Thomas Scott Key Ratios
NSE: THOMASCOTT | BSE: 533941
₹271.40
As on 31-Aug-2026IST
Market cap
₹401 Cr
Revenue (TTM)
₹267 Cr
P/E Ratio
19
P/B Ratio
2.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -15.41 | 22.14 | 42.24 | 56.97 | 58.52 |
| EBIT | -23.55 | 42.40 | 63.41 | 90.21 | 90.49 |
| Net Profit | -19.57 | 57.73 | 64.80 | 88.29 | 101.68 |
| EPS | -9.64 | 56.91 | 33.22 | 44.64 | 49.01 |
| Book Value | -- | -- | 82.89 | 71.14 | 45.37 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 9.90 | 7.03 | 12.46 | 10.66 | 12.68 |
| Net Margin
| 7.82 | 4.97 | 7.92 | 7.91 | 10.95 |
| Return on equity
| 26.83 | 17.51 | 16.84 | 17.99 | 36.15 |
| Return on Capital
| 26.35 | 19.55 | -- | 20.33 | 31.24 |
| Return on Assets
| 10.65 | 6.63 | 11.17 | 12.22 | 14.65 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.13 | 0.14 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
20.33
|
31.24
|
27.47
|
12.17
|
|
Peer Median
|
--
|
9.46
|
8.67
|
11.14
|
--
|
ROE
16.84
Higher than Peers by 9.37
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
16.84
|
17.99
|
36.15
|
26.34
|
9.90
|
|
Peer Median
|
7.48
|
6.88
|
6.37
|
10.53
|
--
|
ROA
11.17
Higher than Peers by 7.48
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
11.17
|
12.22
|
14.65
|
5.09
|
1.54
|
|
Peer Median
|
3.69
|
2.80
|
3.52
|
3.84
|
--
|
EBIT Margin
12.46
Higher than Peers by 8.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
12.46
|
10.66
|
12.68
|
6.36
|
3.05
|
|
Peer Median
|
4.10
|
7.14
|
4.95
|
5.52
|
--
|
Net Margin
7.92
Higher than Peers by 4.08
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
7.92
|
7.91
|
10.95
|
4.58
|
1.94
|
|
Peer Median
|
3.83
|
4.30
|
3.61
|
3.96
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
8.60
|
11.54
|
5.50
|
2.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
42.24
Higher than Peers by 33.52
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
42.24
|
76.45
|
45.33
|
94.29
|
50.62
|
|
Peer Median
|
8.72
|
9.06
|
1.11
|
30.80
|
--
|
EBIT Growth
63.41
Higher than Peers by 51.20
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
63.41
|
48.32
|
189.67
|
305.43
|
90.99
|
|
Peer Median
|
12.21
|
55.67
|
13.24
|
7.70
|
--
|
Net Profit Growth
64.80
Higher than Peers by 48.64
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
64.80
|
27.70
|
248.06
|
358.07
|
649.00
|
|
Peer Median
|
16.16
|
49.04
|
13.99
|
16.01
|
--
|
EPS Growth
33.22
Higher than Peers by 17.22
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
33.22
|
-1.22
|
125.88
|
297.38
|
437.45
|
|
Peer Median
|
15.99
|
47.37
|
--
|
30.18
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
136.44
|
220.90
|
51.70
|
116.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
0.01
|
0.13
|
0.14
|
0.35
|
0.00
|
|
Peer Median
|
0.03
|
0.55
|
0.45
|
0.64
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
0.10
|
0.09
|
0.28
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.23
Higher than Peers by 0.53
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
2.23
|
3.89
|
3.58
|
1.67
|
1.23
|
|
Peer Median
|
1.70
|
1.42
|
1.32
|
1.36
|
--
|
Quick Ratio
1.35
Higher than Peers by 0.33
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
1.35
|
2.03
|
1.83
|
1.01
|
0.71
|
|
Peer Median
|
1.03
|
0.86
|
0.89
|
1.02
|
--
|
Interest Coverage
9.65
Higher than Peers by 4.37
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
9.65
|
8.88
|
6.55
|
3.88
|
2.62
|
|
Peer Median
|
5.29
|
2.81
|
3.02
|
3.71
|
--
|
Operating Efficiency
Debtors to sales
32.31
Higher than Peers by 15.24
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
32.31
|
35.83
|
26.67
|
40.80
|
52.57
|
|
Peer Median
|
17.08
|
18.29
|
15.98
|
19.86
|
--
|
Asset Turnover
1.41
Higher than Peers by 0.46
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
1.41
|
1.67
|
1.42
|
1.14
|
0.79
|
|
Peer Median
|
0.95
|
1.05
|
1.06
|
1.12
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
85.80
|
93.98
|
120.46
|
215.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
93.27
|
102.26
|
122.04
|
156.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
52.74
|
113.11
|
246.86
|
610.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
126.32
|
83.13
|
-4.36
|
-238.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.97
Lower than Peers by 10.72
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
18.97
|
31.89
|
28.78
|
7.80
|
43.78
|
|
Peer Median
|
29.69
|
31.56
|
26.62
|
16.36
|
--
|
Price / Book Value
2.75
Higher than Peers by 1.16
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
2.75
|
4.08
|
6.82
|
1.70
|
3.17
|
|
Peer Median
|
1.59
|
2.42
|
1.15
|
1.21
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.38
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
12.38
|
20.95
|
22.67
|
4.33
|
17.21
|
|
Peer Median
|
--
|
17.37
|
13.15
|
11.37
|
--
|
Market Cap
401
Higher than Peers by 31
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thomas Scott
|
401
|
408
|
288
|
22
|
28
|
|
Peer Median
|
370
|
367
|
272
|
272
|
--
|