Shemaroo Entertainment Peer Comparison
NSE: SHEMAROO | BSE: 538685
₹100.03
₹-3.57
(-3.45%)
As on 21-Oct-2026 15:50IST
Market cap
₹302 Cr
Revenue (TTM)
₹575 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Edit
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
302 | 507 | 4 | 24,601 | 21,592 |
Revenue (₹ Cr) |
575 | 416 | 2 | 4,502 | 4,919 |
Net Profit (₹ Cr) |
-180.48 | 45.63 | -0.05 | 1,555.96 | 145.68 |
Net Margin (%) |
-31.21 | 10.65 | -2.60 | 30.78 | 2.95 |
RoE (%) |
-55.52 | 15.05 | -1.21 | 12.66 | 11.56 |
Price to Earnings |
-- | 11.26 | -- | 16.09 | 186.81 |
Price-To-Book |
1.17 | 1.49 | 1.03 | 1.86 | 12.06 |
Income Statement (₹ Cr)
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
Operating Revenue
|
575.23 | 416.41 | 1.84 | 4,502.42 | 4,919.48 |
|
Total Income
|
578.32 | 428.62 | 1.85 | 5,055.70 | 4,939.22 |
|
Total Expenditure
|
786.39 | 340.16 | 1.68 | 2,172.32 | 3,481.03 |
|
EBITDA
|
-211.16 | 76.26 | 0.16 | 2,330.10 | 1,438.45 |
|
Depreciation
|
5.92 | 16.56 | 0.01 | 710.86 | 703.36 |
|
EBIT
|
-217.08 | 59.69 | 0.15 | 1,619.24 | 735.09 |
|
Interest
|
30.25 | 10.28 | 0.00 | 11.77 | 527.03 |
|
Other Income
|
3.09 | 12.21 | 0.01 | 553.28 | 19.75 |
|
Exceptional Items
|
0.00 | -3.10 | 0.00 | -72.98 | -89.88 |
|
Profit before Tax
|
-244.24 | 58.52 | 0.16 | 2,087.77 | 137.93 |
|
Provision for Tax
|
-63.77 | 12.89 | 0.21 | 531.81 | -7.75 |
|
Profit after Tax
|
-180.48 | 45.63 | -0.05 | 1,555.96 | 145.68 |
Liabilities (₹ Cr)
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
269.99 | 333.90 | 3.80 | 12,643.36 | 2,088.53 |
|
Minority Interest
|
-0.38 | -0.60 | 0.00 | -1.20 | -29.61 |
|
Non-Current Liabilities
|
9.68 | 62.60 | 5.33 | 97.33 | 862.12 |
|
Current Liabilities
|
408.90 | 130.20 | 1.96 | 1,083.92 | 7,241.65 |
|
Total Liabilities
|
685.78 | 536.90 | 11.10 | 13,841.11 | 10,622.77 |
Assets (₹ Cr)
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
156.19 | 161.20 | 0.01 | 5,097.54 | 4,027.81 |
|
Current Assets
|
525.80 | 324.00 | 7.19 | 8,454.62 | 5,064.53 |
|
Total Assets
|
685.78 | 536.90 | 11.10 | 13,841.11 | 10,622.77 |
|
Total Debt*
|
299.74 | 64.70 | 0.00 | 0.00 | 4,940.74 |
|
Net Current Assets
|
116.90 | 193.80 | 5.23 | 7,370.70 | -2,177.12 |
|
Contingent Liabilities
|
198.87 | -- | -- | 96.45 | 7.91 |
Cashflow (₹ Cr)
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
23.80 | 22.90 | 0.36 | 1,801.64 | 1,024.06 |
|
Cash Flow from Investing Activities
|
-3.78 | -86.30 | -0.26 | -1,311.46 | -589.61 |
|
Cash from Financing Activities
|
-17.69 | 78.20 | -0.12 | -524.90 | 43.15 |
|
Net Cash Inflow / Outflow
|
2.33 | 14.80 | -0.03 | -34.72 | 477.60 |
Ratios
Profitability Ratios
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-39.40 | 23.53 | 8.45 | 16.08 | 14.29 |
|
ROE (%)
|
-55.52 | 15.05 | -1.21 | 12.66 | 11.56 |
|
ROA (%)
|
-23.26 | 17.00 | -0.43 | 11.75 | 1.52 |
|
EBIT Margin (%)
|
-37.74 | 14.33 | 8.26 | 35.96 | 14.94 |
|
Net Margin (%)
|
-31.21 | 10.65 | -2.60 | 30.78 | 2.95 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.17 | 10.29 | -41.40 | 12.66 | 29.17 |
|
EBIT Growth (%)
|
-69.68 | -9.28 | -87.71 | 8.03 | 71.29 |
|
Net Profit Growth (%)
|
-59.49 | -9.28 | -102.88 | -7.57 | 176.78 |
|
EPS Growth (%)
|
-55.81 | 0.13 | -102.88 | -7.74 | -40.33 |
|
Book Value Growth (%)
|
-43.02 | 66.62 | 4.25 | 8.51 | 227.76 |
Valuation Ratios
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1.62 | 10.48 | 0.00 | 15.92 | 101.02 |
|
Price / Book Value
|
1.17 | 1.49 | 0.00 | 1.90 | 12.53 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | 1.96 | 0.00 |
|
EV/EBITDA
|
-2.83 | 6.53 | 18.58 | 8.00 | 18.39 |
|
Market Cap (₹ Cr)
|
217.77 | 425.91 | 0.00 | 22,328.66 | 25,569.20 |
Solvency Ratios
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.08 | 0.00 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
1.08 | -- | -- | -- | 0.53 |
|
Current Ratio
|
1.29 | 2.49 | 3.67 | 7.80 | 0.70 |
|
Quick Ratio
|
0.46 | 2.49 | 1.15 | 7.80 | 0.70 |
|
Interest Coverage
|
-7.07 | 6.69 | 8.57 | 178.38 | 1.26 |
Operating Efficiency Ratios
| Shemaroo Entertainment | Basilic Fly Studio | BMB Music | Sun Tv Network | Prime Focus | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.07 | 33.19 | 115.71 | 31.84 | 9.39 |
|
Asset Turnover
|
0.74 | 1.55 | 0.16 | 0.34 | 0.51 |
|
Receivable days
|
54.90 | 96.40 | 406.06 | 111.88 | 34.37 |
|
Inventory Days
|
284.02 | 0.00 | 1,013.29 | 0.00 | 0.00 |
|
Payable days
|
57.19 | -- | 1,641.00 | -- | -- |
|
Cash Conversion Cycle
|
281.73 | -- | -221.64 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
