RattanIndia Power Peer Comparison
NSE: RTNPOWER | BSE: 533122
₹6.33
As on 02-Nov-2026IST
Market cap
₹3,405 Cr
Revenue (TTM)
₹3,017 Cr
P/E Ratio
18.8
P/B Ratio
0.7
Div. Yield
0 %
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,405 | 22,207 | 11,095 | 9,280 | 7,227 |
Revenue (₹ Cr) |
3,017 | 6,217 | 6,338 | 5,830 | 7,106 |
Net Profit (₹ Cr) |
181.32 | 982.95 | 151.81 | 492.58 | -286.87 |
Net Margin (%) |
5.44 | 16.71 | 2.38 | 8.12 | -3.86 |
RoE (%) |
3.87 | 7.35 | 9.20 | 18.19 | -12.10 |
Price to Earnings |
18.78 | 22.46 | 73.08 | 18.84 | -- |
Price-To-Book |
0.72 | 1.48 | 6.51 | 0.70 | 3.66 |
Income Statement (₹ Cr)
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,017.08 | 6,217.14 | 6,337.68 | 5,829.82 | 7,105.71 |
|
Total Income
|
3,335.92 | 6,392.02 | 6,385.76 | 6,068.07 | 7,410.74 |
|
Total Expenditure
|
2,536.89 | 2,000.68 | 6,134.14 | 4,119.35 | 5,472.22 |
|
EBITDA
|
480.19 | 4,216.46 | 203.54 | 1,710.47 | 1,633.49 |
|
Depreciation
|
247.73 | 1,220.76 | 15.92 | 472.07 | 664.66 |
|
EBIT
|
232.46 | 2,995.70 | 187.62 | 1,238.40 | 968.83 |
|
Interest
|
369.98 | 1,581.03 | 41.03 | 364.16 | 1,391.06 |
|
Other Income
|
318.84 | 174.88 | 48.08 | 238.25 | 305.03 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -704.63 | 100.97 |
|
Profit before Tax
|
181.32 | 1,589.55 | 194.67 | 407.86 | -16.23 |
|
Provision for Tax
|
0.00 | 521.49 | 42.86 | -84.72 | 270.19 |
|
Profit after Tax
|
181.32 | 1,068.06 | 151.81 | 492.58 | -286.42 |
Liabilities (₹ Cr)
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,721.73 | 14,983.17 | 1,703.71 | 13,234.69 | 1,975.31 |
|
Minority Interest
|
0.00 | -0.21 | 0.00 | 0.00 | -12.39 |
|
Non-Current Liabilities
|
3,553.27 | 32,034.33 | 41.38 | 3,273.25 | 10,565.96 |
|
Current Liabilities
|
1,379.14 | 7,056.35 | 326.55 | 1,859.49 | 4,041.84 |
|
Total Liabilities
|
9,612.93 | 52,248.46 | -- | 18,082.82 | 17,048.05 |
Assets (₹ Cr)
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,823.51 | 44,744.53 | 462.59 | 12,748.05 | 8,288.89 |
|
Current Assets
|
3,434.36 | 6,047.24 | 1,305.77 | 5,096.90 | 5,763.91 |
|
Total Assets
|
9,612.93 | 52,248.46 | -- | 18,082.82 | 17,048.05 |
|
Total Debt*
|
3,642.09 | 32,103.02 | -- | 3,380.25 | 11,503.23 |
|
Net Current Assets
|
2,055.22 | -1,009.11 | 979.22 | 3,237.41 | 1,722.07 |
|
Contingent Liabilities
|
1,693.60 | 1,838.33 | -- | 9,728.27 | 2,917.47 |
Cashflow (₹ Cr)
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
372.18 | 1,859.66 | -- | 1,300.99 | 1,259.98 |
|
Cash Flow from Investing Activities
|
65.61 | -3,481.13 | -- | -676.36 | -808.70 |
|
Cash from Financing Activities
|
-605.37 | 2,384.69 | -- | -762.22 | -583.07 |
|
Net Cash Inflow / Outflow
|
-167.58 | 763.22 | -- | -137.59 | -131.79 |
Ratios
Profitability Ratios
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.26 | 5.59 | -- | 6.98 | 20.14 |
|
ROE (%)
|
3.87 | 7.35 | 9.20 | 18.19 | -12.10 |
|
ROA (%)
|
1.85 | 2.08 | 6.68 | 2.70 | -1.72 |
|
EBIT Margin (%)
|
7.70 | 48.18 | 2.96 | 21.24 | 13.63 |
|
Net Margin (%)
|
5.44 | 16.71 | 2.38 | 8.12 | -3.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.08 | 98.93 | 9.69 | 5.95 | 4.38 |
|
EBIT Growth (%)
|
11.64 | 90.87 | 60.22 | -3.37 | 10.35 |
|
Net Profit Growth (%)
|
111.80 | 92.07 | 26.48 | -33.67 | -125.33 |
|
EPS Growth (%)
|
111.80 | 94.06 | 19.05 | 218.12 | 6.11 |
|
Book Value Growth (%)
|
1.15 | 0.42 | -- | 5.32 | 207.34 |
Valuation Ratios
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.78 | 20.68 | 73.06 | 3.93 | -30.30 |
|
Price / Book Value
|
0.72 | 1.48 | 6.51 | 0.70 | 3.66 |
|
Dividend Yield (%)
|
0.00 | 2.65 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
14.52 | 12.28 | 50.81 | 6.23 | 10.39 |
|
Market Cap (₹ Cr)
|
4,065.26 | 24,903.33 | -- | 9,615.33 | 6,998.26 |
Solvency Ratios
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.59 | 2.04 | 0.00 | 0.20 | 4.84 |
|
Short term debt to equity ratio
|
0.06 | 0.01 | -- | 0.03 | 0.27 |
|
Current Ratio
|
2.49 | 0.86 | 4.00 | 2.74 | 1.43 |
|
Quick Ratio
|
2.38 | 0.83 | 3.33 | 2.55 | 1.35 |
|
Interest Coverage
|
1.49 | 2.01 | 5.74 | 2.12 | 0.99 |
Operating Efficiency Ratios
| RattanIndia Power | SJVN | SG Mart | Jaiprakash Venture | GMR Power | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
93.42 | 39.25 | 3.65 | 17.58 | 16.05 |
|
Asset Turnover
|
0.31 | 0.12 | 2.79 | 0.32 | 0.43 |
|
Receivable days
|
316.79 | 92.49 | -- | 66.72 | 71.81 |
|
Inventory Days
|
28.40 | 8.84 | -- | 35.14 | 22.25 |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |