Shri Aster Silicates Key Ratios
NSE: SHRIASTER | BSE: 533219
₹1.28
As on 02-May-2017IST
Market cap
₹3 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -23.56 | -11.88 | -25.62 |
| EBIT | 91.88 | 79.37 | -21.40 | 25.62 | -197.43 |
| Net Profit | 96.75 | 95.43 | -28.48 | 7.84 | -229.46 |
| EPS | 96.75 | 95.43 | -28.48 | -421.44 | -209.31 |
| Book Value | -- | -- | -52.63 | -38.28 | -9.07 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -66.93 | -27.30 | -- | -82.14 | -51.72 |
| Net Margin
| -177.87 | -87.45 | -- | -222.63 | -133.11 |
| Return on equity
| -36.48 | -20.51 | -- | -71.42 | -36.51 |
| Return on Capital
| -6.68 | 1.33 | -- | -11.34 | -7.65 |
| Return on Assets
| -13.41 | -7.26 | -19.71 | -21.99 | -17.29 |
| Debt to Equity (x)
| -- | -- | 0.00 | 2.73 | 1.16 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-11.34
|
-7.65
|
-1.04
|
3.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-71.42
|
-36.51
|
-1.51
|
0.79
|
|
Peer Median
|
10.02
|
--
|
--
|
--
|
--
|
ROA
-19.71
Lower than Peers by 25.95
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
-19.71
|
-21.99
|
-17.29
|
-0.95
|
0.53
|
|
Peer Median
|
6.25
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-82.14
|
-51.72
|
--
|
9.37
|
|
Peer Median
|
10.56
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-222.63
|
-133.11
|
--
|
2.75
|
|
Peer Median
|
7.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-191.05
|
-116.77
|
--
|
5.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-23.56
|
--
|
-100.00
|
-77.61
|
|
Peer Median
|
4.88
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-21.40
|
-794.31
|
-155.24
|
-86.29
|
|
Peer Median
|
-5.07
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-28.48
|
-2,053.47
|
-290.01
|
-79.42
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-28.48
|
-1,260.23
|
-290.03
|
-79.42
|
|
Peer Median
|
-2.85
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-52.63
|
-19.61
|
-2.29
|
0.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
2.73
|
1.16
|
0.58
|
0.22
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-3.36
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
-3.36
|
--
|
0.04
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.00
Lower than Peers by 1.68
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
0.00
|
0.66
|
2.85
|
6.01
|
1.14
|
|
Peer Median
|
1.68
|
--
|
--
|
--
|
--
|
Quick Ratio
0.00
Lower than Peers by 0.99
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
0.00
|
0.27
|
1.95
|
4.80
|
0.42
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
-0.71
|
-0.90
|
-62.71
|
1.22
|
|
Peer Median
|
9.51
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
1.08
|
25.57
|
--
|
4.58
|
|
Peer Median
|
13.71
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
0.11
|
0.14
|
--
|
0.18
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
57.17
|
47.67
|
--
|
243.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
153.49
|
98.37
|
--
|
63.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
86.28
|
59.26
|
--
|
160.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
124.38
|
86.79
|
--
|
146.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
--
|
--
|
--
|
21.51
|
|
Peer Median
|
28.77
|
--
|
--
|
--
|
--
|
Price / Book Value
0.03
Lower than Peers by 1.89
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
0.03
|
0.57
|
0.31
|
0.24
|
0.17
|
|
Peer Median
|
1.92
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
EV/EBITDA
-353.74
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
-353.74
|
-10.10
|
-9.78
|
-57.40
|
7.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 1,620
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Shri Aster Silicates
|
3
|
16
|
19
|
--
|
13
|
|
Peer Median
|
1,623
|
--
|
--
|
--
|
--
|