Market cap
$75,021 Mln
Revenue (TTM)
$18,344 Mln
P/E Ratio
20.9
P/B Ratio
2.2
Div. Yield
0 %
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
Market cap ($ Mln) |
75,021 | 27,652 | 3,645 | 2,544 |
Revenue ($ Mln) |
18,344 | 22,476 | 2,914 | 4,445 |
Net Profit ($ Mln) |
3,603.00 | 2,001.00 | 331.39 | 40.31 |
Net Margin (%) |
19.64 | 8.90 | 11.37 | 0.91 |
RoE (%) |
11.21 | 18.17 | 28.53 | 2.08 |
Price to Earnings |
20.94 | 24.95 | 11.16 | 64.96 |
Price-To-Book |
2.20 | 2.50 | 3.94 | 1.62 |
Income Statement ($ Mln)
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
Operating Revenue
|
18,344.00 | 22,476.00 | 2,913.74 | 4,444.67 |
|
Cost of Revenue
|
7,948.00 | 19,104.00 | 2,332.66 | 2,762.76 |
|
Gross Profit
|
7,401.00 | 3,484.00 | 568.44 | 457.92 |
|
Operating Expenses
|
5,082.00 | 545.00 | 277.52 | 518.88 |
|
Operating Profit (EBIT)
|
5,314.00 | 2,827.00 | 303.56 | 55.67 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4,739.00 | 2,381.00 | 268.18 | 51.74 |
|
Provision for Tax
|
1,033.00 | 371.00 | -61.73 | 11.44 |
|
Profit after Tax (Net Income)
|
3,603.00 | 2,001.00 | 331.39 | 40.31 |
|
Minority Interest
|
-77.00 | -7.00 | 1.44 | 0.00 |
|
Consolidated Profit
|
992.00 | 589.00 | 177.65 | 0.00 |
Liabilities ($ Mln)
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
31,595.00 | 11,118.00 | 1,226.88 | 1,920.70 |
|
Minority Interest
|
-77.00 | -7.00 | 1.44 | 0.00 |
|
Non-Current Liabilities
|
39,819.00 | 8,900.00 | 778.72 | 1,712.08 |
|
Current Liabilities
|
2,751.00 | 6,012.00 | 769.85 | 857.09 |
|
Total Liabilities
|
74,554.00 | 25,010.00 | 2,667.25 | 3,558.31 |
Assets ($ Mln)
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
Non-Current Assets
|
68,803.00 | 13,933.00 | 1,084.24 | 3,371.60 |
|
Current Assets
|
918.00 | 12,140.00 | 1,691.20 | 1,118.26 |
|
Total Assets
|
74,554.00 | 25,010.00 | 2,667.25 | 3,558.31 |
|
Total Debt*
|
33,171.00 | 8,198.00 | 491.42 | 324.87 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
5,917.00 | 2,926.00 | 318.86 | 609.60 |
|
Cash Flow from Investing Activities
|
-3,179.00 | -1,325.00 | -96.23 | -435.04 |
|
Cash from Financing Activities
|
-2,843.00 | -1,987.00 | -45.55 | -167.55 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
ROCE (%)
|
4.83 | 6.78 | 22.65 | 5.41 |
|
ROE (%)
|
11.21 | 18.17 | 28.53 | 2.08 |
|
ROA (%)
|
4.73 | 5.77 | 8.53 | 0.82 |
|
EBIT Margin (%)
|
28.35 | 12.72 | 10.44 | 0.80 |
|
Net Margin (%)
|
19.64 | 8.90 | 11.37 | 0.91 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
11.79 | 1.53 | 2.99 | 13.65 |
|
EBIT Growth (%)
|
-3.31 | -5.86 | -6.61 | -87.10 |
|
Net Profit Growth (%)
|
32.12 | 52.86 | 42.71 | -78.34 |
|
EPS Growth (%)
|
31.92 | 59.19 | 44.00 | -79.03 |
|
Book Value Growth (%)
|
2.64 | 11.33 | 35.51 | -6.13 |
Valuation Ratios
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
Price / Earnings
|
20.01 | 18.50 | 6.84 | 20.73 |
|
Price / Book Value
|
2.20 | 2.50 | 3.94 | 1.62 |
|
Dividend Yield (%)
|
0.00 | 0.50 | 0.00 | 2.34 |
|
EV/EBITDA
|
13.94 | 8.32 | 8.35 | 6.81 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | 0.03 | 0.00 | 0.06 |
|
Current Ratio
|
0.33 | 2.02 | 2.20 | 1.30 |
|
Quick Ratio
|
0.33 | 1.48 | 2.20 | 1.09 |
|
Interest Coverage
|
3.74 | 9.18 | 7.13 | 2.94 |
Operating Efficiency Ratios
| Kinder Morgan (KMI) | Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 24.54 | 0.00 | 0.00 |
|
Asset Turnover
|
0.24 | 0.65 | 0.75 | 0.91 |
|
Receivable days
|
34.69 | 82.81 | 58.21 | 52.21 |
|
Inventory Days
|
21.59 | 58.75 | 34.98 | 20.16 |
|
Payable days
|
53.61 | 61.74 | 29.36 | 46.98 |
|
Cash Conversion Cycle
|
2.68 | 79.82 | 63.83 | 25.38 |