Asian Hotels (W) Peer Comparison
NSE: AHLWEST | BSE: 533221
₹540.00
As on 22-Oct-2026IST
Market cap
₹583 Cr
Revenue (TTM)
₹444 Cr
P/E Ratio
8.2
P/B Ratio
686.8
Div. Yield
0 %
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
583 | 19,904 | 18,467 | 17,929 | 12,793 |
Revenue (₹ Cr) |
444 | 1,706 | 3,023 | 2,387 | 2,496 |
Net Profit (₹ Cr) |
71.18 | 490.42 | 688.34 | 528.01 | 589.12 |
Net Margin (%) |
15.69 | 28.16 | 21.55 | 21.77 | 21.81 |
RoE (%) |
-- | 7.23 | 14.58 | 15.05 | 8.29 |
Price to Earnings |
8.19 | 42.99 | 25.95 | 33.95 | 26.68 |
Price-To-Book |
686.79 | 3.04 | 3.43 | 4.75 | 2.27 |
Income Statement (₹ Cr)
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Operating Revenue
|
443.83 | 1,705.67 | 3,023.01 | 2,387.48 | 649.51 |
|
Total Income
|
453.63 | 1,741.54 | 3,194.62 | 2,425.40 | 757.70 |
|
Total Expenditure
|
246.35 | 871.08 | 1,992.54 | 1,323.33 | 329.89 |
|
EBITDA
|
197.47 | 834.60 | 1,030.47 | 1,064.14 | 319.63 |
|
Depreciation
|
42.35 | 125.53 | 146.17 | 237.26 | 31.12 |
|
EBIT
|
155.12 | 709.07 | 884.30 | 826.88 | 288.51 |
|
Interest
|
50.42 | 157.04 | 22.86 | 171.36 | 70.44 |
|
Other Income
|
9.81 | 35.86 | 171.61 | 37.93 | 108.19 |
|
Exceptional Items
|
-20.75 | -6.40 | -21.59 | -10.87 | -7.30 |
|
Profit before Tax
|
93.75 | 581.49 | 1,011.46 | 682.57 | 318.96 |
|
Provision for Tax
|
22.58 | 91.07 | 323.12 | 154.56 | 79.87 |
|
Profit after Tax
|
71.18 | 490.42 | 688.34 | 528.01 | 239.09 |
Liabilities (₹ Cr)
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-13.44 | 6,556.41 | 5,262.28 | 3,697.79 | 4,725.76 |
|
Minority Interest
|
-0.01 | 0.07 | -29.16 | 0.09 | 0.00 |
|
Non-Current Liabilities
|
458.41 | 2,105.39 | 566.76 | 2,324.83 | 865.64 |
|
Current Liabilities
|
532.20 | 458.58 | 579.69 | 1,286.64 | 175.70 |
|
Total Liabilities
|
964.62 | 8,923.68 | 6,772.45 | 7,286.82 | -- |
Assets (₹ Cr)
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
639.62 | 8,013.25 | 3,905.64 | 5,829.36 | 5,532.32 |
|
Current Assets
|
143.23 | 515.44 | 1,557.20 | 903.13 | 151.69 |
|
Total Assets
|
964.62 | 8,923.68 | 6,772.45 | 7,286.82 | -- |
|
Total Debt*
|
603.73 | 1,556.82 | 0.00 | 2,323.95 | -- |
|
Net Current Assets
|
-388.96 | 56.85 | 977.51 | -383.51 | -24.01 |
|
Contingent Liabilities
|
0.00 | 553.70 | 160.98 | 65.69 | -- |
Cashflow (₹ Cr)
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
202.91 | 776.71 | 992.93 | 1,066.86 | -- |
|
Cash Flow from Investing Activities
|
-24.27 | -637.37 | -1,056.65 | -575.36 | -- |
|
Cash from Financing Activities
|
-121.29 | -170.09 | -141.41 | -466.50 | -- |
|
Net Cash Inflow / Outflow
|
57.34 | -30.75 | -205.13 | 25.01 | -- |
Ratios
Profitability Ratios
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.67 | 8.97 | 19.68 | 17.19 | -- |
|
ROE (%)
|
0.00 | 7.23 | 14.58 | 15.05 | 5.25 |
|
ROA (%)
|
7.32 | 5.53 | 11.11 | 7.35 | 4.20 |
|
EBIT Margin (%)
|
34.95 | 41.57 | 29.25 | 34.63 | 44.42 |
|
Net Margin (%)
|
15.69 | 28.16 | 21.55 | 21.77 | 31.55 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.20 | 23.54 | 8.34 | 6.05 | 10.21 |
|
EBIT Growth (%)
|
25.82 | 32.04 | -2.56 | 8.92 | 14.10 |
|
Net Profit Growth (%)
|
134.95 | 88.97 | 6.20 | 85.28 | 53.89 |
|
EPS Growth (%)
|
-10.43 | 40.83 | -7.21 | 87.55 | 53.95 |
|
Book Value Growth (%)
|
82.78 | 80.03 | 14.08 | 21.60 | -- |
Valuation Ratios
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.53 | 42.49 | 25.41 | 33.47 | 52.27 |
|
Price / Book Value
|
686.79 | 3.04 | 3.43 | 4.75 | 2.67 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.51 | 0.24 | 0.00 |
|
EV/EBITDA
|
5.48 | 25.37 | 16.84 | 18.73 | 44.96 |
|
Market Cap (₹ Cr)
|
0.00 | 13,625.41 | 17,109.85 | 15,299.01 | -- |
Solvency Ratios
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-15.91 | 0.23 | 0.00 | 0.51 | 0.16 |
|
Short term debt to equity ratio
|
-29.03 | 0.01 | -- | 0.04 | -- |
|
Current Ratio
|
0.27 | 1.12 | 2.69 | 0.70 | 0.86 |
|
Quick Ratio
|
0.26 | 1.05 | 2.58 | 0.49 | 0.83 |
|
Interest Coverage
|
2.86 | 4.70 | 45.25 | 4.98 | 5.53 |
Operating Efficiency Ratios
| Asian Hotels (W) | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.95 | 4.72 | 8.49 | 2.88 | 3.87 |
|
Asset Turnover
|
0.46 | 0.19 | 0.49 | 0.33 | 0.11 |
|
Receivable days
|
13.74 | 20.05 | 30.80 | 9.68 | -- |
|
Inventory Days
|
4.02 | 7.10 | 7.66 | 59.42 | -- |
|
Payable days
|
270.94 | 234.23 | 388.79 | 124.51 | -- |
|
Cash Conversion Cycle
|
-253.18 | -207.08 | -350.33 | -55.40 | -- |