Market cap
₹5 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -76.82 | -60.42 | -35.11 |
| EBIT | -- | -- | 7.88 | 24.31 | 20.01 |
| Net Profit | -- | -- | 63.76 | -140.54 | -159.41 |
| EPS | -- | -- | 63.75 | -140.54 | -155.15 |
| Book Value | -- | -- | -0.57 | 2.95 | 7.22 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-18 | Mar-17 | Mar-16 |
| EBIT-Margin
| 189.20 | -- | 447.41 | 96.12 | 24.08 |
| Net Margin
| -0.44 | -- | -2.41 | -2.54 | 3.64 |
| Return on equity
| 2.83 | -- | -0.85 | -2.32 | 11.66 |
| Return on Capital
| 15.55 | -- | 14.80 | 14.33 | 17.52 |
| Return on Assets
| 0.35 | -- | -0.06 | -0.22 | 1.33 |
| Debt to Equity (x)
| -- | -- | 6.04 | 5.87 | 4.45 |
Profitability
ROCE
14.80
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
14.80
|
14.33
|
17.52
|
17.87
|
22.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.85
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
-0.85
|
-2.32
|
11.66
|
18.33
|
33.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-0.06
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
-0.06
|
-0.22
|
1.33
|
2.23
|
4.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
447.41
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
447.41
|
96.12
|
24.08
|
14.44
|
20.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-2.41
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
-2.41
|
-2.54
|
3.64
|
3.96
|
6.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
3.44
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
3.44
|
1.08
|
5.37
|
6.58
|
8.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-76.82
--
Year on year growth in net sales
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
-76.82
|
-72.03
|
-4.36
|
85.49
|
117.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
7.88
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
7.88
|
11.66
|
59.48
|
--
|
170.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
63.76
--
Year on year growth in profit after tax
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
63.76
|
-120.82
|
-11.70
|
11.08
|
342.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
63.75
--
Year on year growth in earnings per share
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
63.75
|
-120.82
|
-11.70
|
-23.46
|
105.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-0.57
--
Year on year growth in book value per share
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
-0.57
|
-2.36
|
12.39
|
88.52
|
134.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
6.04
--
Total debt / Net worth
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
6.04
|
5.87
|
4.45
|
3.31
|
3.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
0.03
|
0.76
|
0.65
|
0.65
|
0.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.34
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
1.34
|
1.61
|
1.48
|
1.32
|
1.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.17
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
0.17
|
0.55
|
0.50
|
0.60
|
0.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
1.00
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
1.00
|
1.03
|
1.27
|
1.60
|
1.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
783.01
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
783.01
|
296.87
|
48.44
|
63.92
|
54.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.01
--
Sales / Average Total Assets
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
0.01
|
0.08
|
0.35
|
0.55
|
0.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
3,766.60
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
3,766.60
|
857.85
|
210.38
|
170.73
|
144.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
--
|
2,718.83
|
546.39
|
294.20
|
217.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
-157.99
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
-157.99
|
-238.88
|
1,417.68
|
436.31
|
317.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
3,924.59
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
3,924.59
|
3,815.57
|
-660.91
|
28.62
|
45.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
--
|
--
|
17.14
|
19.05
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.44
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
0.44
|
0.71
|
1.89
|
2.67
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
--
|
--
|
--
|
1.56
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
6.16
|
6.43
|
6.46
|
7.64
|
3.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-13
|
|---|---|---|---|---|---|
|
Samruddhi Realty
|
7
|
11
|
31
|
39
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|