Market cap
₹128 Cr
Revenue (TTM)
₹84 Cr
P/E Ratio
25.5
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -8.47 | -17.56 | -19.19 | 4.27 | 9.02 |
| EBIT | 98.90 | -101.47 | -83.75 | -46.96 | -22.86 |
| Net Profit | 498.95 | 3.92 | -35.45 | -12.06 | 4.67 |
| EPS | 498.96 | 3.87 | -74.57 | -12.05 | 4.68 |
| Book Value | -- | -- | 36.31 | 21.97 | 6.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 10.85 | 10.59 | 1.67 | 10.02 | 11.22 |
| Net Margin
| 15.13 | 12.61 | 6.93 | 24.68 | 11.73 |
| Return on equity
| 24.16 | 18.83 | 5.86 | 37.99 | 20.26 |
| Return on Capital
| 29.68 | 23.32 | -- | 43.84 | 27.02 |
| Return on Assets
| 14.66 | 11.60 | 4.75 | 22.91 | 12.40 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.13 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
43.84
|
27.02
|
18.19
|
15.78
|
|
Peer Median
|
--
|
17.85
|
18.19
|
13.21
|
--
|
ROE
5.86
Lower than Peers by 5.74
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
5.86
|
37.99
|
20.26
|
14.24
|
11.69
|
|
Peer Median
|
11.59
|
11.83
|
14.24
|
8.96
|
--
|
ROA
4.75
Lower than Peers by 1.69
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
4.75
|
22.91
|
12.40
|
8.67
|
7.26
|
|
Peer Median
|
6.44
|
9.09
|
6.20
|
4.95
|
--
|
EBIT Margin
1.67
Lower than Peers by 6.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
1.67
|
10.02
|
11.22
|
11.31
|
10.22
|
|
Peer Median
|
8.61
|
37.22
|
35.84
|
22.01
|
--
|
Net Margin
6.93
Lower than Peers by 1.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
6.93
|
24.68
|
11.73
|
8.99
|
8.28
|
|
Peer Median
|
8.34
|
13.45
|
8.99
|
6.25
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
27.87
|
13.96
|
10.91
|
10.84
|
|
Peer Median
|
--
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
-19.19
Lower than Peers by 27.43
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
-19.19
|
17.50
|
20.29
|
25.64
|
12.86
|
|
Peer Median
|
8.23
|
535.58
|
42.41
|
34.36
|
--
|
EBIT Growth
-83.75
Lower than Peers by 86.79
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
-83.75
|
4.89
|
19.39
|
38.97
|
13.14
|
|
Peer Median
|
3.04
|
24.49
|
16.55
|
34.00
|
--
|
Net Profit Growth
-35.45
Lower than Peers by 44.63
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
-35.45
|
141.44
|
64.51
|
36.07
|
0.17
|
|
Peer Median
|
9.18
|
19.59
|
86.48
|
92.08
|
--
|
EPS Growth
-74.57
Lower than Peers by 80.30
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
-74.57
|
130.20
|
64.38
|
31.37
|
-3.42
|
|
Peer Median
|
5.74
|
1.68
|
422.22
|
228.26
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
36.31
|
19.71
|
11.19
|
12.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
0.00
|
0.13
|
0.09
|
0.12
|
0.13
|
|
Peer Median
|
0.02
|
0.06
|
0.11
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
0.12
|
0.08
|
0.12
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.80
Higher than Peers by 1.58
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
3.80
|
2.53
|
1.89
|
2.20
|
2.01
|
|
Peer Median
|
2.22
|
2.08
|
2.15
|
1.68
|
--
|
Quick Ratio
2.83
Higher than Peers by 0.86
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
2.83
|
1.97
|
1.38
|
1.67
|
1.40
|
|
Peer Median
|
1.97
|
4.76
|
4.15
|
1.97
|
--
|
Interest Coverage
7.00
Lower than Peers by 4.67
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
7.00
|
24.01
|
14.95
|
12.01
|
8.79
|
|
Peer Median
|
11.68
|
14.98
|
9.86
|
9.90
|
--
|
Operating Efficiency
Debtors to sales
18.54
Lower than Peers by 1.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
18.54
|
22.86
|
23.67
|
20.82
|
25.88
|
|
Peer Median
|
19.67
|
35.38
|
46.30
|
22.24
|
--
|
Asset Turnover
0.63
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
0.63
|
0.89
|
0.99
|
0.94
|
0.86
|
|
Peer Median
|
0.72
|
0.85
|
0.85
|
0.90
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
78.47
|
74.77
|
75.54
|
79.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
51.08
|
46.87
|
57.03
|
67.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
58.51
|
52.82
|
66.08
|
76.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
71.04
|
68.82
|
66.49
|
70.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.45
Higher than Peers by 4.48
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
25.45
|
9.58
|
12.34
|
12.15
|
12.31
|
|
Peer Median
|
20.97
|
15.19
|
17.64
|
13.30
|
--
|
Price / Book Value
1.44
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
1.44
|
2.39
|
1.83
|
1.31
|
1.12
|
|
Peer Median
|
1.44
|
2.66
|
2.51
|
1.35
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.14
|
0.22
|
--
|
EV/EBITDA
11.03
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
11.03
|
9.98
|
6.11
|
5.70
|
5.75
|
|
Peer Median
|
--
|
13.44
|
14.27
|
13.53
|
--
|
Market Cap
128
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
WH Brady
|
128
|
198
|
111
|
66
|
51
|
|
Peer Median
|
128
|
231
|
145
|
184
|
--
|