Market cap
₹278 Cr
Revenue (TTM)
₹45 Cr
P/E Ratio
--
P/B Ratio
2.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
44.58
|
43.61
|
43.05
|
40.83
|
42.42
|
36.57
|
|||||
|
Total Income
|
46.74
|
45.92
|
44.60
|
41.84
|
43.51
|
37.19
|
|||||
|
Total Expenditure
|
36.99
|
34.43
|
28.87
|
23.62
|
21.72
|
19.10
|
|||||
|
EBITDA
|
7.59
|
9.19
|
14.18
|
17.22
|
20.70
|
17.46
|
|||||
|
Depreciation
|
7.24
|
7.11
|
6.96
|
7.09
|
7.17
|
6.97
|
|||||
|
EBIT
|
0.35
|
2.08
|
7.22
|
10.13
|
13.53
|
10.49
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
0.11
|
1.22
|
|||||
|
Other Income
|
2.16
|
2.31
|
1.55
|
1.01
|
1.08
|
0.63
|
|||||
|
Exceptional Items
|
-0.20
|
-0.20
|
1.92
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.31
|
4.19
|
10.69
|
11.14
|
14.50
|
9.90
|
|||||
|
Provision for Tax
|
4.83
|
5.26
|
5.08
|
2.84
|
2.92
|
-12.27
|
|||||
|
Profit after Tax
|
-2.52
|
-1.07
|
5.61
|
8.30
|
11.59
|
22.18
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
95.12
|
95.12
|
96.13
|
90.54
|
82.27
|
70.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.98
|
3.98
|
-1.63
|
-4.38
|
-7.36
|
-4.41
|
|||||
|
Current Liabilities
|
12.06
|
12.06
|
12.59
|
13.52
|
16.61
|
15.58
|
|||||
|
Total Liabilities
|
111.15
|
111.15
|
111.03
|
106.21
|
100.87
|
94.08
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
65.89
|
70.11
|
71.10
|
73.52
|
75.25
|
74.43
|
|||||
|
Current Assets
|
41.04
|
41.04
|
35.99
|
26.16
|
16.26
|
7.37
|
|||||
|
Total Assets
|
111.15
|
111.15
|
111.03
|
106.21
|
100.87
|
94.08
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
6.00
|
|||||
|
Net Current Assets
|
28.98
|
28.98
|
23.40
|
12.64
|
-0.34
|
-8.20
|
|||||
|
Contingent Liabilities
|
--
|
1.05
|
13.23
|
13.23
|
18.14
|
11.18
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
10.20
|
9.49
|
11.82
|
20.66
|
17.67
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-6.49
|
15.29
|
-21.15
|
-5.82
|
-1.84
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
-6.11
|
-15.87
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.71
|
24.78
|
-9.33
|
8.73
|
-0.04
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.40
|
-0.18
|
0.92
|
1.36
|
1.90
|
3.63
|
|||||
|
Cash EPS (₹)
|
-0.41
|
0.99
|
2.06
|
2.52
|
3.07
|
4.78
|
|||||
|
Adjusted Book Value (₹)
|
15.51
|
15.59
|
15.75
|
14.84
|
13.48
|
11.57
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.67
|
1.55
|
1.94
|
3.39
|
2.89
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.40
|
0.95
|
1.10
|
2.13
|
4.58
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.38
|
11.46
|
12.89
|
18.39
|
15.26
|
|||||
|
ROE (%)
|
-2.55
|
-1.12
|
6.01
|
9.60
|
15.15
|
37.26
|
|||||
|
ROA (%)
|
-2.27
|
-0.98
|
5.43
|
8.68
|
13.37
|
26.45
|
|||||
|
EBIT Margin (%)
|
0.79
|
4.76
|
16.77
|
24.81
|
31.89
|
28.68
|
|||||
|
Net Margin (%)
|
-5.39
|
-2.33
|
12.59
|
19.83
|
26.63
|
59.62
|
|||||
|
Cash Profit Margin (%)
|
--
|
13.85
|
29.21
|
37.68
|
44.22
|
79.72
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.22
|
1.32
|
5.42
|
-3.75
|
16.02
|
62.91
|
|||||
|
EBIT Growth (%)
|
-94.34
|
-71.26
|
-28.74
|
-25.12
|
29.02
|
13,898.95
|
|||||
|
Net Profit Growth (%)
|
-158.64
|
-119.10
|
-32.36
|
-28.37
|
-47.76
|
1,925.03
|
|||||
|
EPS Growth (%)
|
-147.85
|
-119.10
|
-32.37
|
-28.37
|
-47.76
|
1,925.01
|
|||||
|
Book Value Growth (%)
|
--
|
-1.05
|
6.17
|
10.05
|
16.46
|
45.93
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-113.90
|
--
|
56.45
|
43.47
|
24.79
|
13.86
|
|||||
|
Price / Book Value
|
2.94
|
2.20
|
3.30
|
3.98
|
3.49
|
4.35
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
25.43
|
15.56
|
18.45
|
18.71
|
12.67
|
17.18
|
|||||
|
Close Price (₹)
|
44.21
|
34.29
|
51.92
|
59.11
|
47.06
|
50.35
|
|||||
|
High Price (₹)
|
67.00
|
72.87
|
107.79
|
81.00
|
77.80
|
64.40
|
|||||
|
Low Price (₹)
|
33.55
|
33.55
|
51.00
|
45.00
|
45.00
|
34.70
|
|||||
|
Market Cap (₹ Cr)
|
278.30
|
209.28
|
316.87
|
360.75
|
287.21
|
307.29
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.08
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.40
|
3.40
|
2.86
|
1.93
|
0.98
|
0.47
|
|||||
|
Quick Ratio
|
3.40
|
3.40
|
2.86
|
1.87
|
0.98
|
0.47
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
130.25
|
9.15
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.69
|
20.12
|
17.32
|
7.96
|
7.83
|
10.74
|
|||||
|
Asset Turnover
|
0.40
|
0.40
|
0.42
|
0.43
|
0.49
|
0.44
|
|||||
|
Receivable days
|
--
|
67.92
|
45.38
|
29.38
|
31.20
|
38.59
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
7.51
|
--
|
0.61
|
|||||
|
Payable days
|
--
|
--
|
1,263.19
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-1,217.81
|
--
|
31.20
|
39.20
|