Market cap
$2,809 Mln
Revenue (TTM)
$4,083 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.48 | 108.12 | 69.84 | 21.05 | 23.77 |
| EBIT | -- | -- | -270.00 | -211.29 | -205.23 |
| Net Profit | 52.27 | -184.00 | -328.05 | -210.66 | -175.27 |
| EPS | 51.22 | -148.92 | -236.84 | -195.22 | -12.85 |
| Book Value | -- | -- | 37.45 | 23.93 | 17.84 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 2.47 | 3.00 | -5.00 | -3.55 | 5.01 |
| Net Margin
| -- | 3.14 | -4.58 | -- | -- |
| Return on equity
| 9.37 | 9.06 | -8.63 | -5.29 | 7.42 |
| Return on Capital
| 9.21 | 8.81 | -- | -4.46 | 7.15 |
| Return on Assets
| 6.42 | 6.06 | -5.40 | -3.21 | 5.14 |
| Debt to Equity (x)
| -- | -- | 0.23 | 0.26 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
-4.46
|
7.15
|
24.94
|
15.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-8.63
Lower than Peers by 22.66
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
-8.63
|
-5.29
|
7.42
|
25.97
|
16.48
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
-5.40
Lower than Peers by 11.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
-5.40
|
-3.21
|
5.14
|
17.34
|
10.56
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
-5.00
Lower than Peers by 19.70
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
-5.00
|
-3.55
|
5.01
|
5.95
|
6.60
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
-4.58
Lower than Peers by 14.68
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
-4.58
|
-3.16
|
3.41
|
10.64
|
5.97
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
69.84
Higher than Peers by 64.93
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
69.84
|
0.19
|
0.02
|
0.09
|
0.31
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
-270.00
Lower than Peers by 275.58
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
-270.00
|
-184.03
|
-13.77
|
-2.13
|
781.25
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
-328.05
Lower than Peers by 338.80
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
-328.05
|
-209.88
|
-67.21
|
92.97
|
2,460.00
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
-236.84
Lower than Peers by 250.57
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
-236.84
|
-1.76
|
-0.67
|
1.00
|
24.60
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Book Value Growth
5.70
Lower than Peers by 4.38
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
5.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.23
Lower than Peers by 0.20
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
0.23
|
0.26
|
0.04
|
0.04
|
0.05
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.14
Lower than Peers by 0.42
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
2.14
|
2.34
|
2.33
|
2.56
|
2.32
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
1.06
Lower than Peers by 0.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
1.06
|
1.11
|
1.53
|
1.68
|
1.45
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
--
|
--
|
--
|
20.14
|
|
Peer Median
|
11.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.77
Higher than Peers by 4.99
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
21.77
|
30.99
|
16.35
|
16.54
|
18.63
|
|
Peer Median
|
16.79
|
--
|
--
|
--
|
--
|
Asset Turnover
1.18
Higher than Peers by 0.56
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
1.18
|
1.02
|
1.51
|
1.63
|
1.76
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
81.73
|
59.41
|
61.53
|
60.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
120.40
|
71.34
|
76.38
|
70.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
74.31
|
58.42
|
60.53
|
60.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
127.81
|
72.33
|
77.38
|
70.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
-23.08
|
17.19
|
4.90
|
11.01
|
|
Peer Median
|
32.82
|
--
|
--
|
--
|
--
|
Price / Book Value
1.35
Lower than Peers by 2.81
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
1.35
|
0.92
|
1.24
|
1.14
|
1.67
|
|
Peer Median
|
4.16
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
12.04
|
-51.56
|
7.70
|
5.81
|
7.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,809
Higher than Peers by 1,811
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Now Inc (DNOW)
|
2,809
|
--
|
--
|
--
|
--
|
|
Peer Median
|
998
|
--
|
--
|
--
|
--
|