RattanIndia Power Peer Comparison
NSE: RTNPOWER | BSE: 533122
₹6.43
As on 08-Oct-2026IST
Market cap
₹3,453 Cr
Revenue (TTM)
₹2,968 Cr
P/E Ratio
31
P/B Ratio
0.7
Div. Yield
0 %
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,453 | 21,323 | 17,080 | 9,800 | 9,314 |
Revenue (₹ Cr) |
2,968 | 5,005 | 18,853 | 5,756 | 6,480 |
Net Profit (₹ Cr) |
111.40 | 632.98 | 1,627.00 | 641.34 | 124.33 |
Net Margin (%) |
3.38 | 13.41 | 8.47 | 10.75 | 1.90 |
RoE (%) |
2.43 | 4.86 | 12.29 | 6.93 | 7.96 |
Price to Earnings |
31.00 | 33.36 | 11.01 | 15.28 | 74.92 |
Price-To-Book |
0.74 | 1.47 | 1.32 | 1.04 | 5.68 |
Income Statement (₹ Cr)
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,967.95 | 5,005.22 | 18,853.00 | 5,756.00 | 6,480.09 |
|
Total Income
|
3,291.60 | 5,180.00 | 19,201.00 | 5,967.22 | 6,538.47 |
|
Total Expenditure
|
2,534.17 | 1,513.69 | 14,529.00 | 4,231.34 | 6,320.52 |
|
EBITDA
|
433.78 | 3,491.53 | 4,324.00 | 1,524.66 | 159.57 |
|
Depreciation
|
246.85 | 1,128.91 | 1,214.00 | 472.73 | 13.85 |
|
EBIT
|
186.93 | 2,362.62 | 3,110.00 | 1,051.93 | 145.72 |
|
Interest
|
399.18 | 1,408.03 | 1,309.00 | 380.11 | 45.34 |
|
Other Income
|
323.65 | 174.78 | 348.00 | 211.22 | 58.38 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -193.63 | 0.00 |
|
Profit before Tax
|
111.40 | 1,129.37 | 2,149.00 | 689.41 | 158.76 |
|
Provision for Tax
|
0.00 | 434.68 | 522.00 | 48.07 | 34.43 |
|
Profit after Tax
|
111.40 | 694.69 | 1,627.00 | 641.34 | 124.33 |
Liabilities (₹ Cr)
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,637.71 | 14,238.84 | 12,530.00 | 12,732.26 | 1,596.53 |
|
Minority Interest
|
0.00 | 0.23 | -76.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,518.48 | 28,511.99 | 22,697.00 | 3,670.84 | 39.25 |
|
Current Liabilities
|
1,456.74 | 9,004.32 | 10,584.00 | 1,554.54 | 613.84 |
|
Total Liabilities
|
9,612.93 | 52,248.46 | 46,470.17 | 18,082.82 | -- |
Assets (₹ Cr)
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,941.27 | 42,966.69 | 25,805.00 | 13,039.19 | 340.20 |
|
Current Assets
|
3,268.89 | 5,737.80 | 9,745.00 | 4,192.41 | 1,721.04 |
|
Total Assets
|
9,612.93 | 52,248.46 | 46,470.17 | 18,082.82 | -- |
|
Total Debt*
|
3,642.09 | 32,103.02 | 21,318.54 | 3,380.25 | -- |
|
Net Current Assets
|
1,812.15 | -3,266.52 | -839.00 | 2,637.87 | 1,107.20 |
|
Contingent Liabilities
|
1,693.60 | 1,838.33 | 1,251.27 | 9,728.27 | -- |
Cashflow (₹ Cr)
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
372.18 | 1,859.66 | 4,057.49 | 1,300.99 | -- |
|
Cash Flow from Investing Activities
|
65.61 | -3,481.13 | -3,235.28 | -676.36 | -- |
|
Cash from Financing Activities
|
-605.37 | 2,384.69 | 1,204.90 | -762.22 | -- |
|
Net Cash Inflow / Outflow
|
-167.58 | 763.22 | 2,027.11 | -137.59 | -- |
Ratios
Profitability Ratios
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.26 | 5.59 | 11.48 | 6.98 | -- |
|
ROE (%)
|
2.43 | 4.86 | 12.29 | 6.93 | 7.96 |
|
ROA (%)
|
1.15 | 1.42 | 3.72 | 3.59 | 5.47 |
|
EBIT Margin (%)
|
6.30 | 47.20 | 16.50 | 18.28 | 2.25 |
|
Net Margin (%)
|
3.38 | 13.41 | 8.47 | 10.75 | 1.90 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.49 | 60.47 | 8.73 | 8.80 | 10.46 |
|
EBIT Growth (%)
|
-25.48 | 49.22 | 12.44 | -12.05 | 37.37 |
|
Net Profit Growth (%)
|
-3.81 | -2.28 | 12.36 | -13.70 | 13.61 |
|
EPS Growth (%)
|
-3.81 | -1.03 | 12.23 | 18.72 | 4.58 |
|
Book Value Growth (%)
|
1.15 | 0.42 | 4.33 | 5.32 | -- |
Valuation Ratios
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.00 | 30.42 | 11.01 | 11.11 | 74.88 |
|
Price / Book Value
|
0.74 | 1.47 | 1.32 | 1.04 | 5.68 |
|
Dividend Yield (%)
|
0.00 | 2.76 | 4.66 | 0.00 | 0.00 |
|
EV/EBITDA
|
16.18 | 14.58 | 7.57 | 7.33 | 53.65 |
|
Market Cap (₹ Cr)
|
4,065.26 | 24,903.33 | 19,911.12 | 9,615.33 | -- |
Solvency Ratios
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.59 | 1.91 | 1.22 | 0.23 | 0.00 |
|
Short term debt to equity ratio
|
0.06 | 0.01 | 0.25 | 0.03 | -- |
|
Current Ratio
|
2.24 | 0.64 | 0.92 | 2.70 | 2.80 |
|
Quick Ratio
|
2.11 | 0.62 | 0.85 | 2.38 | 2.34 |
|
Interest Coverage
|
1.28 | 1.80 | 2.64 | 2.81 | 4.50 |
Operating Efficiency Ratios
| RattanIndia Power | SJVN | CESC | Jaiprakash Venture | SG Mart | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
92.91 | 40.14 | 12.81 | 18.95 | 4.08 |
|
Asset Turnover
|
0.31 | 0.10 | 0.43 | 0.32 | 2.85 |
|
Receivable days
|
316.79 | 92.49 | 47.58 | 66.72 | -- |
|
Inventory Days
|
28.40 | 8.84 | 13.97 | 35.14 | -- |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |