Infinite Computer Solutions (India) Peer Comparison

NSE: INFINITE | BSE: 533154

₹473.75

₹0.00 (0.00%)

As on 13-Dec-2018IST

Market cap

₹1,580 Cr

Revenue (TTM)

₹5,455 Cr

P/E Ratio

15.6

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Market cap (₹ Cr)	1,580	30,683	24,158	17,856	14,310
Revenue (₹ Cr)	5,455	15,119	3,722	843	6,694
Net Profit (₹ Cr)	172.11	1,402.80	365.88	163.80	572.80
Net Margin (%)	3.14	9.21	9.73	17.14	8.48
RoE (%)	11.49	23.82	25.88	15.04	15.97
Price to Earnings	15.60	21.85	66.03	117.57	26.79
Price-To-Book	1.42	4.27	11.48	18.47	3.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Operating Revenue	5,455.28	9,199.60	247.03	52.40	2,432.39
Total Income	5,488.51	9,378.80	247.94	79.10	2,488.49
Total Expenditure	5,181.92	7,973.90	212.43	70.72	2,005.13
EBITDA	273.36	1,225.70	34.60	-18.32	427.25
Depreciation	80.77	244.40	1.64	3.61	119.61
EBIT	192.59	981.30	32.96	-21.93	307.64
Interest	20.25	37.50	3.64	2.94	19.40
Other Income	33.23	179.20	0.91	26.70	56.10
Exceptional Items	--	--	--	3.42	--
Profit before Tax	205.57	1,123.00	30.23	5.24	344.54
Provision for Tax	33.46	238.80	7.77	0.62	68.30
Profit after Tax	172.11	884.20	22.45	4.62	276.24

Liabilities (₹ Cr)

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Shareholder's Funds	1,576.38	4,123.00	44.37	184.50	1,309.57
Minority Interest	0.48	--	--	--	15.55
Non-Current Liabilities	43.43	176.00	15.32	47.96	226.99
Current Liabilities	2,123.41	1,954.70	87.83	53.68	707.66
Total Liabilities	3,780.23	6,514.00	148.61	286.15	2,336.14

Assets (₹ Cr)

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Non-Current Assets	905.86	2,801.80	12.72	205.53	745.60
Current Assets	2,837.84	3,451.90	134.79	80.61	1,514.16
Total Assets	3,780.23	6,514.00	148.61	286.15	2,336.14
Total Debt*	479.64	82.70	33.57	26.06	2.58
Net Current Assets	714.43	1,497.20	46.97	26.93	806.50
Contingent Liabilities	26.58	10.70	31.22	1.63	13.06

Cashflow (₹ Cr)

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Cash From Operating Activities	72.44	820.60	5.19	16.47	474.99
Cash Flow from Investing Activities	-301.14	-15.10	-5.47	-10.05	-302.41
Cash from Financing Activities	186.33	-721.10	0.28	22.05	-126.67
Net Cash Inflow / Outflow	-42.37	84.40	0.00	28.48	45.92

Ratios

Profitability Ratios

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
ROCE (%)	12.10	29.04	52.57	5.00	28.86
ROE (%)	11.49	22.64	67.85	3.41	22.26
ROA (%)	5.33	15.09	17.51	1.53	13.24
EBIT Margin (%)	5.62	15.27	14.37	16.00	19.87
Net Margin (%)	3.14	9.43	9.06	5.84	11.10
Cash Profit Margin (%)	4.64	12.27	9.75	15.72	16.27

Growth Ratios

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Revenue Growth (%)	42.20	28.17	73.01	-11.79	19.48
EBIT Growth (%)	18.90	16.80	123.51	-23.56	49.69
Net Profit Growth (%)	27.17	18.08	172.82	150.06	87.79
EPS Growth (%)	27.13	17.89	172.82	50.04	86.98
Book Value Growth (%)	11.15	7.97	103.37	37.62	8.15

Valuation Ratios

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Price / Earnings	0.00	0.00	0.00	81.98	59.17
Price / Book Value	0.00	0.00	0.00	2.42	12.58
Dividend Yield (%)	--	--	--	0.00	0.52
EV/EBITDA	1.03	-0.83	0.89	43.86	31.73
Market Cap (₹ Cr)	0.00	0.00	0.00	378.81	16,226.67

Solvency Ratios

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debt to Equity	0.30	0.02	0.76	0.17	0.00
Short term debt to equity ratio	0.30	0.02	0.40	--	--
Current Ratio	1.34	1.77	1.53	1.50	2.14
Quick Ratio	1.34	1.77	1.10	1.50	2.14
Interest Coverage	11.15	30.95	9.30	2.78	18.76

Operating Efficiency Ratios

	Infinite Computer Solutions (India)	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debtors to sales (%)	33.05	20.46	31.50	43.33	18.13
Asset Turnover	1.69	1.57	1.93	0.17	1.17
Receivable days	100.63	64.45	98.66	187.56	61.43
Inventory Days	0.00	0.00	49.89	0.00	0.00
Payable days	--	--	93.84	--	--
Cash Conversion Cycle	--	--	54.71	--	--