Welspun Living Peer Comparison

NSE: WELSPUNLIV | BSE: 514162

₹222.32

₹-1.45 (-0.65%)

As on 24-Sep-2026IST

Market cap

₹21,059 Cr

Revenue (TTM)

₹9,934 Cr

P/E Ratio

75.9

P/B Ratio

4.4

Div. Yield

0 %

Edit

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Market cap (₹ Cr)	21,059	6,994	2,166	1,037	1,037
Revenue (₹ Cr)	9,934	4,031	374	940	367
Net Profit (₹ Cr)	284.85	193.86	87.91	30.44	34.95
Net Margin (%)	2.85	4.74	22.95	3.20	9.52
RoE (%)	5.70	6.34	29.87	6.93	25.04
Price to Earnings	75.85	32.61	25.14	34.07	29.67
Price-To-Book	4.37	2.12	6.56	2.53	6.65

Income Statement (₹ Cr)

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Operating Revenue	9,933.99	4,031.37	210.83	940.48	366.94
Total Income	10,011.66	4,092.03	223.77	952.00	366.94
Total Expenditure	9,050.18	3,604.33	145.94	861.20	314.77
EBITDA	883.81	427.04	64.89	79.28	52.17
Depreciation	406.63	166.34	3.82	31.59	4.70
EBIT	477.18	260.70	61.07	47.69	47.47
Interest	153.39	83.80	0.95	20.91	0.77
Other Income	77.67	60.66	12.95	11.52	0.00
Exceptional Items	-18.97	14.19	0.00	0.00	0.00
Profit before Tax	382.49	251.75	73.06	38.30	46.70
Provision for Tax	97.64	57.89	15.46	7.86	11.75
Profit after Tax	284.85	193.86	57.60	30.44	34.95

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Shareholder's Funds	4,917.19	3,251.96	267.73	452.30	147.20
Minority Interest	-8.58	-2.13	0.00	0.00	0.00
Non-Current Liabilities	2,206.13	361.68	6.32	53.14	6.03
Current Liabilities	3,270.98	1,494.84	38.21	313.55	48.39
Total Liabilities	10,392.44	5,179.09	--	881.40	210.54

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Non-Current Assets	4,342.17	3,590.01	114.98	366.82	71.89
Current Assets	5,181.14	1,129.51	188.52	395.06	127.42
Total Assets	10,392.44	5,179.09	--	881.40	210.54
Total Debt*	1,802.37	713.77	--	269.96	18.55
Net Current Assets	1,910.16	-365.33	150.31	81.51	79.03
Contingent Liabilities	54.48	56.00	--	18.20	4.29

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Cash From Operating Activities	1,174.98	409.32	--	58.27	26.70
Cash Flow from Investing Activities	-347.92	296.14	--	-118.59	-27.58
Cash from Financing Activities	-975.17	-715.72	--	62.81	-4.92
Net Cash Inflow / Outflow	-148.11	-10.26	--	2.49	-5.80

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
ROCE (%)	6.41	6.76	--	11.88	28.63
ROE (%)	5.70	6.34	22.69	6.93	25.04
ROA (%)	2.74	3.66	36.89	4.04	19.09
EBIT Margin (%)	4.80	6.47	28.97	5.07	12.94
Net Margin (%)	2.85	4.74	25.74	3.20	9.52
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Revenue Growth (%)	-3.26	16.82	-3.37	24.93	19.02
EBIT Growth (%)	-41.44	266.46	-8.76	-23.36	31.39
Net Profit Growth (%)	-47.93	259.00	16.03	-34.07	33.81
EPS Growth (%)	-48.20	254.83	16.03	-34.07	33.81
Book Value Growth (%)	2.13	7.63	--	8.67	24.79

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Price / Earnings	76.26	34.76	37.61	33.68	29.67
Price / Book Value	4.37	2.12	7.78	2.53	6.65
Dividend Yield (%)	0.04	0.16	0.09	0.00	0.15
EV/EBITDA	24.71	17.65	33.06	16.10	19.68
Market Cap (₹ Cr)	10,434.89	5,098.15	--	928.52	655.59

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Debt to Equity	0.18	0.03	0.00	0.09	0.00
Short term debt to equity ratio	0.16	0.02	--	0.49	0.11
Current Ratio	1.58	0.76	4.93	1.26	2.63
Quick Ratio	0.92	0.49	3.64	0.66	1.59
Interest Coverage	3.49	4.00	77.75	2.83	61.65

	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three	Premier Polyfilm
Debtors to sales (%)	13.21	10.95	33.09	12.19	11.24
Asset Turnover	0.96	0.76	1.35	1.25	2.00
Receivable days	53.60	33.91	--	40.62	43.78
Inventory Days	78.93	31.98	--	76.36	44.29
Payable days	96.66	63.41	--	27.48	31.12
Cash Conversion Cycle	35.87	2.48	--	89.50	56.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.