Market cap
₹3 Cr
Revenue (TTM)
₹90 Cr
P/E Ratio
6.4
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
90.09
|
78.38
|
0.26
|
--
|
--
|
--
|
|||||
|
Total Income
|
90.10
|
78.38
|
0.26
|
0.00
|
0.00
|
0.03
|
|||||
|
Total Expenditure
|
89.45
|
77.72
|
0.26
|
0.08
|
0.08
|
0.09
|
|||||
|
EBITDA
|
0.65
|
0.66
|
0.00
|
-0.08
|
-0.08
|
-0.09
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.65
|
0.66
|
0.00
|
-0.08
|
-0.08
|
-0.09
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
--
|
0.00
|
0.00
|
0.00
|
0.03
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.66
|
0.66
|
0.00
|
-0.08
|
-0.08
|
-0.06
|
|||||
|
Provision for Tax
|
0.16
|
0.17
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.49
|
0.49
|
0.00
|
-0.08
|
-0.08
|
-0.06
|
Liabilities (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.37
|
8.39
|
7.86
|
7.86
|
7.93
|
8.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.08
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
83.61
|
82.70
|
0.40
|
0.08
|
0.03
|
0.91
|
|||||
|
Total Liabilities
|
93.06
|
91.10
|
8.27
|
7.94
|
7.96
|
8.92
|
Assets (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.89
|
6.99
|
6.99
|
6.99
|
0.10
|
6.78
|
|||||
|
Current Assets
|
86.16
|
84.10
|
1.27
|
0.94
|
7.86
|
2.14
|
|||||
|
Total Assets
|
93.05
|
91.10
|
8.27
|
7.94
|
7.96
|
8.92
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2.55
|
1.40
|
0.87
|
0.87
|
7.83
|
1.23
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.22
|
0.00
|
6.88
|
-6.70
|
0.55
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
-6.89
|
6.68
|
-0.60
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.23
|
0.00
|
-0.02
|
-0.02
|
-0.05
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.66
|
0.65
|
0.00
|
-0.10
|
-0.10
|
-0.08
|
|||||
|
Cash EPS (₹)
|
--
|
0.65
|
0.00
|
-0.10
|
-0.10
|
-0.08
|
|||||
|
Adjusted Book Value (₹)
|
--
|
11.16
|
10.45
|
10.45
|
10.55
|
10.65
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.63
|
0.00
|
9.14
|
-8.91
|
0.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.63
|
0.00
|
9.14
|
-8.91
|
0.77
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.12
|
0.06
|
-0.95
|
-0.96
|
-0.72
|
|||||
|
ROE (%)
|
5.90
|
6.01
|
0.04
|
-0.95
|
-0.96
|
-0.73
|
|||||
|
ROA (%)
|
0.93
|
0.98
|
0.04
|
-0.95
|
-0.91
|
-0.65
|
|||||
|
EBIT Margin (%)
|
0.72
|
0.84
|
1.20
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
0.55
|
0.62
|
1.35
|
-56,532.61
|
-2,156.41
|
-186.65
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.62
|
1.36
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2,740.23
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
1,748.57
|
21,101.67
|
104.13
|
6.09
|
10.34
|
-139.39
|
|||||
|
Net Profit Growth (%)
|
2,740.23
|
--
|
104.66
|
1.82
|
-31.48
|
-1,522.70
|
|||||
|
EPS Growth (%)
|
1,438.26
|
--
|
104.66
|
1.76
|
-31.44
|
-1,510.91
|
|||||
|
Book Value Growth (%)
|
--
|
6.74
|
0.04
|
-0.95
|
-0.96
|
-0.72
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.36
|
5.72
|
833.57
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
0.33
|
0.37
|
--
|
0.70
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.96
|
2.30
|
646.10
|
-99.89
|
-71.79
|
-128.38
|
|||||
|
Close Price (₹)
|
3.34
|
3.71
|
3.89
|
--
|
7.35
|
--
|
|||||
|
High Price (₹)
|
3.96
|
3.96
|
3.89
|
--
|
9.45
|
--
|
|||||
|
Low Price (₹)
|
3.34
|
3.71
|
3.89
|
--
|
6.54
|
--
|
|||||
|
Market Cap (₹ Cr)
|
3.14
|
2.79
|
2.93
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.03
|
1.02
|
3.15
|
12.19
|
258.93
|
2.35
|
|||||
|
Quick Ratio
|
1.03
|
1.01
|
2.83
|
10.86
|
255.54
|
2.24
|
|||||
|
Interest Coverage
|
--
|
--
|
40.36
|
-691.76
|
-1,839.55
|
-485.44
|
Operating Efficiency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.24
|
40.87
|
118.30
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.70
|
1.58
|
0.03
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
75.31
|
431.80
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
0.71
|
162.55
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
189.33
|
541.68
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-113.31
|
52.67
|
--
|
--
|
--
|