Market cap
₹74 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
10.6
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
16.71
|
13.31
|
11.73
|
14.66
|
12.43
|
11.13
|
|||||
|
Other Income
|
-0.33
|
0.10
|
2.23
|
0.17
|
0.07
|
0.01
|
|||||
|
Total Income
|
16.38
|
13.41
|
13.96
|
14.83
|
12.50
|
11.14
|
|||||
|
Interest Expense
|
0.92
|
2.51
|
2.67
|
5.02
|
3.41
|
2.68
|
|||||
|
Operating Expenses
|
5.81
|
3.94
|
3.98
|
3.27
|
2.89
|
2.87
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.58
|
6.88
|
7.26
|
6.54
|
6.20
|
5.58
|
|||||
|
Taxes
|
2.56
|
1.78
|
2.11
|
1.69
|
1.77
|
1.40
|
|||||
|
Profit after Tax
|
7.02
|
5.10
|
5.15
|
4.86
|
4.42
|
4.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Consolidated Profit
|
7.03
|
5.10
|
5.15
|
4.86
|
4.42
|
4.18
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
100.18
|
86.64
|
55.01
|
49.89
|
45.20
|
40.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.94
|
0.50
|
0.75
|
0.18
|
0.24
|
0.10
|
|||||
|
Current Liabilities
|
4.88
|
23.51
|
27.35
|
28.84
|
52.10
|
32.65
|
|||||
|
Total Liabilities
|
106.99
|
110.66
|
83.12
|
78.91
|
97.54
|
73.53
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-19.73
|
4.17
|
27.00
|
-15.01
|
-13.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.52
|
-0.70
|
-0.01
|
--
|
4.11
|
|||||
|
Cash from Financing Activities
|
--
|
19.86
|
-4.22
|
-28.47
|
17.00
|
9.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.64
|
-0.75
|
-1.48
|
1.98
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.77
|
0.64
|
0.95
|
0.18
|
0.82
|
0.77
|
|||||
|
Cash EPS (₹)
|
0.72
|
0.65
|
0.96
|
0.18
|
0.82
|
0.77
|
|||||
|
Adjusted Book Value (₹)
|
11.18
|
10.34
|
10.14
|
1.84
|
8.33
|
7.52
|
|||||
|
Dividend per Share (₹)
|
--
|
0.10
|
0.10
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.47
|
0.77
|
4.98
|
-13.84
|
-12.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.86
|
0.40
|
4.05
|
-16.17
|
-13.39
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.91
|
12.53
|
13.30
|
11.46
|
13.01
|
|||||
|
ROE (%)
|
7.19
|
7.41
|
9.81
|
10.21
|
10.29
|
10.81
|
|||||
|
ROA (%)
|
6.45
|
5.26
|
6.35
|
5.50
|
5.17
|
6.39
|
|||||
|
EBIT Margin (%)
|
64.80
|
69.85
|
65.66
|
77.67
|
76.74
|
74.16
|
|||||
|
Net Margin (%)
|
42.87
|
38.02
|
36.87
|
32.74
|
35.39
|
37.53
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
38.87
|
44.30
|
33.14
|
35.61
|
37.58
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.19
|
13.46
|
-19.98
|
17.95
|
11.70
|
44.43
|
|||||
|
EBIT Growth (%)
|
6.61
|
20.68
|
-32.34
|
19.38
|
15.57
|
131.91
|
|||||
|
Net Profit Growth (%)
|
31.57
|
-0.93
|
5.97
|
9.76
|
5.85
|
237.49
|
|||||
|
EPS Growth (%)
|
-4.83
|
-32.64
|
429.89
|
-78.05
|
5.84
|
237.50
|
|||||
|
Book Value Growth (%)
|
--
|
50.05
|
10.26
|
10.38
|
10.85
|
11.42
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.58
|
12.85
|
9.50
|
9.41
|
1.10
|
0.59
|
|||||
|
Price / Book Value
|
0.68
|
0.79
|
0.89
|
4.58
|
0.54
|
0.30
|
|||||
|
Dividend Yield (%)
|
--
|
1.22
|
1.11
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.07
|
8.88
|
7.49
|
22.06
|
7.61
|
5.16
|
|||||
|
Close Price (₹)
|
7.72
|
8.21
|
9.01
|
8.42
|
4.49
|
2.26
|
|||||
|
High Price (₹)
|
9.38
|
14.15
|
11.99
|
25.26
|
16.00
|
2.63
|
|||||
|
Low Price (₹)
|
6.06
|
7.52
|
6.47
|
4.40
|
1.42
|
0.77
|
|||||
|
Market Cap (₹ Cr)
|
74.33
|
65.54
|
48.88
|
228.42
|
24.36
|
12.28
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.26
|
0.47
|
0.55
|
1.13
|
0.75
|
|||||
|
Short term debt to equity ratio
|
--
|
0.25
|
0.47
|
0.55
|
1.13
|
0.75
|
|||||
|
Current Ratio
|
21.53
|
4.40
|
2.74
|
2.55
|
1.78
|
2.15
|
|||||
|
Quick Ratio
|
21.53
|
4.40
|
2.74
|
2.55
|
1.78
|
2.15
|
|||||
|
Interest Coverage
|
11.40
|
3.74
|
3.72
|
2.30
|
2.82
|
3.08
|