288.02
Depreciation	13.21	314.45	124.37	36.37	152.52
EBIT	56.45	752.94	-358.74	269.21	135.50
Interest	3.60	178.02	93.43	13.73	85.47
Other Income	2.78	65.26	747.39	43.78	83.20
Exceptional Items	0.00	-39.84	0.00	-13.90	-34.02
Profit before Tax	55.64	600.34	295.22	285.36	99.21
Provision for Tax	12.13	177.52	88.06	75.54	16.36
Profit after Tax	43.51	422.82	207.16	209.82	82.85

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Shareholder's Funds	184.98	4,044.19	7,536.40	1,354.42	3,157.56
Minority Interest	0.00	-15.89	15.29	-0.07	-33.89
Non-Current Liabilities	34.58	801.89	1,781.20	89.04	521.47
Current Liabilities	104.38	3,893.11	2,877.08	435.28	1,176.29
Total Liabilities	--	8,810.08	13,853.00	1,878.75	4,733.77

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Non-Current Assets	110.53	3,995.73	7,932.44	638.02	2,263.43
Current Assets	209.83	4,441.27	5,487.27	1,191.65	2,051.45
Total Assets	--	8,810.08	13,853.00	1,878.75	4,733.77
Total Debt*	--	1,440.97	2,129.70	40.30	997.94
Net Current Assets	105.45	548.16	2,610.20	756.37	875.16
Contingent Liabilities	--	44.91	2,470.24	11.27	94.58

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Cash From Operating Activities	--	867.08	-14.49	162.07	41.77
Cash Flow from Investing Activities	--	-606.87	294.48	63.66	-180.32
Cash from Financing Activities	--	-227.98	-1,034.27	-152.25	229.90
Net Cash Inflow / Outflow	--	32.23	-754.28	73.47	91.35

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
ROCE (%)	--	15.30	4.50	20.98	-0.54
ROE (%)	24.97	11.13	2.99	16.61	1.91
ROA (%)	18.05	4.99	1.51	11.54	1.62
EBIT Margin (%)	7.44	7.68	-8.60	16.38	5.60
Net Margin (%)	5.71	4.29	4.21	12.43	3.31
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Revenue Growth (%)	169.92	15.21	-16.72	4.64	16.64
EBIT Growth (%)	147.50	21.12	44.41	-8.26	222.01
Net Profit Growth (%)	155.64	11.39	-67.27	-11.79	-1.38
EPS Growth (%)	-55.28	19.25	-64.96	-55.89	40.40
Book Value Growth (%)	--	6.86	2.64	9.09	-23.08

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Price / Earnings	24.30	29.93	33.42	34.34	126.00
Price / Book Value	5.29	2.96	1.00	5.71	2.51
Dividend Yield (%)	0.00	0.90	0.06	1.18	0.00
EV/EBITDA	15.61	13.75	-35.02	23.22	26.09
Market Cap (₹ Cr)	--	8,894.78	9,403.75	5,994.68	2,142.64

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Debt to Equity	0.17	0.07	0.19	0.01	0.14
Short term debt to equity ratio	--	0.25	0.08	0.01	0.15
Current Ratio	2.01	1.14	1.91	2.74	1.74
Quick Ratio	1.19	0.58	1.49	1.82	1.28
Interest Coverage	16.45	4.37	4.16	21.79	2.16

	Sunrakshakk	Arvind	Swan	Garware Technical	Raymond
Debtors to sales (%)	6.65	14.74	53.83	16.83	23.13
Asset Turnover	3.15	1.16	0.30	0.90	0.47
Receivable days	--	50.21	150.21	70.22	76.42
Inventory Days	--	82.59	120.55	79.06	74.76
Payable days	--	103.59	87.77	210.75	145.59
Cash Conversion Cycle	--	29.22	182.99	-61.46	5.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.