Kinder Morgan (KMI) Peer Comparison
$32.07
$0.51
(1.62%)
As on 31-Aug-2026 12:42EDT
Market cap
$70,389 Mln
Revenue (TTM)
$17,959 Mln
P/E Ratio
20.7
P/B Ratio
2.3
Div. Yield
3.7 %
Edit
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
70,389 | 87,677 | 64,812 | 59,633 | 57,658 |
Revenue ($ Mln) |
17,959 | 12,204 | 16,792 | 39,366 | 22,249 |
Net Profit ($ Mln) |
3,467.00 | 3,073.00 | 2,264.70 | 3,658.00 | 2,917.00 |
Net Margin (%) |
19.31 | 25.18 | 13.49 | 9.29 | 13.11 |
RoE (%) |
10.71 | 22.33 | 66.25 | 16.08 | 19.50 |
Price to Earnings |
20.66 | 29.14 | 28.41 | 16.60 | 20.79 |
Price-To-Book |
2.26 | 6.81 | 17.42 | 2.64 | 9.15 |
Income Statement ($ Mln)
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,959.00 | 12,204.00 | 16,792.00 | 39,366.00 | 22,249.00 |
|
Cost of Revenue
|
8,102.00 | 3,223.00 | 10,653.50 | 30,772.00 | 10,470.00 |
|
Gross Profit
|
7,401.00 | 5,122.00 | 4,542.90 | 7,218.00 | 5,687.00 |
|
Operating Expenses
|
4,641.00 | 4,062.00 | 2,255.00 | 1,321.00 | 2,100.00 |
|
Operating Profit (EBIT)
|
5,216.00 | 4,919.00 | 3,883.50 | 7,273.00 | 9,679.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4,598.00 | 4,238.00 | 2,474.90 | 4,776.00 | 5,425.00 |
|
Provision for Tax
|
1,028.00 | 994.00 | 170.10 | 1,115.00 | 966.00 |
|
Profit after Tax (Net Income)
|
3,467.00 | 3,073.00 | 2,264.70 | 3,658.00 | 2,917.00 |
|
Minority Interest
|
-103.00 | -171.00 | -37.20 | -5.00 | -1,542.00 |
|
Consolidated Profit
|
1,616.00 | 1,379.00 | 0.00 | 1,916.00 | 3,351.00 |
Liabilities ($ Mln)
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
31,631.00 | 13,190.00 | 3,656.50 | 22,937.00 | 6,191.00 |
|
Minority Interest
|
-103.00 | -171.00 | -37.20 | -5.00 | -1,542.00 |
|
Non-Current Liabilities
|
35,536.00 | 38,696.00 | 21,308.30 | 38,264.00 | 31,759.00 |
|
Current Liabilities
|
5,647.00 | 6,546.00 | 3,411.10 | 7,204.00 | 4,723.00 |
|
Total Liabilities
|
74,554.00 | 58,573.00 | 25,218.40 | 66,641.00 | 49,127.00 |
Assets ($ Mln)
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
71,474.00 | 57,487.00 | 25,886.00 | 63,239.00 | 43,860.00 |
|
Current Assets
|
2,858.00 | 3,123.00 | 2,629.10 | 5,310.00 | 4,112.00 |
|
Total Assets
|
74,554.00 | 58,573.00 | 25,218.40 | 66,641.00 | 49,127.00 |
|
Total Debt*
|
32,248.00 | 30,793.00 | 20,136.00 | 33,022.00 | 26,556.00 |
|
Net Current Assets
|
-3,059.00 | -3,423.00 | -782.00 | -1,894.00 | -611.00 |
Cashflow ($ Mln)
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6,247.00 | 5,898.00 | 3,917.40 | 5,599.00 | 5,539.00 |
|
Cash Flow from Investing Activities
|
-3,509.00 | -5,453.00 | -5,442.40 | -3,751.00 | -2,890.00 |
|
Cash from Financing Activities
|
-2,843.00 | -442.00 | 1,533.80 | -2,503.00 | -4,252.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.83 | 6.41 | 9.84 | 6.49 | 15.72 |
|
ROE (%)
|
10.71 | 22.33 | 66.25 | 16.08 | 19.50 |
|
ROA (%)
|
4.45 | 4.75 | 7.73 | 4.98 | 5.77 |
|
EBIT Margin (%)
|
31.10 | 43.85 | 18.75 | 16.21 | 28.99 |
|
Net Margin (%)
|
19.31 | 25.18 | 13.49 | 9.29 | 13.11 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.67 | 8.83 | -2.20 | 40.83 | 22.43 |
|
EBIT Growth (%)
|
5.22 | 15.59 | 4.23 | 8.26 | -8.50 |
|
Net Profit Growth (%)
|
27.28 | 26.51 | 45.23 | 18.27 | -24.21 |
|
EPS Growth (%)
|
27.07 | 26.36 | 47.81 | 13.01 | -21.38 |
|
Book Value Growth (%)
|
2.66 | 5.84 | 42.79 | 4.42 | -2.05 |
Valuation Ratios
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.01 | 28.06 | 21.51 | 13.67 | 7.84 |
|
Price / Book Value
|
1.96 | 5.74 | 12.93 | 2.06 | 5.28 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.49 | 13.86 | 11.75 | 10.16 | 6.15 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.94 | 2.13 | 5.01 | 1.34 | 3.66 |
|
Short term debt to equity ratio
|
0.08 | 0.20 | 0.15 | 0.10 | 0.32 |
|
Current Ratio
|
0.51 | 0.48 | 0.77 | 0.74 | 0.87 |
|
Quick Ratio
|
0.41 | 0.43 | 0.68 | 0.59 | 0.72 |
|
Interest Coverage
|
3.62 | 3.84 | 3.75 | 3.69 | 6.30 |
Operating Efficiency Ratios
| Kinder Morgan (KMI) | Williams Companies Inc. (The) (WMB) | Targa Resources Inc (TRGP) | ONEOK (OKE) | Cheniere Energy (LNG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.70 | 16.13 | 11.63 | 9.02 | 6.00 |
|
Asset Turnover
|
0.23 | 0.19 | 0.57 | 0.54 | 0.44 |
|
Receivable days
|
34.69 | 60.32 | 32.96 | 28.98 | 19.60 |
|
Inventory Days
|
21.59 | 15.86 | 11.07 | 11.73 | 13.42 |
|
Payable days
|
53.61 | 102.63 | 56.35 | 34.75 | 3.85 |
|
Cash Conversion Cycle
|
2.68 | -26.45 | -12.31 | 5.96 | 29.17 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
