Zylog Systems Peer Comparison
NSE: ZYLOG | BSE: 532883
₹0.35
As on 29-Jul-2019IST
Market cap
₹2 Cr
Revenue (TTM)
₹163 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 36,169 | 27,297 | 15,635 | 14,774 |
Revenue (₹ Cr) |
163 | 14,670 | 2,702 | 843 | 6,591 |
Net Profit (₹ Cr) |
-27.15 | 1,343.30 | 260.66 | 163.80 | 628.38 |
Net Margin (%) |
-16.57 | 9.19 | 9.55 | 17.14 | 9.42 |
RoE (%) |
-- | 22.16 | 40.04 | 15.04 | 18.39 |
Price to Earnings |
-- | 26.92 | 104.72 | 102.94 | 25.36 |
Price-To-Book |
0.00 | 5.39 | 13.59 | 16.17 | 4.14 |
Income Statement (₹ Cr)
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
228.80 | 3,534.90 | -- | 65.68 | -- |
|
Total Income
|
231.81 | 3,577.09 | -- | 66.50 | -- |
|
Total Expenditure
|
229.10 | 2,960.30 | -- | 50.15 | -- |
|
EBITDA
|
-0.30 | 574.60 | -- | 15.53 | -- |
|
Depreciation
|
16.56 | 55.25 | -- | 6.70 | -- |
|
EBIT
|
-16.86 | 519.34 | -- | 8.83 | -- |
|
Interest
|
0.67 | 1.14 | -- | 7.87 | -- |
|
Other Income
|
3.01 | 42.19 | -- | 0.82 | -- |
|
Exceptional Items
|
-206.61 | -- | -- | -- | -- |
|
Profit before Tax
|
-221.13 | 560.40 | -- | 1.77 | -- |
|
Provision for Tax
|
-26.08 | 141.23 | -- | 0.48 | -- |
|
Profit after Tax
|
-195.05 | 419.16 | -- | 1.30 | -- |
Liabilities (₹ Cr)
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-952.91 | 1,740.92 | -- | 127.86 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
21.62 | -95.30 | -- | 1.85 | -- |
|
Current Liabilities
|
1,099.88 | 540.14 | -- | 152.20 | -- |
|
Total Liabilities
|
181.83 | 2,310.98 | -- | 281.92 | -- |
Assets (₹ Cr)
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
68.47 | 952.47 | -- | 193.73 | -- |
|
Current Assets
|
100.12 | 1,233.29 | -- | 88.18 | -- |
|
Total Assets
|
181.83 | 2,310.98 | -- | 281.92 | -- |
|
Total Debt*
|
1,014.04 | 0.00 | -- | 98.10 | -- |
|
Net Current Assets
|
-999.76 | 693.15 | -- | -64.02 | -- |
|
Contingent Liabilities
|
534.26 | 3.77 | -- | 2.37 | -- |
Cashflow (₹ Cr)
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
61.12 | 472.98 | -- | 16.37 | -- |
|
Cash Flow from Investing Activities
|
-143.09 | -199.86 | -- | -11.66 | -- |
|
Cash from Financing Activities
|
81.89 | -249.42 | -- | -3.33 | -- |
|
Net Cash Inflow / Outflow
|
-0.08 | 23.70 | -- | 1.38 | -- |
Ratios
Profitability Ratios
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-48.38 | 35.38 | -- | 3.94 | -- |
|
ROE (%)
|
0.00 | 26.99 | -- | 0.87 | -- |
|
ROA (%)
|
-29.43 | 20.05 | -- | 0.44 | -- |
|
EBIT Margin (%)
|
1.19 | 17.45 | -- | 24.89 | -- |
|
Net Margin (%)
|
-84.14 | 11.72 | -- | 1.95 | -- |
|
Cash Profit Margin (%)
|
-78.01 | 13.42 | -- | 12.18 | -- |
Growth Ratios
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-44.33 | 13.17 | -- | -34.79 | -- |
|
EBIT Growth (%)
|
-80.15 | 11.34 | -- | -36.68 | -- |
|
Net Profit Growth (%)
|
69.39 | 6.60 | -- | 75.85 | -- |
|
EPS Growth (%)
|
69.39 | 6.44 | -- | 75.78 | -- |
|
Book Value Growth (%)
|
-440.57 | 20.30 | -- | -24.72 | -- |
Valuation Ratios
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 7.46 | -- | 21.90 | -- |
|
Price / Book Value
|
-0.03 | 3.69 | -- | 0.22 | -- |
|
Dividend Yield (%)
|
0.00 | 2.66 | -- | 0.00 | -- |
|
EV/EBITDA
|
374.23 | 9.45 | -- | 7.43 | -- |
|
Market Cap (₹ Cr)
|
24.78 | 6,255.00 | -- | 28.42 | -- |
Solvency Ratios
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.06 | 0.00 | -- | 0.77 | -- |
|
Short term debt to equity ratio
|
-1.03 | -- | -- | 0.77 | -- |
|
Current Ratio
|
0.09 | 2.28 | -- | 0.58 | -- |
|
Quick Ratio
|
0.09 | 2.28 | -- | 0.58 | -- |
|
Interest Coverage
|
-327.71 | 494.31 | -- | 1.23 | -- |
Operating Efficiency Ratios
| Zylog Systems | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.86 | 12.38 | -- | 98.98 | -- |
|
Asset Turnover
|
0.35 | 1.69 | -- | 0.22 | -- |
|
Receivable days
|
184.79 | 45.34 | -- | 424.54 | -- |
|
Inventory Days
|
0.97 | 0.00 | -- | 0.00 | -- |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |