Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -120.00 | -57.14 | -2.78 | 2.44 | 7.22 |
| Net Profit | -120.00 | -22.22 | 23.61 | -12.94 | 8.51 |
| EPS | -118.52 | -20.41 | -2.65 | -0.44 | 6.81 |
| Book Value | -- | -- | -4.23 | -5.39 | -6.78 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| -103.14 | -55.41 | -- | -- | -- |
| Net Margin
| -82.38 | -45.02 | -3,600.00 | -- | -- |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -5.34 | -5.23 | -- | -5.17 | -6.39 |
| Return on Assets
| -1.40 | -1.37 | -1.31 | -1.34 | -1.68 |
| Debt to Equity (x)
| -- | -- | -1.69 | -1.76 | -1.84 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
-5.17
|
-6.39
|
-4.46
|
-3.32
|
|
Peer Median
|
--
|
3.26
|
3.17
|
3.44
|
2.04
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.66
|
3.39
|
2.46
|
2.34
|
0.29
|
ROA
-1.31
Lower than Peers by 2.97
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
-1.31
|
-1.34
|
-1.68
|
-1.18
|
-0.92
|
|
Peer Median
|
1.66
|
2.14
|
2.12
|
2.02
|
0.50
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
-103.14
|
-47.90
|
|
Peer Median
|
39.01
|
34.97
|
33.74
|
49.32
|
16.80
|
Net Margin
-3,600.00
Lower than Peers by 3,616.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
-3,600.00
|
--
|
--
|
-82.38
|
-38.71
|
|
Peer Median
|
16.10
|
21.97
|
16.49
|
14.78
|
7.96
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
-91.76
|
-41.27
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
-100.00
|
-41.82
|
-84.14
|
|
Peer Median
|
33.12
|
1.45
|
3.81
|
5.98
|
14.62
|
EBIT Growth
-2.78
Lower than Peers by 23.02
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
-2.78
|
23.61
|
-20.68
|
-25.28
|
49.97
|
|
Peer Median
|
20.24
|
-0.90
|
-13.23
|
10.81
|
38.42
|
Net Profit Growth
-2.86
Lower than Peers by 11.70
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
-2.86
|
23.61
|
-35.65
|
-29.33
|
53.69
|
|
Peer Median
|
8.84
|
8.45
|
-41.88
|
23.69
|
60.12
|
EPS Growth
-2.65
Lower than Peers by 17.48
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
-2.65
|
23.70
|
-35.86
|
-29.05
|
53.62
|
|
Peer Median
|
14.83
|
--
|
-48.35
|
25.02
|
60.04
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
-4.23
|
-5.86
|
-4.51
|
-3.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.69
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
-1.69
|
-1.76
|
-1.84
|
-1.95
|
-2.03
|
|
Peer Median
|
--
|
0.00
|
0.00
|
0.28
|
0.00
|
Current Ratio
0.42
Lower than Peers by 3.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
0.42
|
0.44
|
0.45
|
0.57
|
0.58
|
|
Peer Median
|
3.50
|
5.67
|
6.52
|
1.01
|
1.94
|
Quick Ratio
0.42
Lower than Peers by 3.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
0.42
|
0.44
|
0.45
|
0.57
|
0.58
|
|
Peer Median
|
3.43
|
4.92
|
5.13
|
1.25
|
3.52
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
33.78
|
17.59
|
51.89
|
1.48
|
18.38
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
157.05
|
91.37
|
|
Peer Median
|
25.40
|
6.43
|
10.77
|
4.53
|
46.96
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
0.01
|
0.02
|
|
Peer Median
|
0.08
|
0.10
|
0.07
|
0.09
|
0.06
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
573.22
|
168.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
9,969.37
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
-9,396.14
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
78.93
|
37.83
|
92.29
|
18.96
|
63.96
|
Price / Book Value
-1.00
Lower than Peers by 1.78
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
-1.00
|
--
|
--
|
--
|
-1.12
|
|
Peer Median
|
0.78
|
0.84
|
0.63
|
0.35
|
0.37
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-49.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
-49.20
|
-295.84
|
-226.00
|
-306.53
|
-90.26
|
|
Peer Median
|
--
|
19.43
|
5.46
|
5.83
|
6.66
|
Market Cap
2
Lower than Peers by 26
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Warner Multimedia
|
2
|
--
|
--
|
--
|
2
|
|
Peer Median
|
28
|
35
|
25
|
17
|
13
|