Zylog Systems Peer Comparison

NSE: ZYLOG | BSE: 532883

₹0.35

₹-0.05 (-12.50%)

As on 29-Jul-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹163 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Market cap (₹ Cr)	2	31,946	33,725	16,694	16,750
Revenue (₹ Cr)	163	2,702	14,670	5	671
Net Profit (₹ Cr)	-27.15	260.66	1,343.30	1.29	198.83
Net Margin (%)	-16.57	9.55	9.19	25.61	26.37
RoE (%)	--	40.04	22.16	--	9.88
Price to Earnings	--	122.56	25.10	--	92.97
Price-To-Book	0.00	15.90	5.02	62.50	8.74

Income Statement (₹ Cr)

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Operating Revenue	228.80	--	3,534.90	0.00	52.62
Total Income	231.81	--	3,577.09	0.00	58.15
Total Expenditure	229.10	--	2,960.30	0.09	48.54
EBITDA	-0.30	--	574.60	-0.09	4.07
Depreciation	16.56	--	55.25	--	4.32
EBIT	-16.86	--	519.34	-0.09	-0.24
Interest	0.67	--	1.14	0.01	2.37
Other Income	3.01	--	42.19	0.00	5.53
Exceptional Items	-206.61	--	--	--	--
Profit before Tax	-221.13	--	560.40	-0.10	2.92
Provision for Tax	-26.08	--	141.23	--	0.60
Profit after Tax	-195.05	--	419.16	-0.10	2.32

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Shareholder's Funds	-952.91	--	1,740.92	-0.89	112.37
Minority Interest	--	--	--	--	--
Non-Current Liabilities	21.62	--	-95.30	3.13	8.67
Current Liabilities	1,099.88	--	540.14	0.03	45.71
Total Liabilities	181.83	--	2,310.98	2.27	166.75

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Non-Current Assets	68.47	--	952.47	2.26	65.94
Current Assets	100.12	--	1,233.29	0.01	100.81
Total Assets	181.83	--	2,310.98	2.27	166.75
Total Debt*	1,014.04	--	0.00	3.13	40.52
Net Current Assets	-999.76	--	693.15	-0.02	55.10
Contingent Liabilities	534.26	--	3.77	0.01	24.60

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Cash From Operating Activities	61.12	--	472.98	-0.10	42.90
Cash Flow from Investing Activities	-143.09	--	-199.86	0.00	-9.25
Cash from Financing Activities	81.89	--	-249.42	0.11	-3.33
Net Cash Inflow / Outflow	-0.08	--	23.70	0.00	30.33

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
ROCE (%)	-48.38	--	35.38	-4.17	3.48
ROE (%)	0.00	--	26.99	0.00	2.08
ROA (%)	-29.43	--	20.05	-4.63	1.35
EBIT Margin (%)	1.19	--	17.45	--	18.25
Net Margin (%)	-84.14	--	11.72	-50,052.46	3.99
Cash Profit Margin (%)	-78.01	--	13.42	--	12.57

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Revenue Growth (%)	-44.33	--	13.17	--	-33.02
EBIT Growth (%)	-80.15	--	11.34	-21.52	-63.37
Net Profit Growth (%)	69.39	--	6.60	-30.98	-85.27
EPS Growth (%)	69.39	--	6.44	-30.98	-85.27
Book Value Growth (%)	-440.57	--	20.30	-13.41	1.25

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Price / Earnings	0.00	--	7.46	0.00	245.01
Price / Book Value	-0.03	--	3.69	0.00	5.05
Dividend Yield (%)	0.00	--	2.66	--	0.14
EV/EBITDA	374.23	--	9.45	-34.99	56.28
Market Cap (₹ Cr)	24.78	--	6,255.00	--	567.90

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debt to Equity	-1.06	--	0.00	-3.53	0.36
Short term debt to equity ratio	-1.03	--	--	-3.87	0.26
Current Ratio	0.09	--	2.28	0.22	2.21
Quick Ratio	0.09	--	2.28	0.22	1.99
Interest Coverage	-327.71	--	494.31	-8.31	2.23

	Zylog Systems	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debtors to sales (%)	28.86	--	12.38	--	9.04
Asset Turnover	0.35	--	1.69	0.00	0.31
Receivable days	184.79	--	45.34	--	215.46
Inventory Days	0.97	--	0.00	--	85.79
Payable days	--	--	--	424.83	64.64
Cash Conversion Cycle	--	--	--	--	236.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.