SAB Peer Comparison

BSE: 539112

₹170.00

₹0.00 (0.00%)

As on 24-Sep-2026IST

Market cap

₹259 Cr

Revenue (TTM)

₹30 Cr

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	259	23,670	22,275	21,620	21,765
Revenue (₹ Cr)	30	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	0.25	1,128.57	765.12	954.14	601.20
Net Margin (%)	0.74	4.10	5.86	12.14	5.81
RoE (%)	-5.16	14.91	24.04	4.76	27.06
Price to Earnings	--	20.83	29.99	22.66	36.18
Price-To-Book	0.76	2.93	7.02	0.99	8.57

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	30.25	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	33.31	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	26.25	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	4.00	2,276.72	656.44	4,182.39	1,057.51
Depreciation	0.69	517.59	13.59	1,206.21	167.25
EBIT	3.31	1,759.13	642.85	2,976.18	890.26
Interest	5.61	460.53	0.03	1,731.17	213.88
Other Income	3.06	165.72	299.38	175.61	164.37
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	0.76	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	0.51	372.33	257.23	423.83	239.55
Profit after Tax	0.25	1,128.57	765.12	954.14	601.20

Liabilities (₹ Cr)

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	343.27	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.00	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	89.26	1,389.99	119.36	29,325.23	179.66
Current Liabilities	102.95	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	--	27,701.73	16,273.78	54,068.33	7,430.53

Assets (₹ Cr)

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	363.79	3,232.31	893.10	43,085.10	1,193.08
Current Assets	171.68	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	--	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	--	3,306.96	0.00	18,024.88	963.12
Net Current Assets	68.73	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	--	255.42	3,557.02	183.82	875.25

Cashflow (₹ Cr)

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	--	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	--	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	--	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	--	-102.34	488.71	-1,513.23	108.28

Ratios

Profitability Ratios

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	--	18.95	41.74	7.72	33.53
ROE (%)	-5.16	14.91	24.04	4.76	27.06
ROA (%)	0.04	4.24	5.12	1.77	8.85
EBIT Margin (%)	10.94	6.42	5.04	38.72	8.74
Net Margin (%)	0.74	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	-24.78	14.56	3.75	-2.20	8.70
EBIT Growth (%)	-27.86	19.41	0.84	12.35	27.32
Net Profit Growth (%)	-86.10	61.94	30.72	-85.60	46.72
EPS Growth (%)	-172.87	54.09	7.48	-0.36	46.84
Book Value Growth (%)	--	19.39	21.71	5.66	30.88

Valuation Ratios

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	-13.03	21.55	32.57	13.00	36.18
Price / Book Value	0.76	2.93	7.02	0.99	8.57
Dividend Yield (%)	0.00	0.79	1.21	1.45	0.24
EV/EBITDA	82.25	11.04	24.01	8.98	20.60
Market Cap (₹ Cr)	--	18,060.99	20,927.24	13,352.14	8,771.82

Solvency Ratios

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.09	0.08	0.00	0.85	0.04
Short term debt to equity ratio	--	0.23	--	0.03	0.34
Current Ratio	1.67	1.25	1.18	1.24	1.25
Quick Ratio	0.22	1.16	1.08	1.14	1.08
Interest Coverage	1.14	4.26	32,980.19	1.80	4.93

Operating Efficiency Ratios

	SAB	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	0.00	30.70	39.93	2.02	12.71
Asset Turnover	0.06	1.03	0.85	0.14	1.50
Receivable days	--	109.07	115.45	11.60	41.44
Inventory Days	--	21.55	30.70	16.84	25.30
Payable days	--	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	--	-136.28	-8,148.35	-182.80	-163.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.