Manpasand Beverages Key Ratios
NSE: MANPASAND | BSE: 539207
₹5.85
As on 29-Jun-2020IST
Market cap
₹70 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -86.05 | -84.28 | -96.03 | -79.81 | -56.36 |
| EBIT | 0.11 | 15.74 | 43.26 | -209.13 | -214.71 |
| Net Profit | 1.20 | 16.79 | 45.60 | -202.34 | -217.50 |
| EPS | 0.98 | -2.41 | 76.70 | -225.01 | -223.26 |
| Book Value | -- | -- | -29.33 | -26.50 | 9.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| -107.84 | -60.78 | -1,388.22 | -300.60 | -- |
| Net Margin
| -173.53 | -100.19 | -1,797.75 | -439.74 | -- |
| Return on equity
| -29.53 | -13.51 | -21.80 | -41.60 | -- |
| Return on Capital
| -25.33 | -10.54 | -- | -38.39 | -- |
| Return on Assets
| -23.66 | -10.60 | -26.22 | -32.01 | -- |
| Debt to Equity (x)
| -- | -- | 0.07 | 0.06 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
-38.39
|
--
|
--
|
--
|
|
Peer Median
|
--
|
14.54
|
15.02
|
14.86
|
--
|
ROE
-21.80
Lower than Peers by 32.84
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
-21.80
|
-41.60
|
--
|
--
|
--
|
|
Peer Median
|
11.03
|
13.70
|
13.82
|
10.38
|
--
|
ROA
-26.22
Lower than Peers by 32.72
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
-26.22
|
-32.01
|
--
|
--
|
--
|
|
Peer Median
|
6.50
|
6.30
|
6.69
|
7.60
|
--
|
EBIT Margin
-1,388.22
Lower than Peers by 1,394.25
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
-1,388.22
|
-300.60
|
--
|
--
|
--
|
|
Peer Median
|
6.03
|
5.88
|
8.94
|
8.76
|
--
|
Net Margin
-1,797.75
Lower than Peers by 1,801.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
-1,797.75
|
-439.74
|
--
|
--
|
--
|
|
Peer Median
|
3.95
|
6.23
|
3.62
|
6.09
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
0.00
|
-256.31
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.42
|
3.49
|
20.51
|
16.76
|
--
|
Net Profit Growth
45.60
Higher than Peers by 33.93
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
45.60
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.67
|
37.23
|
30.39
|
10.50
|
--
|
EPS Growth
76.70
Higher than Peers by 67.65
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
76.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.06
|
17.57
|
42.78
|
66.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Higher than Peers by 0.07
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
0.07
|
0.06
|
--
|
--
|
--
|
|
Peer Median
|
0.01
|
0.26
|
0.31
|
0.38
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
0.00
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.36
Lower than Peers by 1.78
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
0.36
|
0.38
|
--
|
--
|
--
|
|
Peer Median
|
2.14
|
2.47
|
1.79
|
2.02
|
--
|
Quick Ratio
0.30
Lower than Peers by 0.77
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
0.30
|
0.31
|
--
|
--
|
--
|
|
Peer Median
|
1.07
|
1.03
|
1.26
|
1.27
|
--
|
Interest Coverage
-553.32
Lower than Peers by 560.34
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
-553.32
|
-96.92
|
--
|
--
|
--
|
|
Peer Median
|
7.02
|
11.10
|
10.48
|
9.13
|
--
|
Operating Efficiency
Debtors to sales
38.14
Higher than Peers by 29.49
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
38.14
|
5.89
|
--
|
--
|
--
|
|
Peer Median
|
8.65
|
12.26
|
15.48
|
17.91
|
--
|
Asset Turnover
0.01
Lower than Peers by 1.29
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
0.01
|
0.07
|
--
|
--
|
--
|
|
Peer Median
|
1.30
|
1.27
|
2.03
|
1.59
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
21.49
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
82.05
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
777.98
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
-674.43
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
29.19
|
47.49
|
28.98
|
35.92
|
--
|
Price / Book Value
0.15
Lower than Peers by 3.09
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
0.15
|
0.16
|
--
|
--
|
--
|
|
Peer Median
|
3.24
|
2.67
|
3.70
|
3.00
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
0.18
|
--
|
0.01
|
--
|
EV/EBITDA
-5.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
-5.20
|
-2.88
|
--
|
--
|
--
|
|
Peer Median
|
--
|
22.51
|
16.05
|
15.36
|
--
|
Market Cap
70
Lower than Peers by 2,388
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Manpasand Beverages
|
70
|
71
|
--
|
--
|
--
|
|
Peer Median
|
2,458
|
1,739
|
542
|
317
|
--
|