Mercantile Vent Peer Comparison
BSE: 538942
₹25.26
As on 31-Aug-2026 12:27IST
Market cap
₹275 Cr
Revenue (TTM)
₹95 Cr
P/E Ratio
38.6
P/B Ratio
1
Div. Yield
0 %
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
275 | 7,341 | 684 | 372 | 238 |
Revenue (₹ Cr) |
95 | 951 | 172 | 20 | 75 |
Net Profit (₹ Cr) |
3.95 | 416.56 | 14.53 | 97.08 | 47.72 |
Net Margin (%) |
3.93 | 39.09 | 3.42 | 125.22 | 58.35 |
RoE (%) |
2.39 | 14.38 | 0.69 | 4.24 | 16.74 |
Price to Earnings |
38.57 | 17.62 | 60.46 | 3.84 | 4.98 |
Price-To-Book |
1.01 | 2.37 | 1.52 | 0.54 | 0.82 |
Income Statement (₹ Cr)
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
Operating Revenue
|
95.29 | 932.06 | 172.23 | 20.00 | 75.05 |
|
Total Income
|
100.65 | 1,031.59 | 187.01 | 77.53 | 81.78 |
|
Total Expenditure
|
94.56 | 441.69 | 119.27 | 27.60 | 13.68 |
|
EBITDA
|
0.74 | 490.37 | 52.96 | -7.60 | 61.37 |
|
Depreciation
|
0.89 | 49.06 | 17.99 | 6.46 | 2.58 |
|
EBIT
|
-0.15 | 441.31 | 34.97 | -14.06 | 58.79 |
|
Interest
|
0.11 | 25.23 | 36.70 | 4.38 | 0.15 |
|
Other Income
|
5.36 | 99.53 | 14.78 | 57.53 | 6.74 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 93.46 | 0.00 |
|
Profit before Tax
|
5.09 | 515.61 | 13.05 | 132.56 | 65.37 |
|
Provision for Tax
|
1.14 | 102.87 | 6.66 | 35.48 | 17.65 |
|
Profit after Tax
|
3.95 | 412.74 | 6.39 | 97.08 | 47.72 |
Liabilities (₹ Cr)
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
272.64 | 2,996.42 | 456.38 | 668.51 | 289.92 |
|
Minority Interest
|
3.22 | 0.00 | -4.10 | -0.43 | 0.00 |
|
Non-Current Liabilities
|
6.90 | 493.15 | 663.84 | 12.41 | 5.88 |
|
Current Liabilities
|
17.99 | 199.35 | 266.01 | 14.80 | 28.94 |
|
Total Liabilities
|
390.59 | 3,015.61 | 1,470.81 | 911.52 | 285.72 |
Assets (₹ Cr)
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
235.44 | 3,098.85 | 784.54 | 185.24 | 59.16 |
|
Current Assets
|
65.20 | 524.27 | 525.01 | 492.72 | 264.67 |
|
Total Assets
|
390.59 | 3,015.61 | 1,470.81 | 911.52 | 285.72 |
|
Total Debt*
|
0.00 | 0.00 | 422.17 | 126.19 | 1.11 |
|
Net Current Assets
|
47.21 | 324.92 | 259.01 | 477.92 | 235.73 |
|
Contingent Liabilities
|
300.64 | 111.47 | 75.62 | 9.61 | 5.16 |
Cashflow (₹ Cr)
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-32.81 | 348.90 | 39.63 | 99.72 | -8.04 |
|
Cash Flow from Investing Activities
|
-18.28 | -314.64 | -25.26 | -341.27 | 11.23 |
|
Cash from Financing Activities
|
0.24 | -42.42 | -32.33 | -34.46 | -0.29 |
|
Net Cash Inflow / Outflow
|
-50.85 | -8.16 | -17.96 | -276.00 | 2.90 |
Ratios
Profitability Ratios
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.03 | 20.36 | 3.89 | 4.21 | -1.27 |
|
ROE (%)
|
2.39 | 14.24 | 0.69 | 4.24 | 16.74 |
|
ROA (%)
|
1.13 | 12.31 | 0.44 | 12.00 | 15.64 |
|
EBIT Margin (%)
|
-0.16 | 47.35 | 20.30 | -70.31 | 78.34 |
|
Net Margin (%)
|
3.93 | 40.01 | 3.42 | 125.22 | 58.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.54 | 27.33 | 11.88 | -68.58 | 13,594.89 |
|
EBIT Growth (%)
|
-182.80 | 13.80 | 113.05 | -169.04 | 694.55 |
|
Net Profit Growth (%)
|
-55.66 | 10.00 | 111.84 | 690.29 | 1,907.69 |
|
EPS Growth (%)
|
-33.01 | 10.00 | 107.79 | 195.58 | 1,907.69 |
|
Book Value Growth (%)
|
-0.73 | 14.50 | -8.18 | -0.75 | -0.98 |
Valuation Ratios
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
Price / Earnings
|
38.51 | 17.79 | 215.30 | 12.76 | 4.98 |
|
Price / Book Value
|
1.01 | 2.45 | 1.52 | 0.54 | 0.82 |
|
Dividend Yield (%)
|
0.00 | 0.67 | 0.00 | 16.71 | 0.00 |
|
EV/EBITDA
|
362.63 | 14.19 | 18.74 | 13.59 | 3.39 |
|
Market Cap (₹ Cr)
|
217.46 | 6,428.59 | 436.14 | 311.89 | 277.87 |
Solvency Ratios
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 1.37 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.05 | -- | 0.00 |
|
Current Ratio
|
3.62 | 2.63 | 1.97 | 33.29 | 9.14 |
|
Quick Ratio
|
3.62 | 2.56 | 0.46 | 33.29 | 3.45 |
|
Interest Coverage
|
45.66 | 21.44 | 1.36 | 31.29 | 431.09 |
Operating Efficiency Ratios
| Mercantile Vent | Nesco | Prozone Realty | Majestic Auto | Ravinder Heights | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.27 | 2.07 | 9.55 | 0.00 | 0.01 |
|
Asset Turnover
|
0.27 | 0.28 | 0.12 | 0.02 | 0.25 |
|
Receivable days
|
75.00 | 6.93 | 26.09 | 3.45 | 0.00 |
|
Inventory Days
|
0.02 | 5.98 | 808.10 | 4.36 | 0.00 |
|
Payable days
|
421.89 | 72.12 | 119.76 | 24.67 | -- |
|
Cash Conversion Cycle
|
-346.87 | -59.21 | 714.43 | -16.86 | -- |