Alembic Pharma Peer Comparison
NSE: APLLTD | BSE: 533573
₹766.90
As on 27-Oct-2026IST
Market cap
₹15,154 Cr
Revenue (TTM)
₹7,784 Cr
P/E Ratio
21.9
P/B Ratio
2.6
Div. Yield
1.6 %
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15,154 | 30,629 | 31,066 | 26,421 | 25,078 |
Revenue (₹ Cr) |
7,784 | 3,564 | 1,593 | 5,155 | 1,936 |
Net Profit (₹ Cr) |
688.47 | 414.00 | 438.64 | 674.76 | 288.22 |
Net Margin (%) |
8.77 | 11.23 | 27.16 | 11.86 | 14.79 |
RoE (%) |
14.02 | 8.38 | 25.02 | 9.03 | 29.77 |
Price to Earnings |
21.85 | 74.89 | 70.74 | -- | 87.01 |
Price-To-Book |
2.59 | 6.08 | 18.00 | 3.30 | 18.68 |
Income Statement (₹ Cr)
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,783.95 | 3,564.00 | 1,592.52 | 9,205.28 | 1,935.80 |
|
Total Income
|
7,846.79 | 3,686.00 | 1,615.23 | 9,449.59 | 1,948.58 |
|
Total Expenditure
|
6,614.98 | 2,792.00 | 969.32 | 8,195.15 | 1,485.56 |
|
EBITDA
|
1,168.97 | 772.00 | 623.20 | 1,010.13 | 450.24 |
|
Depreciation
|
342.49 | 226.00 | 41.96 | 857.51 | 50.83 |
|
EBIT
|
826.48 | 546.00 | 581.24 | 152.62 | 399.41 |
|
Interest
|
97.71 | 217.00 | 4.21 | 342.73 | 40.84 |
|
Other Income
|
62.84 | 122.00 | 22.71 | 244.31 | 12.78 |
|
Exceptional Items
|
-66.99 | 12.00 | 0.00 | -216.88 | 0.00 |
|
Profit before Tax
|
724.62 | 463.00 | 599.74 | -162.68 | 371.35 |
|
Provision for Tax
|
36.15 | 49.00 | 161.10 | 209.13 | 83.14 |
|
Profit after Tax
|
688.47 | 414.00 | 438.64 | -371.81 | 288.22 |
Liabilities (₹ Cr)
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,674.81 | 4,940.00 | 1,857.45 | 8,142.24 | 1,288.82 |
|
Minority Interest
|
3.90 | -5.00 | 0.51 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
499.77 | 1,712.00 | 47.15 | 5,213.99 | 202.03 |
|
Current Liabilities
|
2,593.84 | 1,622.00 | 253.37 | 5,158.51 | 835.87 |
|
Total Liabilities
|
8,855.62 | 8,578.00 | 1,983.96 | 17,723.32 | 2,326.71 |
Assets (₹ Cr)
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,174.56 | 5,343.00 | 1,132.12 | 10,687.30 | 519.60 |
|
Current Assets
|
4,542.60 | 2,606.00 | 1,012.00 | 7,253.65 | 1,681.81 |
|
Total Assets
|
8,855.62 | 8,578.00 | 1,983.96 | 17,723.32 | 2,326.71 |
|
Total Debt*
|
1,360.85 | 2,125.00 | 26.49 | 5,495.48 | 259.37 |
|
Net Current Assets
|
1,948.76 | 984.00 | 758.64 | 2,095.14 | 845.94 |
|
Contingent Liabilities
|
160.39 | 768.26 | 17.25 | 95.72 | 19.09 |
Cashflow (₹ Cr)
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
782.73 | 390.00 | 292.17 | 1,652.60 | 205.05 |
|
Cash Flow from Investing Activities
|
-506.06 | -241.00 | -265.94 | -826.03 | -409.72 |
|
Cash from Financing Activities
|
-163.78 | -54.00 | 4.10 | -38.98 | 283.07 |
|
Net Cash Inflow / Outflow
|
112.89 | 95.00 | 30.33 | 787.59 | 78.39 |
Ratios
Profitability Ratios
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.74 | 6.79 | 32.42 | 1.24 | 29.22 |
|
ROE (%)
|
14.02 | 8.38 | 25.02 | -3.83 | 29.77 |
|
ROA (%)
|
8.33 | 4.94 | 22.40 | -2.14 | 24.77 |
|
EBIT Margin (%)
|
10.62 | 15.32 | 36.50 | 1.66 | 20.63 |
|
Net Margin (%)
|
8.77 | 11.23 | 27.16 | -3.93 | 14.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.12 | 18.37 | 45.18 | 0.78 | 46.65 |
|
EBIT Growth (%)
|
7.41 | 252.26 | 115.51 | -70.53 | 62.13 |
|
Net Profit Growth (%)
|
14.55 | 377.85 | 95.80 | -1,383.43 | 89.49 |
|
EPS Growth (%)
|
30.14 | 1,001.33 | 63.29 | -484.84 | 78.60 |
|
Book Value Growth (%)
|
9.32 | 13.47 | 26.03 | 0.33 | 144.31 |
Valuation Ratios
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.67 | 76.86 | 70.74 | -84.44 | 85.67 |
|
Price / Book Value
|
2.59 | 6.08 | 18.00 | 3.30 | 18.68 |
|
Dividend Yield (%)
|
1.56 | 0.00 | 0.07 | 0.00 | 0.10 |
|
EV/EBITDA
|
13.95 | 41.57 | 49.53 | 30.25 | 55.51 |
|
Market Cap (₹ Cr)
|
13,008.55 | 19,071.62 | 20,944.75 | 18,108.89 | 12,753.19 |
Solvency Ratios
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.31 | 0.02 | 0.55 | 0.11 |
|
Short term debt to equity ratio
|
0.21 | 0.09 | 0.00 | 0.09 | 0.05 |
|
Current Ratio
|
1.75 | 1.61 | 3.99 | 1.41 | 2.01 |
|
Quick Ratio
|
0.78 | 1.06 | 2.89 | 0.77 | 1.14 |
|
Interest Coverage
|
8.42 | 3.13 | 143.52 | 0.53 | 10.09 |
Operating Efficiency Ratios
| Alembic Pharma | Wockhardt | Acutaas Chemicals | Piramal Pharma | Rubicon Research | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.84 | 16.50 | 22.50 | 24.48 | 26.28 |
|
Asset Turnover
|
0.94 | 0.43 | 0.81 | 0.53 | 1.66 |
|
Receivable days
|
36.70 | 58.75 | 88.98 | 78.20 | 40.13 |
|
Inventory Days
|
61.45 | 75.82 | 56.04 | 93.30 | 60.29 |
|
Payable days
|
157.72 | 186.21 | 99.95 | 226.14 | 232.47 |
|
Cash Conversion Cycle
|
-59.57 | -51.64 | 45.07 | -54.64 | -132.04 |