Athena Const Peer Comparison

BSE: 539099

₹4.01

₹0.36 (9.86%)

As on 03-Aug-2026IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Market cap (₹ Cr)	3	2,572	1,877	740	606
Revenue (₹ Cr)	--	239	25	189	10
Net Profit (₹ Cr)	-0.74	123.84	28.50	29.18	0.56
Net Margin (%)	-15,682.30	39.40	26.45	15.14	5.09
RoE (%)	-10.77	12.87	0.95	20.53	2.69
Price to Earnings	--	8.02	65.87	25.36	1,086.15
Price-To-Book	0.46	1.05	0.62	4.48	19.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Operating Revenue	0.00	221.89	18.30	102.91	0.30
Total Income	0.00	296.78	103.36	104.57	0.30
Total Expenditure	0.38	128.18	35.90	76.08	0.19
EBITDA	-0.38	93.71	-17.60	26.83	0.11
Depreciation	0.00	10.63	2.31	0.40	--
EBIT	-0.38	83.08	-19.91	26.43	0.11
Interest	0.37	2.47	0.01	0.74	0.07
Other Income	0.00	74.89	85.06	1.66	0.00
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.74	155.50	65.14	27.35	0.04
Provision for Tax	0.00	10.93	254.52	4.24	--
Profit after Tax	-0.74	144.57	-189.38	23.11	0.04

Liabilities (₹ Cr)

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Shareholder's Funds	6.53	2,338.59	3,001.51	127.53	-0.87
Minority Interest	--	--	--	--	--
Non-Current Liabilities	3.35	53.94	240.54	6.46	0.13
Current Liabilities	10.70	127.59	20.02	152.21	0.99
Total Liabilities	20.57	2,520.12	3,515.75	286.29	0.25

Assets (₹ Cr)

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Non-Current Assets	5.75	2,298.14	2,404.24	10.07	0.06
Current Assets	14.82	221.99	1,111.51	276.13	0.19
Total Assets	20.57	2,520.12	3,515.75	286.29	0.25
Total Debt*	3.35	14.45	0.00	3.34	1.11
Net Current Assets	4.12	94.40	1,091.49	123.92	-0.80
Contingent Liabilities	--	32.00	0.06	--	--

Cashflow (₹ Cr)

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Cash From Operating Activities	0.42	86.37	-49.42	-20.50	0.15
Cash Flow from Investing Activities	-0.03	-26.58	79.71	-2.65	--
Cash from Financing Activities	-0.42	-58.34	-30.69	4.48	-0.15
Net Cash Inflow / Outflow	-0.03	1.45	-0.40	-18.66	-0.01

Ratios

Profitability Ratios

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
ROCE (%)	-3.67	6.95	2.09	25.29	46.26
ROE (%)	-10.77	6.39	-6.09	21.71	0.00
ROA (%)	-4.55	5.96	-5.40	11.59	13.31
EBIT Margin (%)	--	75.99	368.63	27.68	36.40
Net Margin (%)	-15,682.30	48.71	-183.22	22.10	11.58
Cash Profit Margin (%)	--	69.95	-1,022.24	22.85	11.67

Growth Ratios

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Revenue Growth (%)	-100.00	40.89	6.27	78.09	--
EBIT Growth (%)	-230.70	51.03	20.90	212.67	154.09
Net Profit Growth (%)	-387.87	55.67	-498.78	245.36	117.28
EPS Growth (%)	-387.83	15.66	-498.79	236.55	117.28
Book Value Growth (%)	-10.22	7.00	-6.83	49.42	3.87

Valuation Ratios

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Price / Earnings	0.00	8.14	0.00	23.71	14.76
Price / Book Value	0.98	1.08	0.72	4.30	-0.59
Dividend Yield (%)	0.00	2.44	1.19	0.00	0.00
EV/EBITDA	-26.02	15.06	31.87	19.24	14.83
Market Cap (₹ Cr)	--	2,529.04	2,152.93	548.07	0.52

Solvency Ratios

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Debt to Equity	0.51	0.01	0.00	0.03	-1.27
Short term debt to equity ratio	--	--	--	0.03	-1.14
Current Ratio	1.39	1.74	55.52	1.81	0.19
Quick Ratio	1.10	0.96	55.52	1.13	0.19
Interest Coverage	-1.03	63.93	6,515.00	38.07	1.47

Operating Efficiency Ratios

	Athena Const	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Debtors to sales (%)	--	13.51	9.56	1.28	--
Asset Turnover	0.00	0.09	0.01	0.52	1.14
Receivable days	--	40.90	62.73	6.53	0.00
Inventory Days	--	157.91	0.00	331.86	0.00
Payable days	--	156.42	--	-174.71	--
Cash Conversion Cycle	--	42.40	--	513.10	--

Annual
Quarterly