Thomas Scott Key Ratios
NSE: THOMASCOTT | BSE: 533941
₹238.35
As on 28-Sep-2026IST
Market cap
₹353 Cr
Revenue (TTM)
₹267 Cr
P/E Ratio
16.7
P/B Ratio
2.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -15.41 | 22.14 | 42.24 | 56.97 | 58.52 |
| EBIT | -23.55 | 42.40 | 63.41 | 90.21 | 90.49 |
| Net Profit | -19.57 | 57.73 | 64.80 | 88.29 | 101.68 |
| EPS | -9.64 | 56.91 | 33.22 | 44.64 | 49.01 |
| Book Value | -- | -- | 17.03 | 64.58 | 50.77 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 11.82 | 8.97 | 12.46 | 12.11 | 10.66 |
| Net Margin
| 8.81 | 6.59 | 7.92 | 7.57 | 7.91 |
| Return on equity
| 23.51 | 21.36 | 16.84 | 16.39 | 17.99 |
| Return on Capital
| 23.74 | 22.17 | -- | 19.63 | 20.33 |
| Return on Assets
| 12.36 | 8.74 | 11.17 | 10.21 | 12.22 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.34 | 0.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
19.63
|
20.33
|
31.24
|
27.47
|
|
Peer Median
|
--
|
7.65
|
9.46
|
8.67
|
--
|
ROE
16.84
Higher than Peers by 9.34
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
16.84
|
16.39
|
17.99
|
36.15
|
26.34
|
|
Peer Median
|
7.50
|
5.77
|
6.88
|
6.37
|
--
|
ROA
11.17
Higher than Peers by 7.66
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
11.17
|
10.21
|
12.22
|
14.65
|
5.09
|
|
Peer Median
|
3.50
|
2.98
|
2.80
|
3.52
|
--
|
EBIT Margin
12.46
Higher than Peers by 8.44
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
12.46
|
12.11
|
10.66
|
12.68
|
6.36
|
|
Peer Median
|
4.01
|
3.91
|
7.14
|
4.95
|
--
|
Net Margin
7.92
Higher than Peers by 4.00
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
7.92
|
7.57
|
7.91
|
10.95
|
4.58
|
|
Peer Median
|
3.92
|
4.68
|
4.30
|
3.61
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
7.02
|
8.60
|
11.54
|
5.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
42.24
Higher than Peers by 33.01
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
42.24
|
58.28
|
76.45
|
45.33
|
94.29
|
|
Peer Median
|
9.23
|
13.45
|
9.06
|
1.11
|
--
|
EBIT Growth
63.41
Higher than Peers by 48.54
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
63.41
|
79.87
|
48.32
|
189.67
|
305.43
|
|
Peer Median
|
14.86
|
33.87
|
55.67
|
13.24
|
--
|
Net Profit Growth
64.80
Higher than Peers by 45.77
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
64.80
|
50.84
|
27.70
|
248.06
|
358.07
|
|
Peer Median
|
19.03
|
14.13
|
49.04
|
13.99
|
--
|
EPS Growth
33.22
Higher than Peers by 14.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
33.22
|
30.20
|
-1.22
|
125.88
|
297.38
|
|
Peer Median
|
18.53
|
8.34
|
47.37
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
35.58
|
136.44
|
220.90
|
51.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
0.01
|
0.34
|
0.13
|
0.14
|
0.35
|
|
Peer Median
|
0.03
|
0.34
|
0.55
|
0.45
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
0.33
|
0.10
|
0.09
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.23
Higher than Peers by 0.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
2.23
|
2.23
|
3.79
|
3.58
|
1.67
|
|
Peer Median
|
1.66
|
1.56
|
1.42
|
1.32
|
--
|
Quick Ratio
1.35
Higher than Peers by 0.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
1.35
|
1.35
|
1.98
|
1.83
|
1.01
|
|
Peer Median
|
1.05
|
1.13
|
0.86
|
0.89
|
--
|
Interest Coverage
9.65
Higher than Peers by 4.22
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
9.65
|
11.10
|
8.88
|
6.55
|
3.88
|
|
Peer Median
|
5.43
|
5.49
|
2.81
|
3.02
|
--
|
Operating Efficiency
Debtors to sales
32.31
Higher than Peers by 14.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
32.31
|
33.83
|
35.83
|
26.67
|
40.80
|
|
Peer Median
|
17.61
|
19.87
|
18.29
|
15.98
|
--
|
Asset Turnover
1.41
Higher than Peers by 0.42
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
1.41
|
1.65
|
1.67
|
1.42
|
1.14
|
|
Peer Median
|
0.99
|
1.11
|
1.05
|
1.06
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
84.35
|
85.80
|
93.98
|
120.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
85.40
|
93.27
|
102.26
|
122.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
89.43
|
52.74
|
113.11
|
246.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
80.32
|
126.32
|
83.13
|
-4.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.68
Lower than Peers by 19.02
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
16.68
|
17.93
|
31.89
|
28.78
|
7.80
|
|
Peer Median
|
35.70
|
32.12
|
31.56
|
26.62
|
--
|
Price / Book Value
2.40
Higher than Peers by 0.73
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
2.40
|
2.55
|
4.08
|
6.82
|
1.70
|
|
Peer Median
|
1.67
|
2.07
|
2.42
|
1.15
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.02
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
11.02
|
11.65
|
20.95
|
22.67
|
4.33
|
|
Peer Median
|
--
|
18.84
|
17.37
|
13.15
|
--
|
Market Cap
353
Lower than Peers by 14
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Thomas Scott
|
353
|
346
|
408
|
288
|
22
|
|
Peer Median
|
367
|
333
|
367
|
272
|
--
|