Market cap
₹25 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
25 | 279 | 187 | 72 | 22 |
Revenue (₹ Cr) |
0 | 72 | 404 | 5 | 3 |
Net Profit (₹ Cr) |
-0.07 | 9.92 | 49.47 | 1.29 | -29.92 |
Net Margin (%) |
-8.26 | 13.45 | 12.29 | 23.63 | -790.46 |
RoE (%) |
-0.09 | 27.27 | 14.59 | 2.95 | -8.33 |
Price to Earnings |
-- | 30.28 | 3.78 | 56.15 | -- |
Price-To-Book |
0.34 | 6.67 | 0.77 | 1.63 | 0.13 |
Income Statement (₹ Cr)
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.48 | 72.15 | 404.38 | 5.43 | 3.47 |
|
Total Income
|
0.81 | 73.80 | 420.74 | 5.44 | 3.79 |
|
Total Expenditure
|
0.81 | 56.53 | 293.09 | 3.51 | 20.24 |
|
EBITDA
|
-0.33 | 15.62 | 111.29 | 1.91 | -16.76 |
|
Depreciation
|
0.07 | 3.83 | 45.88 | 0.09 | 2.35 |
|
EBIT
|
-0.40 | 11.79 | 65.42 | 1.83 | -19.11 |
|
Interest
|
0.00 | 0.02 | 30.00 | 0.00 | 0.79 |
|
Other Income
|
0.33 | 1.65 | 16.36 | 0.01 | 0.31 |
|
Exceptional Items
|
0.00 | 0.00 | 32.34 | 0.00 | -20.97 |
|
Profit before Tax
|
-0.07 | 13.43 | 84.11 | 1.84 | -40.56 |
|
Provision for Tax
|
0.00 | 3.50 | 32.40 | 0.55 | -10.64 |
|
Profit after Tax
|
-0.07 | 9.92 | 51.72 | 1.29 | -29.92 |
Liabilities (₹ Cr)
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.15 | 36.83 | 242.68 | 44.30 | 160.98 |
|
Minority Interest
|
0.00 | -0.28 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4.87 | 0.58 | 288.02 | 2.42 | 7.42 |
|
Current Liabilities
|
3.67 | 35.94 | 1,025.26 | 3.84 | 3.39 |
|
Total Liabilities
|
-- | -- | 1,592.81 | 47.59 | 190.37 |
Assets (₹ Cr)
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
29.95 | 33.69 | 597.27 | 39.87 | 37.71 |
|
Current Assets
|
33.77 | 37.15 | 910.18 | 10.62 | 7.95 |
|
Total Assets
|
-- | -- | 1,592.81 | 47.59 | 190.37 |
|
Total Debt*
|
-- | -- | 338.40 | 2.38 | 0.00 |
|
Net Current Assets
|
30.10 | 1.22 | -115.08 | 6.78 | 4.56 |
|
Contingent Liabilities
|
-- | -- | 22.92 | -- | -- |
Cashflow (₹ Cr)
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -- | 107.81 | -42.71 | 6.29 |
|
Cash Flow from Investing Activities
|
-- | -- | -5.83 | -- | -5.71 |
|
Cash from Financing Activities
|
-- | -- | -71.38 | 42.78 | -0.56 |
|
Net Cash Inflow / Outflow
|
-- | -- | 30.59 | 0.06 | 0.02 |
Ratios
Profitability Ratios
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | -- | 18.83 | -1.87 | -6.84 |
|
ROE (%)
|
-0.09 | 27.27 | 14.59 | 2.95 | -8.33 |
|
ROA (%)
|
-0.08 | 15.53 | 3.36 | 4.60 | -16.27 |
|
EBIT Margin (%)
|
-82.16 | 16.34 | 16.18 | 33.66 | -550.56 |
|
Net Margin (%)
|
-8.26 | 13.45 | 12.29 | 23.63 | -790.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
31.69 | 41.37 | 13.19 | 1,350.53 | -44.53 |
|
EBIT Growth (%)
|
57.51 | 158.65 | -11.64 | 364.64 | -22,582.35 |
|
Net Profit Growth (%)
|
87.68 | 66.55 | 540.27 | 178.69 | -1,812.98 |
|
EPS Growth (%)
|
92.09 | 41.38 | 72.13 | 245.51 | -873.34 |
|
Book Value Growth (%)
|
-- | -- | 20.03 | 1,179.02 | -5.22 |
Valuation Ratios
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-433.07 | -- | 5.94 | 63.77 | -1.60 |
|
Price / Book Value
|
0.33 | -- | 0.74 | 1.71 | 0.14 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-80.53 | -- | 4.12 | 40.89 | -1.36 |
|
Market Cap (₹ Cr)
|
-- | -- | 139.01 | 88.51 | 32.37 |
Solvency Ratios
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.51 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.28 | 0.06 | -- |
|
Current Ratio
|
9.20 | 1.03 | 0.89 | 2.77 | 2.35 |
|
Quick Ratio
|
9.20 | 1.03 | 0.87 | 2.06 | 2.34 |
|
Interest Coverage
|
-- | 707.63 | 3.80 | 920.00 | -50.28 |
Operating Efficiency Ratios
| Virtual Global Edu | Arihant Academy | Zee Learn | LCC Infotech | Tree House Edu | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3,147.30 | 17.26 | 14.50 | 87.12 | 224.72 |
|
Asset Turnover
|
0.01 | 1.13 | 0.26 | 0.19 | 0.02 |
|
Receivable days
|
-- | -- | 36.49 | 0.00 | 1,434.65 |
|
Inventory Days
|
-- | -- | 22.03 | 0.00 | 0.84 |
|
Payable days
|
-- | -- | 71.50 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -12.97 | -- | -- |