Mercantile Vent Peer Comparison

BSE: 538942

₹21.47

₹0.66 (3.17%)

As on 30-Oct-2026IST

Market cap

₹227 Cr

Revenue (TTM)

₹95 Cr

P/E Ratio

31.8

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Market cap (₹ Cr)	227	6,982	781	380	233
Revenue (₹ Cr)	95	940	172	20	47
Net Profit (₹ Cr)	3.95	402.86	14.53	97.08	1.18
Net Margin (%)	3.93	38.20	3.42	125.22	2.46
RoE (%)	2.39	13.10	0.69	4.24	2.83
Price to Earnings	31.83	17.33	68.99	3.93	189.04
Price-To-Book	0.83	2.21	1.74	0.55	5.28

Income Statement (₹ Cr)

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Operating Revenue	95.29	939.78	172.23	20.00	46.55
Total Income	100.65	1,054.53	187.01	77.53	48.18
Total Expenditure	94.56	465.68	119.27	27.60	27.38
EBITDA	0.74	474.10	52.96	-7.60	19.17
Depreciation	0.89	48.84	17.99	6.46	0.81
EBIT	-0.15	425.26	34.97	-14.06	18.36
Interest	0.11	28.86	36.70	4.38	18.32
Other Income	5.36	114.75	14.78	57.53	1.62
Exceptional Items	0.00	0.00	0.00	93.46	0.00
Profit before Tax	5.09	511.15	13.05	132.56	1.66
Provision for Tax	1.14	108.29	6.66	35.48	0.48
Profit after Tax	3.95	402.86	6.39	97.08	1.18

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Shareholder's Funds	272.64	3,152.36	456.38	668.51	44.01
Minority Interest	3.22	0.00	-4.10	-0.43	0.02
Non-Current Liabilities	6.90	324.52	663.84	12.41	109.28
Current Liabilities	17.99	233.78	266.01	14.80	41.02
Total Liabilities	306.01	3,688.92	1,418.28	713.66	194.31

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Non-Current Assets	235.44	2,998.72	784.54	185.24	17.20
Current Assets	65.20	636.47	525.01	492.72	174.86
Total Assets	306.01	3,688.92	1,418.28	713.66	194.31
Total Debt*	0.00	0.00	654.92	0.00	118.43
Net Current Assets	47.21	402.69	259.01	477.92	133.84
Contingent Liabilities	302.68	129.71	114.84	--	258.61

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Cash From Operating Activities	0.83	387.79	73.74	-6.56	12.25
Cash Flow from Investing Activities	-0.22	-609.53	70.82	96.14	3.66
Cash from Financing Activities	-0.36	222.13	-108.87	-47.18	-13.49
Net Cash Inflow / Outflow	0.25	0.39	35.69	42.40	2.42

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
ROCE (%)	0.87	19.23	7.17	18.89	11.20
ROE (%)	2.39	13.10	0.69	4.24	2.83
ROA (%)	1.14	11.41	0.44	12.00	0.60
EBIT Margin (%)	-0.16	45.25	20.30	-70.31	39.44
Net Margin (%)	3.93	38.20	3.42	125.22	2.46
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Revenue Growth (%)	24.54	13.08	11.88	-68.58	-75.51
EBIT Growth (%)	-182.26	-1.12	113.05	-169.04	-3.15
Net Profit Growth (%)	-55.65	-2.60	111.84	690.29	-77.89
EPS Growth (%)	-33.00	-2.60	107.79	195.58	-78.55
Book Value Growth (%)	-17.67	13.96	-2.43	9.51	7.69

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Price / Earnings	31.78	17.33	245.68	13.05	104.58
Price / Book Value	0.83	2.21	1.74	0.55	7.47
Dividend Yield (%)	0.00	0.71	0.00	16.42	0.00
EV/EBITDA	286.41	13.92	25.66	12.48	23.52
Market Cap (₹ Cr)	197.87	7,156.36	624.90	290.01	328.80

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Debt to Equity	0.00	0.00	1.37	0.00	2.44
Short term debt to equity ratio	--	--	0.04	--	0.01
Current Ratio	3.62	2.72	1.97	33.29	4.26
Quick Ratio	3.62	2.66	0.46	33.29	0.14
Interest Coverage	45.67	18.71	1.36	31.29	1.09

	Mercantile Vent	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Debtors to sales (%)	18.27	2.04	9.55	0.00	0.30
Asset Turnover	0.27	0.27	0.12	0.02	0.23
Receivable days	66.31	6.84	27.01	0.00	4.25
Inventory Days	0.16	4.58	735.43	3.99	1,017.72
Payable days	253.28	38.25	119.20	27.13	20.56
Cash Conversion Cycle	-186.81	-26.82	643.24	-23.15	1,001.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.