Ujaas Energy Peer Comparison

NSE: UEL | BSE: 533644

₹184.75

₹-5.39 (-2.83%)

As on 29-Sep-2026IST

Market cap

₹2,461 Cr

Revenue (TTM)

₹17 Cr

P/E Ratio

626.6

P/B Ratio

26.8

Div. Yield

0 %

Edit

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	GRE Renew Enertech	Indowind Energy	Juniper Green Energy	Karma Energy	KPI Green Energy	Waaree Renewable	WAA Solar
Market cap (₹ Cr)	2,461	30,947	16,252	336	143	15,463	43	7,339	8,559	61
Revenue (₹ Cr)	17	2,370	1,913	84	37	719	10	2,787	3,652	28
Net Profit (₹ Cr)	3.93	602.41	85.58	7.03	-0.47	40.46	0.88	492.55	511.22	3.91
Net Margin (%)	14.53	20.94	4.12	8.33	-1.24	5.03	6.84	17.36	13.92	12.66
RoE (%)	4.45	11.98	2.43	26.89	-0.11	1.20	2.13	16.05	63.82	2.12
Price to Earnings	626.58	51.28	172.65	24.73	--	382.13	48.65	16.03	16.84	93.89
Price-To-Book	26.78	3.86	3.53	4.74	0.46	2.98	1.04	2.46	8.14	0.33

Income Statement (₹ Cr)

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
Operating Revenue	16.64	2,023.38	1,912.87	718.93	3,331.42
Total Income	26.02	2,507.08	2,077.93	804.93	3,351.85
Total Expenditure	20.56	241.90	781.77	112.74	2,690.33
EBITDA	-3.92	1,781.48	1,131.10	606.19	641.10
Depreciation	0.48	467.90	379.91	236.86	8.62
EBIT	-4.40	1,313.57	751.19	369.33	632.47
Interest	0.16	1,123.13	787.51	400.13	13.29
Other Income	9.38	483.70	165.06	86.00	20.43
Exceptional Items	--	2.68	--	--	-4.02
Profit before Tax	4.83	676.82	134.98	55.19	639.61
Provision for Tax	1.66	178.94	49.40	14.73	160.97
Profit after Tax	3.16	497.89	85.58	40.46	478.64

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
Shareholder's Funds	88.67	5,061.48	4,638.27	3,423.88	934.35
Minority Interest	--	-1.31	885.27	--	-0.52
Non-Current Liabilities	-8.33	19,865.01	11,900.00	12,165.72	111.10
Current Liabilities	27.92	3,220.16	5,129.21	3,910.47	1,328.87
Total Liabilities	117.10	28,145.34	22,555.04	19,500.07	2,373.79

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
Non-Current Assets	34.20	21,159.60	19,147.63	15,717.20	584.16
Current Assets	74.06	6,976.16	3,405.12	3,782.87	1,789.63
Total Assets	117.10	28,145.34	22,555.04	19,500.07	2,373.79
Total Debt*	24.00	18,988.05	12,400.34	12,920.54	81.67
Net Current Assets	46.14	3,756.00	-1,724.10	-127.60	460.76
Contingent Liabilities	--	202.63	1,232.86	2,210.51	38.02

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
Cash From Operating Activities	4.38	1,248.59	1,731.24	469.99	286.95
Cash Flow from Investing Activities	-4.02	-7,317.38	-5,957.47	-6,509.77	-264.48
Cash from Financing Activities	-0.15	7,015.46	5,095.40	6,866.20	22.55
Net Cash Inflow / Outflow	0.20	946.67	869.17	826.42	45.02

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
ROCE (%)	4.48	9.23	6.69	3.61	87.12
ROE (%)	3.63	10.53	2.43	1.20	69.02
ROA (%)	3.01	2.15	0.48	0.27	27.40
EBIT Margin (%)	32.83	111.95	67.76	96.28	19.86
Net Margin (%)	12.15	19.86	4.12	5.03	14.28
Cash Profit Margin (%)	21.90	47.73	24.33	38.57	14.63

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
Revenue Growth (%)	-38.23	44.00	27.89	41.33	108.51
EBIT Growth (%)	-53.87	61.16	27.42	42.52	103.10
Net Profit Growth (%)	-64.27	98.50	340.46	10.93	109.08
EPS Growth (%)	-71.43	97.80	192.92	10.92	108.69
Book Value Growth (%)	3.72	10.82	84.05	1.19	105.55

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
Price / Earnings	558.63	31.73	95.61	0.00	17.05
Price / Book Value	19.93	3.18	1.98	0.00	8.75
Dividend Yield (%)	0.00	0.08	0.00	--	0.00
EV/EBITDA	327.13	12.65	14.75	14.52	11.92
Market Cap (₹ Cr)	1,766.86	15,830.92	8,999.88	0.00	8,162.98

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
Debt to Equity	0.27	3.82	2.72	3.80	0.09
Short term debt to equity ratio	0.27	0.13	0.14	0.37	0.06
Current Ratio	2.65	2.17	0.66	0.97	1.35
Quick Ratio	2.22	2.16	0.66	0.97	1.26
Interest Coverage	32.05	1.60	1.17	1.14	49.13

	Ujaas Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Juniper Green Energy	Waaree Renewable
Debtors to sales (%)	133.39	16.45	14.53	15.57	35.18
Asset Turnover	0.16	0.09	0.11	0.05	1.91
Receivable days	505.64	64.38	44.45	46.79	91.47
Inventory Days	269.52	1.92	8.78	0.00	6.75
Payable days	59.90	--	--	--	71.10
Cash Conversion Cycle	715.26	--	--	--	27.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.