Alembic Pharma Peer Comparison
NSE: APLLTD | BSE: 533573
₹861.50
As on 29-Sep-2026IST
Market cap
₹16,905 Cr
Revenue (TTM)
₹7,784 Cr
P/E Ratio
24.4
P/B Ratio
2.9
Div. Yield
1.4 %
| Alembic Pharma | Acutaas Chemicals | Cohance Lifesciences | Granules India | Jubilant Pharmova | Onesource Specialty Pharma | Piramal Pharma | Rubicon Research | Syngene Intl | Wockhardt | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
16,905 | 27,040 | 17,475 | 23,669 | 16,720 | 18,169 | 27,932 | 26,719 | 14,863 | 35,717 |
Revenue (₹ Cr) |
7,784 | 1,462 | 2,142 | 5,632 | 8,608 | 1,543 | 9,205 | 1,936 | 3,600 | 3,564 |
Net Profit (₹ Cr) |
688.47 | 387.35 | 58.53 | 662.35 | 351.60 | -48.62 | -371.81 | 288.22 | 221.00 | 414.00 |
Net Margin (%) |
8.77 | 26.01 | 2.69 | 11.75 | 4.05 | -3.12 | -3.93 | 14.79 | 6.01 | 11.23 |
RoE (%) |
14.02 | 25.18 | 3.29 | 14.34 | 5.68 | -0.61 | -3.85 | 29.77 | 5.62 | 8.38 |
Price to Earnings |
24.38 | 70.01 | 164.50 | 35.74 | 47.49 | -- | -- | 92.70 | 67.25 | 87.33 |
Price-To-Book |
2.89 | 15.67 | 4.54 | 4.83 | 2.34 | 3.11 | 3.49 | 19.90 | 3.14 | 7.09 |
Income Statement (₹ Cr)
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,783.95 | 3,564.00 | 9,205.28 | 1,935.80 | 1,461.80 |
|
Total Income
|
7,846.79 | 3,686.00 | 9,449.59 | 1,948.58 | 1,489.25 |
|
Total Expenditure
|
6,614.98 | 2,792.00 | 8,195.15 | 1,485.56 | 919.25 |
|
EBITDA
|
1,168.97 | 772.00 | 1,010.13 | 450.24 | 542.56 |
|
Depreciation
|
342.49 | 226.00 | 857.51 | 50.83 | 37.68 |
|
EBIT
|
826.48 | 546.00 | 152.62 | 399.41 | 504.88 |
|
Interest
|
97.71 | 217.00 | 342.73 | 40.84 | 3.77 |
|
Other Income
|
62.84 | 122.00 | 244.31 | 12.78 | 27.45 |
|
Exceptional Items
|
-66.99 | 12.00 | -216.88 | 0.00 | 0.00 |
|
Profit before Tax
|
724.62 | 463.00 | -162.68 | 371.35 | 528.56 |
|
Provision for Tax
|
36.15 | 49.00 | 209.13 | 83.14 | 141.21 |
|
Profit after Tax
|
688.47 | 414.00 | -371.81 | 288.22 | 387.35 |
Liabilities (₹ Cr)
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,674.81 | 4,940.00 | 8,162.62 | 1,288.82 | 1,653.56 |
|
Minority Interest
|
3.90 | -5.00 | 0.00 | 0.00 | -1.13 |
|
Non-Current Liabilities
|
499.77 | 1,712.00 | 5,044.14 | 202.03 | 42.40 |
|
Current Liabilities
|
2,593.84 | 1,622.00 | 4,758.28 | 835.87 | 230.82 |
|
Total Liabilities
|
8,855.62 | 8,578.00 | 17,723.32 | 2,326.71 | 1,983.96 |
Assets (₹ Cr)
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,174.56 | 5,343.00 | 10,211.52 | 519.60 | 1,026.85 |
|
Current Assets
|
4,542.60 | 2,606.00 | 7,191.66 | 1,681.81 | 881.27 |
