Shree Ganesh Jewellery House (I) Peer Comparison
NSE: SGJHL | BSE: 533180
₹0.82
As on 16-Oct-2017IST
Market cap
₹6 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6 | 17,844 | 16,691 | 13,741 | 13,275 |
Revenue (₹ Cr) |
2 | 25,024 | 9,622 | 1,363 | 2,681 |
Net Profit (₹ Cr) |
-756.72 | 1,009.82 | 391.04 | 609.68 | 59.43 |
Net Margin (%) |
-387.67 | 4.03 | 4.06 | 42.91 | 2.17 |
RoE (%) |
-- | 41.60 | 30.41 | -- | 3.25 |
Price to Earnings |
-- | 17.67 | 42.68 | 22.54 | 235.71 |
Price-To-Book |
-- | 4.32 | 11.12 | 8.33 | 8.08 |
Income Statement (₹ Cr)
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
310.77 | 6,681.92 | 1,421.26 | -- | 58.43 |
|
Total Income
|
413.97 | 6,683.05 | 1,422.83 | -- | 59.83 |
|
Total Expenditure
|
265.65 | 6,506.66 | 1,418.42 | -- | 101.54 |
|
EBITDA
|
45.12 | 175.26 | 2.84 | -- | -43.12 |
|
Depreciation
|
76.04 | 9.12 | 8.26 | -- | 0.53 |
|
EBIT
|
-30.92 | 166.14 | -5.41 | -- | -43.65 |
|
Interest
|
360.22 | 78.33 | 29.14 | -- | 0.58 |
|
Other Income
|
103.19 | 1.14 | 1.57 | -- | 1.41 |
|
Exceptional Items
|
-0.12 | -- | -- | -- | -- |
|
Profit before Tax
|
-288.06 | 88.94 | -32.98 | -- | -42.82 |
|
Provision for Tax
|
513.89 | 31.69 | -10.70 | -- | 0.06 |
|
Profit after Tax
|
-801.96 | 57.25 | -22.28 | -- | -42.82 |
Liabilities (₹ Cr)
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
234.86 | 360.91 | 128.66 | -- | 9.64 |
|
Minority Interest
|
45.16 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
182.04 | 1.47 | 33.67 | -- | 3.03 |
|
Current Liabilities
|
3,990.49 | 781.09 | 235.25 | -- | 12.60 |
|
Total Liabilities
|
4,465.88 | 1,144.85 | 414.20 | -- | 25.27 |
Assets (₹ Cr)
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
585.92 | 119.54 | 92.57 | -- | 2.38 |
|
Current Assets
|
3,866.64 | 1,023.89 | 305.02 | -- | 22.90 |
|
Total Assets
|
4,465.88 | 1,144.85 | 414.20 | -- | 25.27 |
|
Total Debt*
|
3,166.85 | 557.20 | 177.59 | -- | 4.55 |
|
Net Current Assets
|
-123.85 | 242.80 | 69.76 | -- | 10.30 |
|
Contingent Liabilities
|
4,900.88 | -- | 21.28 | -- | -- |
Cashflow (₹ Cr)
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
68.79 | 69.58 | 82.19 | -- | -50.13 |
|
Cash Flow from Investing Activities
|
-35.85 | -22.90 | -3.33 | -- | -5.64 |
|
Cash from Financing Activities
|
-244.29 | -73.59 | -89.97 | -- | 58.58 |
|
Net Cash Inflow / Outflow
|
-211.35 | -26.92 | -11.11 | -- | 2.80 |
Ratios
Profitability Ratios
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.87 | 18.22 | -1.11 | -- | -695.28 |
|
ROE (%)
|
-127.42 | 16.32 | -15.79 | -- | -5,093.32 |
|
ROA (%)
|
-17.57 | 5.01 | -5.12 | -- | -276.92 |
|
EBIT Margin (%)
|
47.72 | 2.64 | 0.31 | -- | -71.39 |
|
Net Margin (%)
|
-193.73 | 0.86 | -1.57 | -- | -71.57 |
|
Cash Profit Margin (%)
|
-233.58 | 0.99 | -0.99 | -- | -72.38 |
Growth Ratios
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-97.30 | 0.00 | 19.30 | -- | 244.56 |
|
EBIT Growth (%)
|
118.72 | 15.18 | -77.46 | -- | -97.77 |
|
Net Profit Growth (%)
|
33.98 | 0.00 | -77.27 | -- | -98.07 |
|
EPS Growth (%)
|
34.20 | 0.00 | -77.27 | -- | -98.04 |
|
Book Value Growth (%)
|
-77.06 | 0.00 | -16.23 | -- | 230.00 |
Valuation Ratios
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
Price / Book Value
|
0.44 | 0.00 | 2.08 | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- | 0.51 | -- | -- |
|
EV/EBITDA
|
21.85 | 3.18 | 99.53 | -- | -0.07 |
|
Market Cap (₹ Cr)
|
103.19 | 0.00 | 267.48 | -- | 0.00 |
Solvency Ratios
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
13.48 | 1.59 | 1.38 | -- | 0.47 |
|
Short term debt to equity ratio
|
12.63 | 1.54 | 0.93 | -- | -- |
|
Current Ratio
|
0.97 | 1.31 | 1.30 | -- | 1.82 |
|
Quick Ratio
|
0.87 | 0.18 | 0.07 | -- | 1.03 |
|
Interest Coverage
|
0.20 | 2.14 | -0.13 | -- | -73.08 |
Operating Efficiency Ratios
| Shree Ganesh Jewellery House (I) | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,063.83 | 1.73 | 0.02 | -- | 1.73 |
|
Asset Turnover
|
0.07 | 5.84 | 3.26 | -- | 3.78 |
|
Receivable days
|
2,359.90 | 6.32 | 0.07 | -- | 3.79 |
|
Inventory Days
|
427.78 | 48.30 | 81.03 | -- | 40.17 |
|
Payable days
|
968.54 | 3.34 | 5.40 | -- | 52.11 |
|
Cash Conversion Cycle
|
1,819.14 | 51.28 | 75.70 | -- | -8.15 |