Ujaas Energy Peer Comparison
NSE: UEL | BSE: 533644
₹189.33
As on 28-Aug-2026IST
Market cap
₹2,592 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
659.9
P/B Ratio
28.2
Div. Yield
0 %
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,592 | 27,798 | 14,665 | 9,174 | 6,214 |
Revenue (₹ Cr) |
17 | 2,370 | 1,913 | 3,652 | 2,787 |
Net Profit (₹ Cr) |
3.93 | 602.41 | 85.58 | 511.22 | 492.55 |
Net Margin (%) |
14.53 | 20.94 | 4.12 | 13.92 | 17.36 |
RoE (%) |
4.45 | 11.98 | 2.43 | 63.82 | 16.05 |
Price to Earnings |
659.86 | 46.07 | 155.79 | 18.05 | 13.57 |
Price-To-Book |
28.20 | 3.43 | 3.18 | 8.71 | 2.06 |
Income Statement (₹ Cr)
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16.64 | 1,405.13 | 1,912.87 | 1,597.75 | 1,735.45 |
|
Total Income
|
26.02 | 1,575.24 | 2,077.93 | 1,612.55 | 1,755.16 |
|
Total Expenditure
|
20.56 | 169.67 | 781.77 | 1,286.85 | 1,171.68 |
|
EBITDA
|
-3.92 | 1,235.46 | 1,131.10 | 310.90 | 563.77 |
|
Depreciation
|
0.48 | 287.31 | 379.91 | 6.37 | 60.51 |
|
EBIT
|
-4.40 | 948.15 | 751.19 | 304.53 | 503.26 |
|
Interest
|
0.16 | 759.24 | 787.51 | 14.84 | 79.45 |
|
Other Income
|
9.38 | 170.11 | 165.06 | 14.80 | 19.70 |
|
Exceptional Items
|
-- | -20.98 | -- | -4.02 | -2.60 |
|
Profit before Tax
|
4.83 | 338.04 | 134.98 | 300.48 | 440.91 |
|
Provision for Tax
|
1.66 | 87.22 | 49.40 | 71.55 | 115.63 |
|
Profit after Tax
|
3.16 | 250.82 | 85.58 | 228.92 | 325.28 |
Liabilities (₹ Cr)
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
88.67 | 4,510.58 | 4,638.27 | 455.42 | 2,423.37 |
|
Minority Interest
|
-- | -1.29 | 885.27 | -0.46 | 206.42 |
|
Non-Current Liabilities
|
-8.33 | 12,311.47 | 11,900.00 | 52.23 | 1,366.50 |
|
Current Liabilities
|
27.92 | 1,319.53 | 5,129.21 | 612.94 | 795.73 |
|
Total Liabilities
|
117.10 | 18,140.29 | 22,555.04 | 1,120.12 | 4,792.03 |
Assets (₹ Cr)
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.20 | 14,358.54 | 19,147.63 | 308.62 | 2,598.37 |
|
Current Assets
|
74.06 | 3,772.11 | 3,405.12 | 811.51 | 2,193.66 |
|
Total Assets
|
117.10 | 18,140.29 | 22,555.04 | 1,120.12 | 4,792.03 |
|
Total Debt*
|
24.00 | 10,422.70 | 12,400.34 | 27.37 | 1,125.48 |
|
Net Current Assets
|
46.14 | 2,452.58 | -1,724.10 | 198.57 | 1,397.93 |
|
Contingent Liabilities
|
-- | 549.26 | 1,232.86 | 3.70 | 0.88 |
Cashflow (₹ Cr)
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.38 | 1,543.02 | 1,731.24 | 302.70 | 207.73 |
|
Cash Flow from Investing Activities
|
-4.02 | -3,976.13 | -5,957.47 | -236.93 | -1,586.90 |
|
Cash from Financing Activities
|
-0.15 | 3,408.23 | 5,095.40 | -48.57 | 1,806.63 |
|
Net Cash Inflow / Outflow
|
0.20 | 975.11 | 869.17 | 17.20 | 427.46 |
Ratios
Profitability Ratios
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.48 | 8.53 | 6.69 | 81.92 | 19.95 |
|
ROE (%)
|
3.63 | 7.80 | 2.43 | 65.52 | 20.10 |
|
ROA (%)
|
3.01 | 1.60 | 0.48 | 24.96 | 9.00 |
|
EBIT Margin (%)
|
32.83 | 100.03 | 67.76 | 20.39 | 33.62 |
|
Net Margin (%)
|
12.15 | 15.92 | 4.12 | 14.20 | 18.53 |
|
Cash Profit Margin (%)
|
21.90 | 38.30 | 24.33 | 14.73 | 22.23 |
Growth Ratios
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-38.23 | 6.51 | 27.89 | 82.29 | 69.49 |
|
EBIT Growth (%)
|
-53.87 | 13.70 | 27.42 | 54.12 | 69.73 |
|
Net Profit Growth (%)
|
-64.27 | -64.05 | 340.46 | 57.64 | 101.21 |
|
EPS Growth (%)
|
-71.43 | -93.76 | 192.92 | 57.56 | 81.58 |
|
Book Value Growth (%)
|
3.72 | 131.16 | 84.05 | 85.35 | 187.35 |
Valuation Ratios
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
558.63 | 46.08 | 95.61 | 41.29 | 25.19 |
|
Price / Book Value
|
19.93 | 2.59 | 1.98 | 20.85 | 3.35 |
|
Dividend Yield (%)
|
0.00 | 0.10 | 0.00 | 0.11 | 0.20 |
|
EV/EBITDA
|
327.13 | 13.61 | 14.75 | 28.54 | 14.70 |
|
Market Cap (₹ Cr)
|
1,766.86 | 11,617.76 | 8,999.88 | 9,461.86 | 8,050.94 |
Solvency Ratios
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.27 | 2.32 | 2.72 | 0.06 | 0.47 |
|
Short term debt to equity ratio
|
0.27 | 0.04 | 0.14 | -- | 0.10 |
|
Current Ratio
|
2.65 | 2.86 | 0.66 | 1.32 | 2.76 |
|
Quick Ratio
|
2.22 | 2.86 | 0.66 | 1.31 | 2.17 |
|
Interest Coverage
|
32.05 | 1.45 | 1.17 | 21.25 | 6.55 |
Operating Efficiency Ratios
| Ujaas Energy | ACME Solar Holdings | Clean Max Enviro Energy Solutions | Waaree Renewable | KPI Green Energy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
133.39 | 27.10 | 14.53 | 31.15 | 33.31 |
|
Asset Turnover
|
0.16 | 0.09 | 0.11 | 1.74 | 0.48 |
|
Receivable days
|
505.64 | 104.13 | 44.45 | 99.41 | 105.71 |
|
Inventory Days
|
269.52 | 1.02 | 8.78 | 4.07 | 84.13 |
|
Payable days
|
59.90 | -- | -- | 78.86 | 167.00 |
|
Cash Conversion Cycle
|
715.26 | -- | -- | 24.62 | 22.84 |