Wim Plast Financials
NSE: WIMPLAST | BSE: 526586
₹335.30
₹0.00 (0.00%)As on 08-Jun-2026IST
Market cap
₹401 Cr
Revenue (TTM)
₹363 Cr
P/E Ratio
6.7
P/B Ratio
0.7
Div. Yield
3 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
363.22
|
367.38
|
342.84
|
330.62
|
318.75
|
268.23
|
|||||
|
Total Income
|
394.09
|
392.47
|
367.54
|
341.59
|
329.72
|
275.52
|
|||||
|
Total Expenditure
|
303.06
|
303.39
|
281.97
|
271.61
|
266.53
|
214.93
|
|||||
|
EBITDA
|
60.15
|
63.99
|
60.87
|
59.01
|
52.22
|
53.30
|
|||||
|
Depreciation
|
11.04
|
11.99
|
11.92
|
14.29
|
16.28
|
17.97
|
|||||
|
EBIT
|
49.11
|
52.00
|
48.95
|
44.72
|
35.94
|
35.33
|
|||||
|
Interest
|
0.02
|
0.09
|
0.10
|
0.11
|
0.14
|
0.18
|
|||||
|
Other Income
|
30.87
|
25.09
|
24.71
|
10.97
|
10.96
|
7.28
|
|||||
|
Exceptional Items
|
-0.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
79.26
|
77.01
|
73.55
|
55.58
|
46.77
|
42.43
|
|||||
|
Provision for Tax
|
19.30
|
19.88
|
17.82
|
13.76
|
12.04
|
10.45
|
|||||
|
Profit after Tax
|
59.96
|
57.13
|
55.73
|
41.82
|
34.73
|
31.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
-0.13
|
0.24
|
0.13
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
59.96
|
57.13
|
55.73
|
41.69
|
34.96
|
32.11
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
552.89
|
534.84
|
489.48
|
443.55
|
411.83
|
382.58
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
-0.50
|
-0.27
|
|||||
|
Non-Current Liabilities
|
9.10
|
8.64
|
9.14
|
8.71
|
9.46
|
9.53
|
|||||
|
Current Liabilities
|
23.11
|
28.68
|
31.13
|
34.13
|
25.28
|
33.65
|
|||||
|
Total Liabilities
|
585.10
|
572.16
|
529.75
|
486.39
|
446.06
|
425.49
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
99.76
|
110.38
|
136.42
|
130.94
|
142.47
|
156.17
|
|||||
|
Current Assets
|
476.17
|
461.78
|
393.32
|
340.00
|
303.60
|
269.32
|
|||||
|
Total Assets
|
585.10
|
572.16
|
529.75
|
486.39
|
446.06
|
425.49
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
453.06
|
433.10
|
362.20
|
305.87
|
278.32
|
235.67
|
|||||
|
Contingent Liabilities
|
--
|
8.10
|
8.17
|
8.69
|
3.72
|
4.70
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
57.45
|
48.31
|
63.48
|
26.17
|
40.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-41.91
|
-32.25
|
-55.33
|
-21.33
|
-37.92
|
|||||
|
Cash from Financing Activities
|
--
|
-12.00
|
-10.20
|
-9.80
|
-6.30
|
-0.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.53
|
5.86
|
-1.66
|
-1.46
|
1.78
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
50.39
|
47.59
|
46.43
|
34.73
|
29.13
|
26.75
|
|||||
|
Cash EPS (₹)
|
--
|
57.58
|
56.35
|
46.74
|
42.49
|
41.62
|
|||||
|
Adjusted Book Value (₹)
|
--
|
445.57
|
407.79
|
370.04
|
343.35
|
318.73
|
|||||
|
Dividend per Share (₹)
|
--
|
10.00
|
10.00
|
8.50
|
8.00
|
5.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
47.86
|
40.24
|
52.89
|
21.80
|
33.32
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
61.35
|
49.34
|
57.20
|
28.83
|
34.69
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.05
|
15.78
|
13.01
|
11.80
|
11.63
|
|||||
|
ROE (%)
|
11.12
|
11.15
|
11.94
|
9.77
|
8.74
|
8.72
|
|||||
|
ROA (%)
|
10.63
|
10.37
|
10.97
|
8.97
|
7.97
|
7.82
|
|||||
|
EBIT Margin (%)
|
13.52
|
14.16
|
14.28
|
13.53
|
11.28
|
13.17
|
|||||
|
Net Margin (%)
|
15.21
|
14.56
|
15.16
|
12.24
|
10.53
|
11.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
18.41
|
19.21
|
16.62
|
15.76
|
18.62
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.98
|
7.16
|
3.70
|
3.72
|
18.83
|
-16.59
|
|||||
|
EBIT Growth (%)
|
-1.46
|
6.23
|
9.46
|
24.42
|
1.73
|
-26.58
|
|||||
|
Net Profit Growth (%)
|
8.52
|
2.51
|
33.26
|
20.43
|
8.58
|
-28.83
|
|||||
|
EPS Growth (%)
|
7.56
|
2.51
|
33.68
|
19.24
|
8.89
|
-28.77
|
|||||
|
Book Value Growth (%)
|
--
|
9.27
|
10.20
|
7.77
|
7.73
|
9.14
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.69
|
9.67
|
10.75
|
11.15
|
13.63
|
16.24
|
|||||
|
Price / Book Value
|
0.71
|
1.03
|
1.22
|
1.05
|
1.16
|
1.36
|
|||||
|
Dividend Yield (%)
|
2.99
|
2.17
|
2.00
|
2.19
|
2.01
|
1.15
|
|||||
|
EV/EBITDA
|
4.37
|
5.88
|
6.89
|
6.55
|
7.45
|
8.52
|
|||||
|
Close Price (₹)
|
438.75
|
460.10
|
498.95
|
387.35
|
397.05
|
434.40
|
|||||
|
High Price (₹)
|
624.00
|
739.00
|
778.00
|
573.00
|
723.00
|
529.30
|
|||||
|
Low Price (₹)
|
424.00
|
445.00
|
370.00
|
335.00
|
385.20
|
247.10
|
|||||
|
Market Cap (₹ Cr)
|
401.09
|
552.28
|
598.90
|
464.95
|
476.60
|
521.42
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
20.60
|
16.10
|
12.64
|
9.96
|
12.01
|
8.00
|
|||||
|
Quick Ratio
|
17.52
|
13.66
|
10.19
|
7.25
|
7.99
|
4.94
|
|||||
|
Interest Coverage
|
3,964.05
|
867.22
|
708.24
|
506.27
|
333.62
|
238.46
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.17
|
20.31
|
25.04
|
22.41
|
22.43
|
25.07
|
|||||
|
Asset Turnover
|
0.64
|
0.68
|
0.69
|
0.72
|
0.74
|
0.66
|
|||||
|
Receivable days
|
--
|
78.01
|
82.92
|
78.68
|
78.23
|
90.97
|
|||||
|
Inventory Days
|
--
|
70.99
|
87.39
|
104.96
|
115.55
|
137.13
|
|||||
|
Payable days
|
--
|
38.31
|
35.13
|
27.48
|
25.17
|
33.84
|
|||||
|
Cash Conversion Cycle
|
--
|
110.70
|
135.18
|
156.17
|
168.62
|
194.25
|