Eros Intl Media Key Ratios
NSE: EROSMEDIA | BSE: 533261
₹7.81
As on 30-Jun-2025IST
Market cap
₹76 Cr
Revenue (TTM)
₹31 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.30 | 47.87 | -31.13 | -63.58 | -33.41 |
| EBIT | 86.18 | 53.12 | -11.55 | 9.20 | 4.27 |
| Net Profit | 86.72 | 64.56 | -126.30 | 12.19 | 5.23 |
| EPS | 86.72 | 64.56 | -126.29 | 12.19 | 6.75 |
| Book Value | -- | -- | 22.80 | -10.78 | -9.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -172.90 | -118.87 | -455.28 | -195.70 | -304.42 |
| Net Margin
| -66.38 | -49.48 | -175.27 | 36.34 | -219.65 |
| Return on equity
| -15.21 | -12.50 | -15.70 | 16.87 | -50.98 |
| Return on Capital
| -8.47 | -5.16 | -- | 15.43 | -37.17 |
| Return on Assets
| -6.42 | -5.41 | -6.70 | 6.59 | -20.72 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.15 | 0.31 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
15.43
|
-37.17
|
-3.68
|
3.50
|
|
Peer Median
|
--
|
3.60
|
0.18
|
0.04
|
--
|
ROE
-15.70
Lower than Peers by 17.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-15.70
|
16.87
|
-50.98
|
-11.53
|
-0.88
|
|
Peer Median
|
1.94
|
1.32
|
0.04
|
--
|
--
|
ROA
-6.70
Lower than Peers by 7.26
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-6.70
|
6.59
|
-20.72
|
-5.14
|
-0.38
|
|
Peer Median
|
0.56
|
1.58
|
1.25
|
-0.37
|
--
|
EBIT Margin
-455.28
Lower than Peers by 454.99
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-455.28
|
-195.70
|
-304.42
|
-18.60
|
-10.41
|
|
Peer Median
|
-0.29
|
-10.44
|
7.37
|
6.28
|
--
|
Net Margin
-175.27
Lower than Peers by 178.26
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-175.27
|
36.34
|
-219.65
|
-15.83
|
-1.97
|
|
Peer Median
|
2.99
|
4.02
|
7.38
|
1.96
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
0.00
|
278.14
|
-236.91
|
-2.89
|
32.76
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
-31.13
Lower than Peers by 40.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-31.13
|
-54.81
|
-79.45
|
82.41
|
42.43
|
|
Peer Median
|
9.28
|
-2.17
|
21.45
|
279.06
|
--
|
EBIT Growth
-11.55
Lower than Peers by 4.18
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-11.55
|
70.95
|
-236.45
|
-225.79
|
77.27
|
|
Peer Median
|
-7.37
|
-61.14
|
114.53
|
72.58
|
--
|
Net Profit Growth
-126.30
Lower than Peers by 131.25
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-126.30
|
127.65
|
-247.33
|
-1,206.22
|
94.93
|
|
Peer Median
|
4.95
|
-9.38
|
67.41
|
92.53
|
--
|
EPS Growth
-126.29
Lower than Peers by 106.29
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-126.29
|
127.73
|
-255.89
|
-1,437.20
|
95.80
|
|
Peer Median
|
-20.00
|
-62.94
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
22.80
|
-40.00
|
-3.57
|
2.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
0.15
|
0.31
|
0.18
|
0.44
|
|
Peer Median
|
--
|
0.02
|
0.19
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
0.15
|
0.30
|
0.17
|
0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.55
Lower than Peers by 1.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
0.55
|
0.60
|
0.58
|
0.89
|
0.67
|
|
Peer Median
|
1.79
|
2.06
|
1.80
|
2.14
|
--
|
Quick Ratio
0.55
Lower than Peers by 0.78
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
0.55
|
0.60
|
0.58
|
0.88
|
0.66
|
|
Peer Median
|
1.33
|
1.65
|
2.77
|
1.49
|
--
|
Interest Coverage
-12.31
Lower than Peers by 15.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-12.31
|
12.18
|
-13.01
|
-0.73
|
0.98
|
|
Peer Median
|
2.72
|
11.77
|
5.91
|
0.28
|
--
|
Operating Efficiency
Debtors to sales
1,336.16
Higher than Peers by 1,311.34
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
1,336.16
|
599.29
|
293.31
|
95.28
|
162.34
|
|
Peer Median
|
24.81
|
37.87
|
39.09
|
46.97
|
--
|
Asset Turnover
0.02
Lower than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
0.02
|
0.04
|
0.07
|
0.29
|
0.16
|
|
Peer Median
|
0.21
|
0.14
|
0.41
|
0.26
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
2,278.16
|
1,381.33
|
336.31
|
530.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
--
|
--
|
4.58
|
8.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
--
|
1,381.33
|
340.89
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
0.65
|
--
|
--
|
--
|
|
Peer Median
|
197.61
|
--
|
139.38
|
406.75
|
--
|
Price / Book Value
0.10
Lower than Peers by 1.66
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
0.10
|
0.10
|
0.28
|
0.20
|
0.28
|
|
Peer Median
|
1.76
|
1.61
|
1.63
|
2.31
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-2.18
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
-2.18
|
0.97
|
-1.21
|
6.05
|
4.06
|
|
Peer Median
|
--
|
16.22
|
2.98
|
-3.29
|
--
|
Market Cap
76
Lower than Peers by 67
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Eros Intl Media
|
76
|
75
|
172
|
204
|
299
|
|
Peer Median
|
143
|
85
|
83
|
59
|
--
|