Expleo Solutions Key Ratios

Stock Card

NSE: EXPLEOSOL | BSE: 533121

₹873.70

₹-6.25 (-0.71%)

As on 27-Aug-2026IST

Market cap

₹1,349 Cr

Revenue (TTM)

₹1,140 Cr

P/E Ratio

9.8

P/B Ratio

1.7

Div. Yield

12.6 %

Key Ratios and Highlights

Growth Score (%)	Quarterly		Annual (TTM)
Particulars	QoQ	YoY	1-Year	3-Years	5-Years
Revenue	1.84	12.29	10.42	7.56	29.49
EBIT	4.51	74.48	35.78	-2.12	22.12
Net Profit	-14.51	67.34	48.02	4.04	24.69
EPS	-17.97	67.34	38.06	1.65	13.18
Book Value	--	--	22.09	13.56	20.51

Key Ratios (%)	Average		Annual (TTM)
Particulars	3-Years	5-Years	TTM	Mar-26	Mar-25
EBIT-Margin	12.33	14.05	13.45	12.78	12.33
Net Margin	10.01	10.73	11.65	10.82	9.92
Return on equity	16.66	20.33	19.96	17.56	16.56
Return on Capital	22.54	29.12	--	23.34	22.86
Return on Assets	13.16	15.12	15.65	14.26	13.08
Debt to Equity (x)	--	--	0.00	0.00	0.00

Profitability

View Detailed Peer Comparison

ROCE

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	--	23.34	22.86	21.40	40.69
Peer Median	--	24.27	22.93	24.14	24.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROE

19.96

Higher than Peers by 3.73

Profit after tax / Average Net worth * 100

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	19.96	17.56	16.56	15.85	28.96
Peer Median	16.22	19.08	18.98	19.11	19.49

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROA

15.65

Higher than Peers by 4.60

Profit after tax / Average Total assets * 100

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	15.65	14.26	13.08	12.13	20.28
Peer Median	11.06	11.62	10.67	12.33	10.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Margin

13.45

Higher than Peers by 2.23

Operating profit (EBIT) / Net Sales * 100

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	13.45	12.78	12.33	11.88	19.07
Peer Median	11.22	14.85	13.02	12.56	11.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Margin

11.65

Higher than Peers by 1.45

Net profit / Total Income (Net sales plus other income) * 100

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	11.65	10.82	9.92	9.30	14.56
Peer Median	10.20	10.97	10.79	10.13	8.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Profit Margin

(Net profit + Depreciation) / Gross Sales * 100

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	--	13.75	13.91	12.86	17.91
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

10.42

Higher than Peers by 0.64

Year on year growth in net sales

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	10.42	8.12	6.21	6.82	21.65
Peer Median	9.78	19.06	13.87	10.99	26.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Growth

35.78

Higher than Peers by 22.05

Year on year growth in operating profit (EBIT)

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	35.78	12.09	10.19	-33.43	63.61
Peer Median	13.73	36.39	23.06	6.95	29.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Profit Growth

48.02

Higher than Peers by 34.03

Year on year growth in profit after tax

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	48.02	20.09	14.16	-32.45	97.83
Peer Median	14.00	15.97	32.13	8.15	35.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EPS Growth

38.06

Higher than Peers by 28.31

Year on year growth in earnings per share

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	38.06	20.09	14.16	-32.45	97.83
Peer Median	9.75	14.88	31.70	11.24	20.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Book Value Growth

Year on year growth in book value per share

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	--	22.09	4.04	15.29	34.39
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

Total debt / Net worth

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	--	--	--	--	0.00
Peer Median	--	0.12	0.07	0.03	0.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Current Ratio

5.55

Higher than Peers by 3.39

Current Assets / Current Liabilities and Provisions

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	5.55	5.55	3.90	5.77	3.30
Peer Median	2.17	2.21	2.24	2.61	2.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Quick Ratio

5.55

Higher than Peers by 3.40

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	5.55	5.55	3.90	5.77	3.30
Peer Median	2.16	2.33	2.34	3.04	2.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Interest Coverage

65.75

Higher than Peers by 49.12

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	65.75	73.74	42.91	46.83	83.49
Peer Median	16.63	18.14	21.22	17.06	18.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

20.14

Lower than Peers by 2.00

Debtors outstanding / Net Sales * 100

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	20.14	20.72	21.69	25.84	26.50
Peer Median	22.14	23.70	19.87	20.79	20.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Asset Turnover

1.30

Higher than Peers by 0.32

Sales / Average Total Assets

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	1.30	1.27	1.30	1.29	1.37
Peer Median	0.98	1.20	1.10	1.16	1.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Receivable days

Average Debtors / Sales * 365

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	--	74.43	84.00	92.45	83.47
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Inventory Days

Average Inventory / Sales * 365

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	--	--	--	--	--
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Payable days

Average Creditors / Cost of goods sold * 365

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	--	1,487.76	2,166.52	3,424.03	3,479.87
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Conversion Cycle

Receivable Days + Inventory Days - Payable Days

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	--	-1,413.33	-2,082.52	-3,331.58	-3,396.41
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

9.80

Lower than Peers by 14.02

Current share price divided by earning per share in the last twelve months

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	9.80	8.12	11.97	20.81	14.33
Peer Median	23.82	24.69	32.31	41.37	39.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Price / Book Value

1.67

Lower than Peers by 1.26

Current share price divided by book value per share in the latest financial year

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	1.67	1.30	1.94	3.08	3.62
Peer Median	2.92	3.21	4.55	6.34	4.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Dividend Yield

12.63

Higher than Peers by 11.79

Dividend per share in the past twelve months divided by current share price

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	12.63	16.96	6.28	--	0.40
Peer Median	0.84	0.12	0.34	0.32	0.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EV/EBITDA

4.42

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	4.42	3.03	5.54	10.90	8.15
Peer Median	--	18.22	23.12	28.75	19.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Market Cap

1,349

Lower than Peers by 919

Current Share price multiplied by latest total number of shares outstanding

Company Name	TTM	Mar-26	Mar-25	Mar-24	Mar-23
Expleo Solutions	1,349	1,006	1,236	1,882	1,918
Peer Median	2,269	1,740	2,236	3,286	3,257

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.