Market cap
₹8 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.68
|
1.59
|
0.88
|
0.79
|
0.92
|
1.23
|
|||||
|
Other Income
|
0.13
|
0.11
|
0.02
|
0.01
|
0.10
|
0.00
|
|||||
|
Total Income
|
0.81
|
1.70
|
0.90
|
0.80
|
1.02
|
1.24
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.83
|
1.78
|
1.35
|
0.52
|
0.71
|
1.13
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.01
|
-0.08
|
-0.45
|
0.26
|
0.29
|
0.08
|
|||||
|
Taxes
|
0.00
|
0.01
|
-0.07
|
0.07
|
0.07
|
0.02
|
|||||
|
Profit after Tax
|
-0.01
|
-0.09
|
-0.38
|
0.19
|
0.22
|
0.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.01
|
-0.09
|
-0.38
|
0.19
|
0.22
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
17.83
|
17.82
|
17.91
|
19.63
|
19.47
|
19.25
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.71
|
-0.69
|
-0.15
|
-0.14
|
-0.15
|
|||||
|
Current Liabilities
|
1.99
|
1.90
|
1.02
|
0.78
|
4.73
|
6.67
|
|||||
|
Total Liabilities
|
19.82
|
19.72
|
18.93
|
20.41
|
24.20
|
25.92
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.12
|
0.05
|
-4.61
|
-0.09
|
4.66
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
4.56
|
--
|
-4.52
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.12
|
0.05
|
-0.05
|
-0.09
|
0.14
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
-0.21
|
-0.91
|
0.46
|
0.53
|
0.15
|
|||||
|
Cash EPS (₹)
|
-0.02
|
-0.20
|
-0.90
|
0.50
|
0.59
|
0.22
|
|||||
|
Adjusted Book Value (₹)
|
43.57
|
43.28
|
43.49
|
47.67
|
47.28
|
46.74
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.28
|
0.12
|
-11.19
|
-0.22
|
11.30
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.28
|
-0.60
|
-11.13
|
-0.22
|
11.30
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.43
|
-2.40
|
1.33
|
1.49
|
0.40
|
|||||
|
ROE (%)
|
-0.06
|
-0.48
|
-2.00
|
0.97
|
1.13
|
0.32
|
|||||
|
ROA (%)
|
-0.05
|
-0.46
|
-1.95
|
0.86
|
0.88
|
0.26
|
|||||
|
EBIT Margin (%)
|
-20.94
|
-11.80
|
-54.17
|
32.07
|
20.59
|
6.11
|
|||||
|
Net Margin (%)
|
-1.23
|
-5.08
|
-41.74
|
23.86
|
21.62
|
5.08
|
|||||
|
Cash Profit Margin (%)
|
--
|
-5.27
|
-42.47
|
26.17
|
26.36
|
7.37
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-50.79
|
81.93
|
10.42
|
-13.44
|
-25.67
|
-27.71
|
|||||
|
EBIT Growth (%)
|
64.52
|
60.38
|
-286.51
|
34.84
|
150.35
|
138.45
|
|||||
|
Net Profit Growth (%)
|
-50.79
|
76.98
|
-297.32
|
-13.34
|
249.84
|
274.75
|
|||||
|
EPS Growth (%)
|
95.32
|
76.97
|
-297.30
|
-13.33
|
249.84
|
274.69
|
|||||
|
Book Value Growth (%)
|
--
|
-0.48
|
-8.76
|
0.83
|
1.14
|
-1.05
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-765.11
|
--
|
--
|
32.72
|
50.61
|
121.97
|
|||||
|
Price / Book Value
|
0.43
|
0.27
|
0.30
|
0.32
|
0.57
|
0.40
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-545.66
|
-63.57
|
-11.86
|
22.09
|
35.24
|
69.55
|
|||||
|
Close Price (₹)
|
14.00
|
11.58
|
13.26
|
15.13
|
27.00
|
18.60
|
|||||
|
High Price (₹)
|
14.86
|
18.15
|
16.33
|
28.60
|
30.60
|
19.10
|
|||||
|
Low Price (₹)
|
10.47
|
11.48
|
10.21
|
15.07
|
18.00
|
17.80
|
|||||
|
Market Cap (₹ Cr)
|
7.65
|
4.77
|
5.46
|
6.23
|
11.12
|
7.66
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
9.56
|
10.00
|
17.93
|
1.19
|
0.07
|
0.04
|
|||||
|
Quick Ratio
|
9.56
|
10.00
|
17.93
|
1.11
|
0.06
|
0.04
|
|||||
|
Interest Coverage
|
--
|
-383.00
|
-2,248.50
|
1,296.50
|
1,443.00
|
1,564.51
|