Market cap
$169,112 Mln
Revenue (TTM)
$12,919 Mln
P/E Ratio
17.1
P/B Ratio
19.1
Div. Yield
0.1 %
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
169,112 | 24,090 | 4,326 | 2,905 | 2,374 |
Revenue ($ Mln) |
12,919 | 39,063 | 8,580 | 635 | 3,872 |
Net Profit ($ Mln) |
9,424.00 | 2,230.45 | 210.48 | 67.50 | 111.20 |
Net Margin (%) |
72.95 | 5.71 | 2.45 | 10.63 | 2.87 |
RoE (%) |
132.97 | 21.47 | 12.94 | 8.59 | 10.49 |
Price to Earnings |
17.15 | 11.18 | 21.58 | 41.48 | 22.49 |
Price-To-Book |
19.08 | 2.30 | 2.67 | 3.74 | 2.38 |
Income Statement ($ Mln)
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,919.00 | 39,063.07 | -- | -- | -- |
|
Cost of Revenue
|
6,608.00 | 34,835.82 | -- | -- | -- |
|
Gross Profit
|
6,311.00 | 4,227.25 | -- | -- | -- |
|
Operating Expenses
|
1,858.00 | 1,456.77 | -- | -- | -- |
|
Operating Profit (EBIT)
|
4,453.00 | 2,770.49 | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
9,905.00 | 2,789.26 | -- | -- | -- |
|
Provision for Tax
|
481.00 | 556.33 | -- | -- | -- |
|
Profit after Tax (Net Income)
|
9,424.00 | 2,230.45 | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,864.00 | 14,479.45 | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
757.00 | 8,305.75 | -- | -- | -- |
|
Current Liabilities
|
4,240.00 | 7,160.11 | -- | -- | -- |
|
Total Liabilities
|
13,861.00 | 29,945.47 | -- | -- | -- |
Assets ($ Mln)
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,227.00 | 2,219.22 | -- | -- | -- |
|
Current Assets
|
5,634.00 | 27,726.25 | -- | -- | -- |
|
Total Assets
|
13,861.00 | 29,945.47 | -- | -- | -- |
|
Total Debt*
|
1,052.00 | 8,720.29 | -- | -- | -- |
|
Net Current Assets
|
1,394.00 | -- | -- | -- | -- |
Cashflow ($ Mln)
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,929.00 | -6,809.89 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-429.00 | -200.28 | -- | -- | -- |
|
Cash from Financing Activities
|
-4,032.00 | 9,478.76 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
92.81 | 13.01 | -- | -- | -- |
|
ROE (%)
|
132.97 | 21.47 | -- | -- | -- |
|
ROA (%)
|
67.65 | 10.15 | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
72.95 | 5.71 | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.36 | 0.78 | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
406.39 | 112.66 | -- | -- | -- |
|
EPS Growth (%)
|
3.88 | 0.90 | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.48 | 9.17 | -- | -- | -- |
|
Price / Book Value
|
27.09 | 1.41 | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
23.31 | 7.13 | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.60 | -- | -- | -- |
|
Short term debt to equity ratio
|
0.12 | 0.14 | -- | -- | -- |
|
Current Ratio
|
1.33 | 3.87 | -- | -- | -- |
|
Quick Ratio
|
0.97 | 2.07 | -- | -- | -- |
|
Interest Coverage
|
71.26 | 15.34 | -- | -- | -- |
Operating Efficiency Ratios
| Western Digital (WDC) | Super Micro Computer (SMCI) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.68 | 15.68 | -- | -- | -- |
|
Asset Turnover
|
0.93 | 1.78 | -- | -- | -- |
|
Receivable days
|
49.65 | 39.01 | -- | -- | -- |
|
Inventory Days
|
77.44 | 92.14 | -- | -- | -- |
|
Payable days
|
84.02 | 18.50 | -- | -- | -- |
|
Cash Conversion Cycle
|
43.07 | 112.65 | -- | -- | -- |