Vaghani Techno Peer Comparison

BSE: 531676

₹273.30

₹-0.65 (-0.24%)

As on 28-Aug-2026IST

Market cap

₹432 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

351.5

P/B Ratio

18.1

Div. Yield

0 %

Edit

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	432	2,954	1,933	1,414	691
Revenue (₹ Cr)	2	567	0	17	2
Net Profit (₹ Cr)	1.23	129.39	0.11	8.06	-0.96
Net Margin (%)	39.20	19.63	38.46	20.50	-48.98
RoE (%)	6.49	6.37	-0.01	0.72	--
Price to Earnings	351.51	22.87	--	156.03	--
Price-To-Book	18.05	1.38	2.28	1.32	1,059.39

Income Statement (₹ Cr)

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	0.50	390.23	0.08	15.87	--
Total Income	0.67	460.98	0.08	33.03	0.00
Total Expenditure	0.44	309.33	5.09	23.00	2.91
EBITDA	0.06	80.90	-5.01	-7.13	-2.91
Depreciation	0.00	10.37	--	2.43	0.08
EBIT	0.06	70.53	-5.01	-9.55	-2.98
Interest	--	67.23	0.44	2.55	0.77
Other Income	0.17	70.75	0.00	17.15	0.02
Exceptional Items	--	--	--	--	--
Profit before Tax	0.23	74.27	-5.01	6.32	-3.75
Provision for Tax	0.06	8.15	0.01	13.27	--
Profit after Tax	0.17	66.11	-5.01	-6.95	-3.75

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	7.33	2,036.40	849.35	1,325.36	1.11
Minority Interest	--	--	--	1.05	--
Non-Current Liabilities	-0.57	620.76	--	78.51	8.65
Current Liabilities	0.97	743.96	2,650.08	187.01	0.10
Total Liabilities	8.31	3,401.12	3,499.43	1,591.93	9.86

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	2.18	3,017.52	403.72	1,296.50	9.73
Current Assets	5.55	383.60	3,095.71	295.43	0.13
Total Assets	8.31	3,401.12	3,499.43	1,591.93	9.86
Total Debt*	0.86	986.77	2,650.00	22.72	0.00
Net Current Assets	4.58	-360.37	445.63	108.42	0.03
Contingent Liabilities	1.06	0.08	0.04	1.82	--

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-0.96	218.59	-5.34	184.37	0.94
Cash Flow from Investing Activities	-0.01	-767.35	-2,494.71	-176.64	-0.18
Cash from Financing Activities	0.99	547.82	2,500.00	-6.20	-0.77
Net Cash Inflow / Outflow	0.03	-0.94	-0.04	1.53	-0.01

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	3.01	5.66	-0.22	0.62	-99.88
ROE (%)	2.35	3.63	-1.17	-0.50	-125.53
ROA (%)	2.37	2.39	-0.22	-0.44	-38.49
EBIT Margin (%)	46.34	38.86	-6,543.92	63.18	--
Net Margin (%)	25.22	14.34	-6,320.83	-21.05	-22,571.52
Cash Profit Margin (%)	34.12	19.60	-6,543.92	-28.51	--

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	--	70.58	-87.85	-1.30	--
EBIT Growth (%)	152.67	10.47	-1,214.20	32.12	5.69
Net Profit Growth (%)	267.98	-22.66	0.00	-275.56	-0.62
EPS Growth (%)	267.97	-22.67	-794.24	-234.32	-0.62
Book Value Growth (%)	2.37	26.69	18,638.60	-10.63	-77.12

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	67.39	18.03	0.00	0.00	0.00
Price / Book Value	1.56	0.59	1.50	0.98	757.89
Dividend Yield (%)	0.00	1.00	0.00	0.15	0.00
EV/EBITDA	53.03	14.35	-783.50	131.92	-289.87
Market Cap (₹ Cr)	11.46	1,192.30	0.00	1,303.58	--

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.12	0.48	3.12	0.02	0.00
Short term debt to equity ratio	0.12	0.30	3.12	--	--
Current Ratio	5.71	0.52	1.17	1.58	1.29
Quick Ratio	1.08	0.51	1.17	1.44	1.29
Interest Coverage	--	2.10	1.03	3.48	-3.90

	Vaghani Techno	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	108.00	1.63	0.92	0.17	--
Asset Turnover	0.07	0.14	0.00	0.01	0.00
Receivable days	394.20	6.12	4.06	1.51	--
Inventory Days	3,287.41	0.86	0.00	293.55	--
Payable days	--	20.71	--	--	--
Cash Conversion Cycle	--	-13.73	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.