SAB Peer Comparison

BSE: 539112

₹165.45

₹0.00 (0.00%)

As on 29-Oct-2026 09:09IST

Market cap

₹281 Cr

Revenue (TTM)

₹30 Cr

P/E Ratio

P/B Ratio

0.8

Div. Yield

0 %

Edit

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	281	23,239	23,477	19,651	19,313
Revenue (₹ Cr)	30	27,380	10,185	7,686	12,752
Net Profit (₹ Cr)	0.25	1,128.57	601.20	954.14	765.12
Net Margin (%)	0.74	4.10	5.81	12.14	5.86
RoE (%)	-5.16	14.91	27.06	4.76	24.04
Price to Earnings	--	20.45	39.03	20.60	26.00
Price-To-Book	0.82	2.87	5.96	0.90	6.08

Income Statement (₹ Cr)

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Operating Revenue	30.25	27,379.86	10,185.34	7,686.46	12,751.92
Total Income	33.31	27,545.58	10,349.71	7,862.07	13,051.30
Total Expenditure	26.25	25,103.14	9,127.83	3,504.07	12,095.48
EBITDA	4.00	2,276.72	1,057.51	4,182.39	656.44
Depreciation	0.69	517.59	167.25	1,206.21	13.59
EBIT	3.31	1,759.13	890.26	2,976.18	642.85
Interest	5.61	460.53	213.88	1,731.17	0.03
Other Income	3.06	165.72	164.37	175.61	299.38
Exceptional Items	0.00	36.58	0.00	-42.65	80.16
Profit before Tax	0.76	1,500.90	840.75	1,377.98	1,022.36
Provision for Tax	0.51	372.33	239.55	423.83	257.23
Profit after Tax	0.25	1,128.57	601.20	954.14	765.12

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Shareholder's Funds	343.27	7,776.55	2,399.59	20,948.78	3,017.26
Minority Interest	0.00	7.92	-0.03	0.00	-22.69
Non-Current Liabilities	89.26	1,389.99	179.66	29,325.23	119.36
Current Liabilities	102.95	18,590.26	4,507.20	3,779.61	12,938.93
Total Liabilities	--	27,701.73	7,430.53	54,068.33	16,273.78

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Non-Current Assets	363.79	3,232.31	1,193.08	43,085.10	893.10
Current Assets	171.68	23,254.09	5,630.54	4,681.71	15,226.44
Total Assets	--	27,701.73	7,430.53	54,068.33	16,273.78
Total Debt*	--	3,306.96	963.12	18,024.88	0.00
Net Current Assets	68.73	4,663.83	1,123.34	902.10	2,287.51
Contingent Liabilities	--	255.42	875.25	183.82	3,557.02

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	--	1,534.38	499.78	2,098.03	439.46
Cash Flow from Investing Activities	--	-0.32	-148.99	-909.58	250.06
Cash from Financing Activities	--	-1,636.40	-242.51	-2,701.67	-200.81
Net Cash Inflow / Outflow	--	-102.34	108.28	-1,513.23	488.71

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
ROCE (%)	--	18.95	33.53	7.72	41.74
ROE (%)	-5.16	14.91	27.06	4.76	24.04
ROA (%)	0.04	4.24	8.85	1.77	5.12
EBIT Margin (%)	10.94	6.42	8.74	38.72	5.04
Net Margin (%)	0.74	4.10	5.81	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-24.78	14.56	8.70	-2.20	3.75
EBIT Growth (%)	-27.86	19.41	27.32	12.35	0.84
Net Profit Growth (%)	-86.10	61.94	46.72	-85.60	30.72
EPS Growth (%)	-172.87	54.09	46.84	-0.36	7.48
Book Value Growth (%)	--	19.39	30.88	5.66	21.71

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Price / Earnings	--	20.86	35.24	11.74	28.09
Price / Book Value	--	2.83	5.78	0.89	6.05
Dividend Yield (%)	--	0.82	0.24	1.60	1.41
EV/EBITDA	--	10.71	21.53	8.48	19.34
Market Cap (₹ Cr)	--	18,060.99	8,771.82	13,352.14	20,927.24

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debt to Equity	0.09	0.08	0.04	0.85	0.00
Short term debt to equity ratio	--	0.23	0.34	0.03	--
Current Ratio	1.67	1.25	1.25	1.24	1.18
Quick Ratio	0.22	1.16	1.08	1.14	1.08
Interest Coverage	1.14	4.26	4.93	1.80	32,980.19

	SAB	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	0.00	30.70	12.71	2.02	39.93
Asset Turnover	0.06	1.03	1.50	0.14	0.85
Receivable days	--	109.07	41.44	11.60	115.45
Inventory Days	--	21.55	25.30	16.84	30.70
Payable days	--	266.90	230.34	211.24	8,294.50
Cash Conversion Cycle	--	-136.28	-163.60	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.