Market cap
₹30 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
30 | 34,637 | 3,330 | 3,213 | 2,361 |
Revenue (₹ Cr) |
0 | 4,106 | 57 | 2,066 | 245 |
Net Profit (₹ Cr) |
-0.25 | 14.45 | 5.81 | 255.83 | 35.01 |
Net Margin (%) |
-34.00 | 0.33 | 9.61 | 12.15 | 14.09 |
RoE (%) |
-0.36 | 2.16 | 7.61 | 15.89 | 60.85 |
Price to Earnings |
-- | 1,699.12 | 573.00 | 12.56 | 67.44 |
Price-To-Book |
0.40 | 7.81 | 41.93 | 2.11 | 23.10 |
Income Statement (₹ Cr)
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 2,886.64 | 58.99 | 1,951.98 | 218.48 |
|
Total Income
|
0.59 | 3,039.09 | 63.18 | 2,005.42 | 220.24 |
|
Total Expenditure
|
0.84 | 2,813.10 | 51.74 | 1,597.76 | 172.82 |
|
EBITDA
|
-0.84 | 73.54 | 7.25 | 354.22 | 45.66 |
|
Depreciation
|
0.07 | 366.43 | 1.28 | 76.39 | 2.16 |
|
EBIT
|
-0.92 | -292.88 | 5.97 | 277.84 | 43.50 |
|
Interest
|
0.00 | 85.32 | 0.45 | 27.31 | 4.36 |
|
Other Income
|
0.59 | 152.45 | 4.19 | 53.44 | 1.76 |
|
Exceptional Items
|
-- | -32.67 | -- | 27.22 | -- |
|
Profit before Tax
|
-0.33 | -258.55 | 9.78 | 331.18 | 40.90 |
|
Provision for Tax
|
0.01 | -15.29 | 2.72 | 83.46 | 11.55 |
|
Profit after Tax
|
-0.34 | -243.26 | 7.06 | 247.72 | 29.35 |
Liabilities (₹ Cr)
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.05 | 1,524.55 | 70.76 | 1,542.89 | 90.56 |
|
Minority Interest
|
0.01 | 28.96 | 0.78 | -- | -- |
|
Non-Current Liabilities
|
4.85 | 1,091.76 | 5.47 | 491.39 | 40.59 |
|
Current Liabilities
|
4.06 | 1,431.60 | 16.89 | 1,171.77 | 72.49 |
|
Total Liabilities
|
84.06 | 4,172.42 | 93.90 | 3,207.89 | 205.39 |
Assets (₹ Cr)
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
50.79 | 1,840.15 | 69.76 | 1,247.75 | 24.46 |
|
Current Assets
|
33.19 | 2,236.72 | 24.14 | 1,958.30 | 179.18 |
|
Total Assets
|
84.06 | 4,172.42 | 93.90 | 3,207.89 | 205.39 |
|
Total Debt*
|
1.77 | 0.33 | 7.96 | 267.39 | 8.49 |
|
Net Current Assets
|
29.13 | 805.12 | 7.25 | 786.53 | 106.69 |
|
Contingent Liabilities
|
-- | 16.64 | 1.16 | 25.36 | -- |
Cashflow (₹ Cr)
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-10.88 | 506.90 | -3.11 | 288.44 | 34.82 |
|
Cash Flow from Investing Activities
|
-0.10 | -1,513.22 | -1.22 | -414.20 | -48.21 |
|
Cash from Financing Activities
|
11.27 | 1,006.76 | 6.42 | 130.25 | 46.52 |
|
Net Cash Inflow / Outflow
|
0.29 | 0.44 | 2.09 | 4.50 | 33.13 |
Ratios
Profitability Ratios
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.46 | -17.62 | 14.21 | 23.20 | 76.40 |
|
ROE (%)
|
-0.50 | 0.00 | 10.50 | 18.91 | 57.70 |
|
ROA (%)
|
-0.43 | -7.49 | 8.58 | 9.04 | 18.81 |
|
EBIT Margin (%)
|
-- | 7.83 | 19.39 | 20.88 | 21.71 |
|
Net Margin (%)
|
-57.90 | -8.00 | 11.18 | 12.35 | 13.33 |
|
Cash Profit Margin (%)
|
-- | 4.27 | 14.14 | 16.60 | 14.42 |
Growth Ratios
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 48.74 | 209.69 | 18.07 | 151.99 |
|
EBIT Growth (%)
|
20.06 | 125.09 | 109.40 | 1.05 | 206.32 |
|
Net Profit Growth (%)
|
12.04 | 78.49 | 93.48 | 8.89 | 203.71 |
|
EPS Growth (%)
|
34.07 | 79.48 | -81.17 | 7.78 | 194.68 |
|
Book Value Growth (%)
|
22.75 | 134.14 | 11.04 | 27.11 | 710.17 |
Valuation Ratios
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 200.45 | 14.55 | 12.11 |
|
Price / Book Value
|
0.33 | 0.00 | 19.48 | 2.46 | 19.63 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 1.24 | 0.13 |
|
EV/EBITDA
|
-101.96 | 3.88 | 120.88 | 8.53 | 36.71 |
|
Market Cap (₹ Cr)
|
-- | 0.00 | 1,378.00 | 3,604.34 | 1,777.86 |
Solvency Ratios
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.11 | 0.18 | 0.09 |
|
Short term debt to equity ratio
|
0.02 | 0.00 | -- | -- | 0.09 |
|
Current Ratio
|
8.17 | 1.56 | 1.43 | 1.67 | 2.47 |
|
Quick Ratio
|
8.17 | 1.51 | 1.02 | 1.67 | 2.47 |
|
Interest Coverage
|
-92.75 | -2.03 | 22.96 | 13.13 | 10.38 |
Operating Efficiency Ratios
| Virtual Global Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 1.44 | 16.08 | 19.35 | 27.16 |
|
Asset Turnover
|
0.00 | 0.89 | 0.72 | 0.71 | 1.40 |
|
Receivable days
|
-- | 4.36 | 34.10 | 58.83 | 87.78 |
|
Inventory Days
|
-- | 8.24 | 27.31 | 0.01 | 0.00 |
|
Payable days
|
-- | 469.51 | 35.77 | 4,592.69 | -- |
|
Cash Conversion Cycle
|
-- | -456.91 | 25.65 | -4,533.85 | -- |