Market cap
₹1,325 Cr
Revenue (TTM)
₹129 Cr
P/E Ratio
127.1
P/B Ratio
7.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
128.79
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.42
|
--
|
--
|
0.02
|
--
|
0.00
|
|||||
|
Total Income
|
129.20
|
--
|
--
|
0.02
|
--
|
0.00
|
|||||
|
Interest Expense
|
6.24
|
0.40
|
0.34
|
0.30
|
0.27
|
0.24
|
|||||
|
Operating Expenses
|
111.74
|
0.42
|
0.35
|
0.37
|
0.37
|
0.28
|
|||||
|
Exceptional Income/Expenses
|
-0.82
|
-0.33
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.46
|
-1.15
|
-0.70
|
-0.66
|
-0.65
|
-0.52
|
|||||
|
Taxes
|
-5.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
10.42
|
-1.15
|
-0.70
|
-0.66
|
-0.65
|
-0.52
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
10.42
|
-1.15
|
-0.70
|
-0.66
|
-0.65
|
-0.52
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
94.49
|
43.36
|
33.62
|
34.32
|
34.98
|
19.86
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
59.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
123.92
|
6.35
|
5.15
|
4.46
|
3.79
|
3.15
|
|||||
|
Total Liabilities
|
277.93
|
49.72
|
38.77
|
38.78
|
38.76
|
23.00
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.73
|
-0.33
|
-0.34
|
-0.32
|
-0.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.77
|
0.32
|
0.36
|
0.32
|
0.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
-0.01
|
0.02
|
--
|
-0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.33
|
-0.37
|
-0.26
|
-0.24
|
-0.24
|
-0.19
|
|||||
|
Cash EPS (₹)
|
--
|
-0.37
|
-0.26
|
-0.24
|
-0.24
|
-0.19
|
|||||
|
Adjusted Book Value (₹)
|
--
|
13.92
|
12.44
|
12.70
|
12.94
|
7.35
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.26
|
-0.13
|
-0.14
|
-0.13
|
-0.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.40
|
-0.28
|
-0.27
|
-0.24
|
-0.22
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.77
|
-0.94
|
-0.94
|
-1.25
|
-1.26
|
|||||
|
ROE (%)
|
17.07
|
-3.00
|
-2.05
|
-1.89
|
-2.35
|
-2.61
|
|||||
|
ROA (%)
|
6.36
|
-2.61
|
-1.79
|
-1.69
|
-2.09
|
-2.28
|
|||||
|
EBIT Margin (%)
|
8.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
8.07
|
--
|
--
|
-3,348.47
|
--
|
-17,380.00
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
3,413.61
|
-18.76
|
5.70
|
0.69
|
-32.23
|
16.46
|
|||||
|
Net Profit Growth (%)
|
15.83
|
-65.82
|
-5.97
|
-1.75
|
-23.71
|
4.59
|
|||||
|
EPS Growth (%)
|
102.40
|
-43.84
|
-5.99
|
-1.73
|
-23.70
|
4.58
|
|||||
|
Book Value Growth (%)
|
--
|
28.97
|
-2.03
|
-1.88
|
76.15
|
-0.94
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
127.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
7.75
|
5.10
|
1.85
|
1.17
|
1.33
|
0.71
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
81.46
|
-541.10
|
-187.16
|
-123.08
|
-131.38
|
-58.97
|
|||||
|
Close Price (₹)
|
129.36
|
70.98
|
22.97
|
14.86
|
17.16
|
5.19
|
|||||
|
High Price (₹)
|
129.36
|
97.03
|
31.39
|
29.65
|
22.69
|
7.74
|
|||||
|
Low Price (₹)
|
45.01
|
21.26
|
12.83
|
12.17
|
4.63
|
2.43
|
|||||
|
Market Cap (₹ Cr)
|
1,324.66
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.51
|
0.10
|
0.11
|
0.09
|
0.08
|
0.13
|
|||||
|
Short term debt to equity ratio
|
--
|
0.10
|
0.11
|
0.09
|
0.08
|
0.13
|
|||||
|
Current Ratio
|
0.92
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Quick Ratio
|
0.47
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Interest Coverage
|
1.71
|
-1.87
|
-1.02
|
-1.16
|
-1.39
|
-1.16
|