Market cap
₹163 Cr
Revenue (TTM)
₹87 Cr
P/E Ratio
23
P/B Ratio
2.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -38.17 | 66.33 | 17.29 | 21.59 | 28.27 |
| EBIT | -56.52 | 93.24 | -26.15 | 14.87 | 55.79 |
| Net Profit | -52.04 | 35.93 | -35.92 | 8.99 | 44.62 |
| EPS | -52.04 | 35.94 | -37.05 | 6.97 | 43.52 |
| Book Value | -- | -- | 62.57 | 42.72 | 18.24 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 16.12 | 7.99 | 12.12 | 18.63 | 14.83 |
| Net Margin
| 12.02 | 4.70 | 8.13 | 14.08 | 9.96 |
| Return on equity
| 28.09 | 12.33 | 12.94 | 26.50 | 27.20 |
| Return on Capital
| 26.54 | 15.41 | -- | 28.25 | 28.35 |
| Return on Assets
| 14.09 | 6.74 | 8.44 | 16.52 | 13.47 |
| Debt to Equity (x)
| -- | -- | 0.05 | 0.19 | 0.41 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
28.25
|
28.35
|
23.00
|
-10.68
|
|
Peer Median
|
--
|
21.32
|
--
|
15.30
|
--
|
ROE
12.94
Lower than Peers by 1.10
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
12.94
|
26.50
|
27.20
|
30.55
|
-26.84
|
|
Peer Median
|
14.04
|
17.53
|
--
|
11.22
|
--
|
ROA
8.44
Lower than Peers by 0.85
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
8.44
|
16.52
|
13.47
|
12.30
|
-10.65
|
|
Peer Median
|
9.29
|
8.98
|
--
|
4.99
|
--
|
EBIT Margin
12.12
Lower than Peers by 0.06
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
12.12
|
18.63
|
14.83
|
14.88
|
-11.79
|
|
Peer Median
|
12.18
|
13.66
|
--
|
9.78
|
--
|
Net Margin
8.13
Lower than Peers by 1.54
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
8.13
|
14.08
|
9.96
|
12.02
|
-15.83
|
|
Peer Median
|
9.67
|
9.53
|
--
|
7.06
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
17.30
|
12.92
|
16.20
|
-9.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
17.29
Higher than Peers by 6.49
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
17.29
|
6.33
|
43.67
|
52.81
|
25.87
|
|
Peer Median
|
10.80
|
13.34
|
--
|
24.08
|
--
|
EBIT Growth
-26.15
Lower than Peers by 37.40
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
-26.15
|
33.58
|
43.18
|
292.92
|
-535.63
|
|
Peer Median
|
11.26
|
29.75
|
--
|
34.65
|
--
|
Net Profit Growth
-35.92
Lower than Peers by 49.34
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
-35.92
|
50.44
|
18.76
|
216.48
|
-673.23
|
|
Peer Median
|
13.42
|
32.83
|
--
|
30.82
|
--
|
EPS Growth
-37.05
Lower than Peers by 43.56
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
-37.05
|
42.21
|
18.76
|
216.48
|
-673.21
|
|
Peer Median
|
6.51
|
21.80
|
--
|
27.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
71.97
|
31.36
|
36.14
|
-23.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.05
Higher than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
0.05
|
0.19
|
0.41
|
0.54
|
0.94
|
|
Peer Median
|
0.02
|
0.20
|
--
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
0.14
|
0.29
|
0.31
|
0.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.85
Higher than Peers by 0.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
1.85
|
2.51
|
1.93
|
1.54
|
1.26
|
|
Peer Median
|
1.78
|
1.86
|
--
|
1.67
|
--
|
Quick Ratio
0.85
Lower than Peers by 0.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
0.85
|
1.74
|
1.09
|
0.65
|
0.49
|
|
Peer Median
|
1.15
|
1.23
|
--
|
1.23
|
--
|
Interest Coverage
5.94
Lower than Peers by 5.62
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
5.94
|
16.81
|
8.14
|
5.36
|
-2.28
|
|
Peer Median
|
11.56
|
9.44
|
--
|
6.94
|
--
|
Operating Efficiency
Debtors to sales
23.04
Higher than Peers by 2.98
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
23.04
|
29.62
|
18.18
|
23.69
|
28.68
|
|
Peer Median
|
20.05
|
20.49
|
--
|
19.78
|
--
|
Asset Turnover
1.03
Higher than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
1.03
|
1.17
|
1.35
|
1.02
|
0.67
|
|
Peer Median
|
0.84
|
0.92
|
--
|
0.91
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
85.26
|
63.27
|
77.49
|
81.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
82.69
|
97.26
|
138.69
|
211.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
33.77
|
56.45
|
113.41
|
134.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
134.18
|
104.08
|
102.77
|
159.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.96
Lower than Peers by 21.88
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
22.96
|
22.33
|
22.54
|
9.78
|
--
|
|
Peer Median
|
44.84
|
40.01
|
--
|
27.27
|
--
|
Price / Book Value
2.81
Lower than Peers by 1.40
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
2.81
|
4.68
|
5.40
|
2.59
|
1.82
|
|
Peer Median
|
4.22
|
4.49
|
--
|
3.17
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
--
|
0.45
|
--
|
--
|
--
|
|
Peer Median
|
0.29
|
0.18
|
--
|
0.40
|
--
|
EV/EBITDA
12.62
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
12.62
|
13.98
|
12.69
|
7.03
|
-26.38
|
|
Peer Median
|
--
|
28.08
|
--
|
21.72
|
--
|
Market Cap
163
Lower than Peers by 2,013
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Loyal Equipments
|
163
|
238
|
160
|
58
|
30
|
|
Peer Median
|
2,176
|
1,252
|
--
|
465
|
--
|