|
Total Assets
|
8,855.62 | 8,578.00 | 17,723.32 | 2,326.71 | 1,983.96 |
|
Total Debt*
|
1,360.85 | 2,125.00 | 5,495.48 | 259.37 | 26.49 |
|
Net Current Assets
|
1,948.76 | 984.00 | 2,433.38 | 845.94 | 650.46 |
|
Contingent Liabilities
|
160.39 | 768.26 | 95.72 | 19.09 | 17.25 |
Cashflow (₹ Cr)
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
782.73 | 390.00 | 1,652.60 | 205.05 | 292.17 |
|
Cash Flow from Investing Activities
|
-506.06 | -241.00 | -826.03 | -409.72 | -265.94 |
|
Cash from Financing Activities
|
-163.78 | -54.00 | -38.98 | 283.07 | 4.10 |
|
Net Cash Inflow / Outflow
|
112.89 | 95.00 | 787.59 | 78.39 | 30.33 |
Ratios
Profitability Ratios
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.74 | 6.79 | 1.24 | 29.22 | 32.42 |
|
ROE (%)
|
14.02 | 8.38 | -3.85 | 29.77 | 25.18 |
|
ROA (%)
|
8.33 | 4.94 | -2.21 | 24.77 | 21.93 |
|
EBIT Margin (%)
|
10.62 | 15.32 | 1.66 | 20.63 | 34.54 |
|
Net Margin (%)
|
8.77 | 11.23 | -3.93 | 14.79 | 26.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.12 | 18.37 | 0.78 | 46.65 | 40.90 |
|
EBIT Growth (%)
|
7.41 | 252.26 | -70.53 | 62.13 | 124.50 |
|
Net Profit Growth (%)
|
14.55 | 377.85 | -1,383.43 | 89.49 | 104.15 |
|
EPS Growth (%)
|
30.14 | 1,001.33 | -484.84 | 78.60 | 42.32 |
|
Book Value Growth (%)
|
9.32 | 13.47 | 0.33 | 144.31 | 26.03 |
Valuation Ratios
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.94 | 89.63 | -89.26 | 91.28 | 70.01 |
|
Price / Book Value
|
2.89 | 7.09 | 3.49 | 19.90 | 15.67 |
|
Dividend Yield (%)
|
1.40 | 0.00 | 0.00 | 0.09 | 0.08 |
|
EV/EBITDA
|
15.45 | 48.16 | 31.75 | 59.15 | 49.47 |
|
Market Cap (₹ Cr)
|
13,008.55 | 19,071.62 | 18,108.89 | 12,753.19 | 20,944.75 |
Solvency Ratios
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.31 | 0.53 | 0.11 | 0.02 |
|
Short term debt to equity ratio
|
0.21 | 0.09 | 0.09 | 0.05 | 0.02 |
|
Current Ratio
|
1.75 | 1.61 | 1.51 | 2.01 | 3.82 |
|
Quick Ratio
|
0.78 | 1.06 | 0.87 | 1.14 | 2.82 |
|
Interest Coverage
|
8.42 | 3.13 | 0.53 | 10.09 | 141.16 |
Operating Efficiency Ratios
| Alembic Pharma | Wockhardt | Piramal Pharma | Rubicon Research | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.84 | 16.50 | 23.44 | 26.28 | 24.80 |
|
Asset Turnover
|
0.94 | 0.43 | 0.55 | 1.66 | 0.83 |
|
Receivable days
|
36.70 | 58.75 | 78.20 | 40.13 | 88.98 |
|
Inventory Days
|
61.45 | 75.82 | 93.30 | 60.29 | 56.04 |
|
Payable days
|
157.72 | 186.21 | 226.14 | 232.47 | 99.95 |
|
Cash Conversion Cycle
|
-59.57 | -51.64 | -54.64 | -132.04 | 45.07 |