Vaghani Techno Peer Comparison

BSE: 531676

₹218.75

₹10.40 (4.99%)

As on 02-Nov-2026IST

Market cap

₹466 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

379.2

P/B Ratio

15.8

Div. Yield

0 %

Edit

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	466	2,839	1,609	1,485	673
Revenue (₹ Cr)	2	567	245	17	2
Net Profit (₹ Cr)	1.23	129.39	0.04	8.06	-0.96
Net Margin (%)	39.20	19.63	0.02	20.50	-48.98
RoE (%)	6.49	6.37	0.01	0.72	--
Price to Earnings	379.17	21.97	7,412.62	163.83	--
Price-To-Book	15.84	1.32	1.89	1.39	1,032.25

Income Statement (₹ Cr)

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	2.36	567.13	244.93	17.02	1.97
Total Income	3.14	659.16	244.98	39.31	1.97
Total Expenditure	1.00	361.57	244.97	22.84	0.89
EBITDA	1.36	205.55	-0.04	-5.81	1.08
Depreciation	0.05	15.41	0.00	2.61	0.09
EBIT	1.31	190.15	-0.04	-8.42	0.99
Interest	0.12	111.79	0.00	2.24	1.12
Other Income	0.78	92.03	0.06	22.29	0.00
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.98	170.39	0.01	11.63	-0.13
Provision for Tax	0.75	41.00	-0.03	3.57	0.83
Profit after Tax	1.23	129.39	0.04	8.06	-0.96

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	23.76	2,030.49	2,916.55	1,066.73	1.12
Minority Interest	0.00	0.00	0.00	-0.32	0.00
Non-Current Liabilities	10.22	689.37	126.36	76.31	11.90
Current Liabilities	0.81	898.08	0.01	186.56	0.08
Total Liabilities	34.79	3,617.95	--	1,330.87	13.10

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	20.36	2,999.52	280.38	991.38	12.97
Current Assets	6.73	528.06	2,762.53	329.03	0.12
Total Assets	34.79	3,617.95	--	1,330.87	13.10
Total Debt*	10.52	1,189.38	--	20.83	0.00
Net Current Assets	5.92	-370.02	2,762.52	142.47	0.04
Contingent Liabilities	0.58	0.08	--	1.82	--

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	1.02	69.10	--	15.70	1.29
Cash Flow from Investing Activities	-21.83	-18.93	--	-9.77	-0.18
Cash from Financing Activities	21.82	-12.91	--	-6.17	-1.09
Net Cash Inflow / Outflow	1.01	37.26	--	-0.24	0.01

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	8.48	6.62	--	1.46	-191.58
ROE (%)	6.49	6.37	0.01	0.72	0.96
ROA (%)	7.07	3.69	0.00	0.55	-8.39
EBIT Margin (%)	55.62	33.53	-0.02	-49.46	50.41
Net Margin (%)	39.20	19.63	0.02	20.50	-48.98
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	264.04	53.55	3,44,867.61	5.51	--
EBIT Growth (%)	768.87	109.70	88.10	12.05	128.46
Net Profit Growth (%)	362.41	40.01	115.63	251.11	77.96
EPS Growth (%)	114.54	39.08	-95.06	315.56	77.96
Book Value Growth (%)	175.52	-0.29	--	-19.51	0.96

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	200.09	21.97	7,412.72	163.89	-699.05
Price / Book Value	15.84	1.32	1.89	1.39	1,032.25
Dividend Yield (%)	0.00	0.00	0.00	0.13	0.00
EV/EBITDA	349.37	17.86	-1,06,462.11	-217.36	623.88
Market Cap (₹ Cr)	381.10	1,462.59	--	1,233.24	646.53

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.43	0.21	0.04	0.02	0.00
Short term debt to equity ratio	0.00	0.36	--	--	--
Current Ratio	8.27	0.59	3,94,647.00	1.76	1.50
Quick Ratio	2.73	0.59	3,66,118.71	1.44	1.50
Interest Coverage	18.18	2.52	7.50	6.19	0.88

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	2.29	0.80	1,046.32	2.55	0.00
Asset Turnover	0.14	0.16	0.07	0.01	0.17
Receivable days	52.67	3.77	--	4.82	0.00
Inventory Days	798.69	0.70	--	900.96	0.00
Payable days	--	13.68	--	580.33	--
Cash Conversion Cycle	--	-9.21	--	325.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.