Market cap
₹146 Cr
Revenue (TTM)
₹401 Cr
P/E Ratio
16.5
P/B Ratio
2.8
Div. Yield
0.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
401.16
|
389.93
|
336.80
|
282.14
|
218.13
|
219.52
|
|||||
|
Total Income
|
402.02
|
390.73
|
337.30
|
282.78
|
218.47
|
219.90
|
|||||
|
Total Expenditure
|
389.00
|
378.38
|
326.26
|
273.35
|
211.26
|
210.28
|
|||||
|
EBITDA
|
12.17
|
11.55
|
10.54
|
8.78
|
6.87
|
9.24
|
|||||
|
Depreciation
|
0.66
|
0.67
|
0.68
|
0.61
|
0.60
|
0.51
|
|||||
|
EBIT
|
11.51
|
10.87
|
9.85
|
8.17
|
6.27
|
8.73
|
|||||
|
Interest
|
0.46
|
0.53
|
0.40
|
0.24
|
0.22
|
0.54
|
|||||
|
Other Income
|
0.86
|
0.80
|
0.51
|
0.65
|
0.34
|
0.38
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.91
|
11.14
|
9.96
|
8.58
|
6.39
|
8.58
|
|||||
|
Provision for Tax
|
3.09
|
2.98
|
2.54
|
2.41
|
1.67
|
2.18
|
|||||
|
Profit after Tax
|
8.82
|
8.17
|
7.41
|
6.17
|
4.73
|
6.40
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
49.75
|
49.75
|
42.50
|
35.72
|
29.93
|
25.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.38
|
-0.10
|
0.51
|
0.26
|
0.55
|
1.08
|
|||||
|
Current Liabilities
|
73.97
|
73.97
|
62.13
|
26.12
|
14.70
|
9.68
|
|||||
|
Total Liabilities
|
124.10
|
124.10
|
105.42
|
62.19
|
45.19
|
36.34
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.98
|
4.43
|
11.51
|
4.32
|
6.94
|
5.46
|
|||||
|
Current Assets
|
119.19
|
118.88
|
93.50
|
57.65
|
38.24
|
30.88
|
|||||
|
Total Assets
|
124.10
|
124.10
|
105.42
|
62.19
|
45.19
|
36.34
|
|||||
|
Total Debt*
|
--
|
2.28
|
9.78
|
11.67
|
3.39
|
4.38
|
|||||
|
Net Current Assets
|
45.23
|
44.91
|
31.37
|
31.53
|
23.55
|
21.19
|
|||||
|
Contingent Liabilities
|
--
|
0.07
|
0.07
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.58
|
5.13
|
-6.13
|
0.65
|
-7.35
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.93
|
0.48
|
0.25
|
0.19
|
0.32
|
|||||
|
Cash from Financing Activities
|
--
|
-9.42
|
-3.24
|
7.31
|
-1.58
|
1.81
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.90
|
2.37
|
1.43
|
-0.74
|
-5.22
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.96
|
6.45
|
5.86
|
4.87
|
3.73
|
5.05
|
|||||
|
Cash EPS (₹)
|
6.96
|
6.98
|
6.40
|
5.35
|
4.21
|
5.46
|
|||||
|
Adjusted Book Value (₹)
|
41.13
|
39.30
|
33.57
|
28.21
|
23.64
|
20.20
|
|||||
|
Dividend per Share (₹)
|
0.70
|
0.75
|
0.75
|
0.50
|
0.30
|
0.30
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.99
|
4.06
|
-4.84
|
0.52
|
-5.81
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.39
|
3.73
|
-5.02
|
0.37
|
-5.71
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.38
|
20.79
|
21.85
|
20.89
|
35.45
|
|||||
|
ROE (%)
|
18.52
|
17.71
|
18.96
|
18.78
|
17.04
|
28.61
|
|||||
|
ROA (%)
|
7.68
|
7.14
|
8.87
|
11.49
|
11.60
|
21.38
|
|||||
|
EBIT Margin (%)
|
2.87
|
2.79
|
2.93
|
2.90
|
2.87
|
3.98
|
|||||
|
Net Margin (%)
|
2.19
|
2.09
|
2.20
|
2.18
|
2.16
|
2.91
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.27
|
2.40
|
2.40
|
2.44
|
3.15
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.84
|
15.77
|
19.37
|
29.34
|
-0.63
|
97.92
|
|||||
|
EBIT Growth (%)
|
19.12
|
10.35
|
20.60
|
30.39
|
-28.23
|
202.86
|
|||||
|
Net Profit Growth (%)
|
20.22
|
10.19
|
20.24
|
30.42
|
-26.13
|
195.73
|
|||||
|
EPS Growth (%)
|
20.22
|
10.19
|
20.24
|
30.42
|
-26.13
|
195.72
|
|||||
|
Book Value Growth (%)
|
--
|
17.06
|
18.99
|
19.34
|
17.04
|
33.46
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.51
|
14.98
|
27.24
|
25.12
|
12.34
|
10.89
|
|||||
|
Price / Book Value
|
2.80
|
2.46
|
4.75
|
4.34
|
1.95
|
2.73
|
|||||
|
Dividend Yield (%)
|
0.66
|
0.78
|
0.47
|
0.41
|
0.65
|
0.54
|
|||||
|
EV/EBITDA
|
10.17
|
9.11
|
18.47
|
17.46
|
8.50
|
7.57
|
|||||
|
Close Price (₹)
|
123.65
|
96.65
|
159.50
|
122.35
|
46.09
|
55.05
|
|||||
|
High Price (₹)
|
178.00
|
210.00
|
264.50
|
167.00
|
101.65
|
62.15
|
|||||
|
Low Price (₹)
|
94.00
|
94.00
|
120.00
|
44.21
|
40.40
|
10.43
|
|||||
|
Market Cap (₹ Cr)
|
145.60
|
122.36
|
201.94
|
154.89
|
58.35
|
69.70
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.05
|
0.23
|
0.33
|
0.11
|
0.17
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.23
|
0.32
|
0.10
|
0.14
|
|||||
|
Current Ratio
|
1.61
|
1.61
|
1.50
|
2.21
|
2.60
|
3.19
|
|||||
|
Quick Ratio
|
1.57
|
1.57
|
1.46
|
2.12
|
2.44
|
2.73
|
|||||
|
Interest Coverage
|
27.06
|
22.04
|
25.68
|
36.63
|
30.66
|
17.01
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.44
|
26.17
|
23.58
|
16.58
|
13.89
|
10.41
|
|||||
|
Asset Turnover
|
3.50
|
3.41
|
4.03
|
5.26
|
5.35
|
7.33
|
|||||
|
Receivable days
|
--
|
84.94
|
68.38
|
49.85
|
44.46
|
27.30
|
|||||
|
Inventory Days
|
--
|
2.68
|
2.67
|
2.99
|
5.68
|
5.39
|
|||||
|
Payable days
|
--
|
59.59
|
36.88
|
16.35
|
13.83
|
6.08
|
|||||
|
Cash Conversion Cycle
|
--
|
28.03
|
34.17
|
36.49
|
36.31
|
26.61
|