Voltas Peer Comparison
NSE: VOLTAS | BSE: 500575
₹1,064.80
As on 04-Nov-2026IST
Market cap
₹35,198 Cr
Revenue (TTM)
₹14,979 Cr
P/E Ratio
78.4
P/B Ratio
5.3
Div. Yield
0.4 %
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
35,198 | 31,923 | 6,667 | 4,707 | 2,311 |
Revenue (₹ Cr) |
14,979 | 13,306 | 904 | 3,008 | 899 |
Net Profit (₹ Cr) |
584.08 | 530.72 | 115.03 | 2.97 | 73.71 |
Net Margin (%) |
3.84 | 3.97 | 12.53 | 0.10 | 8.00 |
RoE (%) |
7.29 | 15.54 | 14.72 | 1.42 | 13.87 |
Price to Earnings |
78.36 | 59.77 | 57.96 | 1,584.94 | 30.69 |
Price-To-Book |
5.31 | 9.15 | 6.77 | 9.77 | 4.00 |
Income Statement (₹ Cr)
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,979.42 | 13,306.24 | 687.44 | 3,007.56 | 899.42 |
|
Total Income
|
15,226.74 | 13,378.62 | 700.07 | 3,016.99 | 921.01 |
|
Total Expenditure
|
14,245.53 | 12,381.73 | 607.38 | 2,939.12 | 794.92 |
|
EBITDA
|
733.89 | 924.51 | 80.07 | 68.44 | 104.50 |
|
Depreciation
|
86.94 | 218.61 | 3.03 | 52.62 | 9.82 |
|
EBIT
|
646.95 | 705.90 | 77.04 | 15.82 | 94.68 |
|
Interest
|
86.00 | 75.47 | 5.26 | 11.59 | 17.99 |
|
Other Income
|
247.32 | 72.38 | 12.63 | 9.43 | 21.60 |
|
Exceptional Items
|
-26.49 | -6.64 | 0.40 | -5.08 | 0.00 |
|
Profit before Tax
|
781.78 | 696.17 | 84.81 | 8.58 | 98.28 |
|
Provision for Tax
|
197.70 | 165.45 | 18.62 | 5.61 | 24.58 |
|
Profit after Tax
|
584.08 | 530.72 | 66.19 | 2.97 | 73.71 |
Liabilities (₹ Cr)
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,376.21 | 3,487.30 | 942.17 | 482.02 | 567.65 |
|
Minority Interest
|
7.03 | -0.02 | 0.00 | 0.00 | 1.61 |
|
Non-Current Liabilities
|
556.60 | 345.51 | 1.49 | 81.38 | 17.52 |
|
Current Liabilities
|
7,554.03 | 4,650.58 | 161.95 | 970.98 | 476.05 |
|
Total Liabilities
|
14,496.08 | 8,566.72 | -- | 2,015.38 | 1,061.56 |
Assets (₹ Cr)
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,606.17 | 1,721.02 | 610.74 | 454.34 | 48.09 |
|
Current Assets
|
10,329.19 | 6,156.44 | 494.00 | 1,012.70 | 968.90 |
|
Total Assets
|
14,496.08 | 8,566.72 | -- | 2,015.38 | 1,061.56 |
|
Total Debt*
|
966.40 | 626.80 | -- | 60.02 | 74.08 |
|
Net Current Assets
|
2,775.16 | 1,505.86 | 332.05 | 41.72 | 492.85 |
|
Contingent Liabilities
|
1,730.23 | 179.49 | -- | 105.11 | 0.20 |
Cashflow (₹ Cr)
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
70.97 | 153.81 | -- | 113.43 | -2.18 |
|
Cash Flow from Investing Activities
|
281.75 | -358.76 | -- | -94.84 | -161.83 |
|
Cash from Financing Activities
|
-262.41 | 137.14 | -- | -100.94 | 51.63 |
|
Net Cash Inflow / Outflow
|
90.31 | -67.81 | -- | -82.35 | -112.38 |
Ratios
Profitability Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.75 | 21.17 | -- | 1.83 | 17.82 |
|
ROE (%)
|
7.29 | 15.54 | 8.73 | 1.42 | 13.87 |
|
ROA (%)
|
4.22 | 6.48 | 7.39 | 0.22 | 7.97 |
|
EBIT Margin (%)
|
4.32 | 5.31 | 11.21 | 0.53 | 10.53 |
|
Net Margin (%)
|
3.84 | 3.97 | 9.45 | 0.10 | 8.00 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.80 | 8.79 | 20.05 | 14.71 | 84.36 |
|
EBIT Growth (%)
|
-19.54 | -1.56 | -6.12 | -57.36 | 213.29 |
|
Net Profit Growth (%)
|
-23.39 | -3.43 | 0.62 | -89.40 | 195.33 |
|
EPS Growth (%)
|
-28.29 | 0.10 | -2.46 | -81.63 | 200.65 |
|
Book Value Growth (%)
|
-2.10 | 11.72 | -- | -21.91 | 13.16 |
Valuation Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
76.07 | 59.52 | 96.52 | 676.35 | 30.45 |
|
Price / Book Value
|
5.33 | 9.17 | 6.92 | 9.79 | 3.97 |
|
Dividend Yield (%)
|
0.37 | 0.55 | 0.00 | 2.09 | 0.07 |
|
EV/EBITDA
|
48.01 | 34.37 | 83.22 | 68.97 | 20.62 |
|
Market Cap (₹ Cr)
|
42,019.85 | 33,112.07 | -- | 2,820.40 | 1,177.32 |
Solvency Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | 0.18 | -- | 0.12 | 0.13 |
|
Current Ratio
|
1.37 | 1.32 | 3.05 | 1.04 | 2.04 |
|
Quick Ratio
|
0.91 | 0.83 | 2.54 | 0.31 | 1.98 |
|
Interest Coverage
|
10.09 | 10.22 | 17.13 | 1.74 | 6.46 |
Operating Efficiency Ratios
| Voltas | Blue Star | KRN Heat Exchanger And Refrigeration | Johnson Controls | JNK India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.26 | 12.59 | 45.66 | 7.00 | 38.34 |
|
Asset Turnover
|
1.08 | 1.62 | 0.77 | 2.19 | 0.97 |
|
Receivable days
|
67.48 | 60.32 | -- | 60.83 | 152.52 |
|
Inventory Days
|
78.76 | 63.50 | -- | 109.44 | 15.11 |
|
Payable days
|
150.37 | 164.02 | -- | 190.71 | 129.72 |
|
Cash Conversion Cycle
|
-4.12 | -40.20 | -- | -20.43 | 37.90 |