Voltas Peer Comparison
NSE: VOLTAS | BSE: 500575
₹1,100.80
As on 22-Sep-2026 15:54IST
Market cap
₹36,829 Cr
Revenue (TTM)
₹14,979 Cr
P/E Ratio
82
P/B Ratio
5.6
Div. Yield
0.4 %
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
36,829 | 31,722 | 9,278 | 4,696 | 2,282 |
Revenue (₹ Cr) |
14,979 | 12,798 | 737 | 2,942 | 899 |
Net Profit (₹ Cr) |
584.08 | 507.25 | 96.94 | 4.67 | 73.71 |
Net Margin (%) |
3.84 | 3.94 | 12.99 | 0.16 | 8.00 |
RoE (%) |
7.29 | 16.22 | 17.52 | 3.32 | 13.87 |
Price to Earnings |
81.99 | 62.30 | 95.71 | 1,005.54 | 30.30 |
Price-To-Book |
5.56 | 9.00 | 9.70 | 8.97 | 3.95 |
Income Statement (₹ Cr)
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,979.42 | 12,797.66 | 743.80 | 2,941.58 | 899.42 |
|
Total Income
|
15,226.74 | 12,864.26 | 757.21 | 2,961.53 | 921.01 |
|
Total Expenditure
|
14,245.53 | 11,892.30 | 654.13 | 2,869.60 | 794.92 |
|
EBITDA
|
733.89 | 905.36 | 89.67 | 71.98 | 104.50 |
|
Depreciation
|
86.94 | 194.06 | 3.20 | 55.03 | 9.82 |
|
EBIT
|
646.95 | 711.30 | 86.47 | 16.95 | 94.68 |
|
Interest
|
86.00 | 75.54 | 4.68 | 11.32 | 17.99 |
|
Other Income
|
247.32 | 66.60 | 13.40 | 19.95 | 21.60 |
|
Exceptional Items
|
-26.49 | -29.66 | 0.40 | -15.05 | 0.00 |
|
Profit before Tax
|
781.78 | 672.70 | 95.59 | 10.53 | 98.28 |
|
Provision for Tax
|
197.70 | 165.45 | 21.31 | 5.86 | 24.58 |
|
Profit after Tax
|
584.08 | 507.25 | 74.29 | 4.67 | 73.71 |
Liabilities (₹ Cr)
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,376.21 | 3,431.41 | 566.68 | 500.51 | 567.65 |
|
Minority Interest
|
7.03 | 0.20 | 0.00 | 0.00 | 1.61 |
|
Non-Current Liabilities
|
556.60 | 275.86 | 1.13 | 89.75 | 17.52 |
|
Current Liabilities
|
7,554.03 | 4,866.26 | 154.80 | 1,325.19 | 476.05 |
|
Total Liabilities
|
14,496.08 | 8,566.72 | -- | 2,015.38 | 1,061.56 |
Assets (₹ Cr)
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,606.17 | 1,714.71 | 374.25 | 410.96 | 48.09 |
|
Current Assets
|
10,329.19 | 6,388.27 | 348.16 | 1,431.39 | 968.90 |
|
Total Assets
|
14,496.08 | 8,566.72 | -- | 2,015.38 | 1,061.56 |
|
Total Debt*
|
966.40 | 626.80 | -- | 60.02 | 74.08 |
|
Net Current Assets
|
2,775.16 | 1,522.01 | 193.36 | 106.20 | 492.85 |
|
Contingent Liabilities
|
1,730.23 | 179.49 | -- | 105.11 | 0.20 |
Cashflow (₹ Cr)
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
70.97 | 153.81 | -- | 113.43 | -2.18 |
|
Cash Flow from Investing Activities
|
281.75 | -358.76 | -- | -94.84 | -161.83 |
|
Cash from Financing Activities
|
-262.41 | 137.14 | -- | -100.94 | 51.63 |
|
Net Cash Inflow / Outflow
|
90.31 | -67.81 | -- | -82.35 | -112.38 |
Ratios
Profitability Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.75 | 21.17 | -- | 1.83 | 17.82 |
|
ROE (%)
|
7.29 | 16.22 | 13.43 | 3.32 | 13.87 |
|
ROA (%)
|
4.22 | 6.03 | 11.32 | 0.25 | 7.97 |
|
EBIT Margin (%)
|
4.32 | 5.56 | 11.63 | 0.58 | 10.53 |
|
Net Margin (%)
|
3.84 | 3.94 | 9.81 | 0.16 | 8.00 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.80 | 5.90 | 65.98 | 12.57 | 84.36 |
|
EBIT Growth (%)
|
-19.54 | 2.14 | 23.43 | -60.54 | 213.29 |
|
Net Profit Growth (%)
|
-23.39 | -7.12 | 36.99 | -87.69 | 195.33 |
|
EPS Growth (%)
|
-28.29 | -0.63 | 34.71 | -59.69 | 200.65 |
|
Book Value Growth (%)
|
-2.10 | 11.72 | -- | -21.91 | 13.16 |
Valuation Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
81.37 | 60.62 | 120.53 | 282.51 | 30.34 |
|
Price / Book Value
|
5.70 | 9.13 | 9.91 | 8.77 | 3.96 |
|
Dividend Yield (%)
|
0.35 | 0.54 | 0.00 | 2.13 | 0.07 |
|
EV/EBITDA
|
51.36 | 35.31 | 104.98 | 63.82 | 20.13 |
|
Market Cap (₹ Cr)
|
42,019.85 | 33,112.07 | -- | 2,820.40 | 1,177.32 |
Solvency Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | 0.18 | -- | 0.12 | 0.13 |
|
Current Ratio
|
1.37 | 1.31 | 2.25 | 1.08 | 2.04 |
|
Quick Ratio
|
0.91 | 0.87 | 1.77 | 0.44 | 1.98 |
|
Interest Coverage
|
10.09 | 9.91 | 21.43 | 1.93 | 6.46 |
Operating Efficiency Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.26 | 16.72 | 25.42 | 16.24 | 38.34 |
|
Asset Turnover
|
1.08 | 1.52 | 1.13 | 1.58 | 0.97 |
|
Receivable days
|
67.48 | 60.32 | -- | 60.83 | 152.52 |
|
Inventory Days
|
78.76 | 63.50 | -- | 109.44 | 15.11 |
|
Payable days
|
150.37 | 164.02 | -- | 190.71 | 129.72 |
|
Cash Conversion Cycle
|
-4.12 | -40.20 | -- | -20.43 | 37.90 |