Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.03
|
12.16
|
19.22
|
7.90
|
1.90
|
6.16
|
|||||
|
Total Income
|
0.04
|
16.71
|
19.35
|
7.95
|
2.48
|
6.28
|
|||||
|
Total Expenditure
|
0.23
|
12.18
|
19.06
|
7.81
|
2.31
|
6.13
|
|||||
|
EBITDA
|
-0.20
|
-0.02
|
0.16
|
0.09
|
-0.40
|
0.03
|
|||||
|
Depreciation
|
0.29
|
0.72
|
0.22
|
0.12
|
0.13
|
0.10
|
|||||
|
EBIT
|
-0.49
|
-0.74
|
-0.07
|
-0.03
|
-0.54
|
-0.07
|
|||||
|
Interest
|
0.00
|
0.04
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
0.00
|
4.55
|
0.13
|
0.05
|
0.58
|
0.12
|
|||||
|
Exceptional Items
|
--
|
-18.32
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.49
|
-14.55
|
0.06
|
0.02
|
0.04
|
0.04
|
|||||
|
Provision for Tax
|
--
|
--
|
0.05
|
0.01
|
--
|
0.01
|
|||||
|
Profit after Tax
|
-0.49
|
-14.55
|
0.01
|
0.01
|
0.04
|
0.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.52
|
8.28
|
22.88
|
22.93
|
22.97
|
22.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
6.51
|
7.60
|
10.19
|
8.11
|
7.82
|
3.80
|
|||||
|
Total Liabilities
|
14.02
|
15.88
|
33.07
|
31.04
|
30.79
|
26.79
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.54
|
5.53
|
9.60
|
8.54
|
8.19
|
2.50
|
|||||
|
Current Assets
|
11.62
|
10.35
|
10.82
|
9.84
|
9.94
|
11.64
|
|||||
|
Total Assets
|
14.02
|
15.88
|
33.07
|
31.04
|
30.79
|
26.79
|
|||||
|
Total Debt*
|
--
|
1.44
|
1.06
|
0.60
|
0.35
|
0.06
|
|||||
|
Net Current Assets
|
5.11
|
2.75
|
0.63
|
1.74
|
2.12
|
7.84
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-16.44
|
0.84
|
0.49
|
5.47
|
-2.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
16.01
|
-1.28
|
-0.47
|
-5.83
|
2.27
|
|||||
|
Cash from Financing Activities
|
--
|
0.38
|
0.46
|
0.00
|
0.00
|
0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.05
|
0.02
|
0.02
|
-0.36
|
0.21
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.24
|
-7.29
|
0.01
|
0.01
|
0.02
|
0.02
|
|||||
|
Cash EPS (₹)
|
-0.24
|
-6.92
|
0.12
|
0.07
|
0.09
|
0.06
|
|||||
|
Adjusted Book Value (₹)
|
3.48
|
3.77
|
4.72
|
4.71
|
4.71
|
4.69
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-8.23
|
0.42
|
0.24
|
2.74
|
-1.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-8.20
|
-0.15
|
0.44
|
2.75
|
-1.30
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-149.15
|
0.57
|
0.19
|
0.39
|
0.54
|
|||||
|
ROE (%)
|
-5.95
|
-171.71
|
0.13
|
0.11
|
0.39
|
0.33
|
|||||
|
ROA (%)
|
-3.31
|
-59.44
|
0.04
|
0.03
|
0.13
|
0.12
|
|||||
|
EBIT Margin (%)
|
-1,583.87
|
-6.06
|
-0.36
|
-0.42
|
-28.33
|
-1.14
|
|||||
|
Net Margin (%)
|
-1,394.29
|
-87.04
|
0.06
|
0.13
|
1.49
|
0.49
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-113.67
|
1.23
|
1.69
|
9.01
|
2.09
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-99.63
|
-36.71
|
143.22
|
315.17
|
-69.11
|
33.80
|
|||||
|
EBIT Growth (%)
|
28.11
|
-978.23
|
-106.58
|
93.86
|
-667.37
|
90.03
|
|||||
|
Net Profit Growth (%)
|
-112.62
|
--
|
17.93
|
-71.51
|
20.24
|
104.45
|
|||||
|
EPS Growth (%)
|
96.62
|
--
|
16.98
|
-71.20
|
20.26
|
104.44
|
|||||
|
Book Value Growth (%)
|
--
|
-20.09
|
0.13
|
0.11
|
0.39
|
0.33
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-12.48
|
--
|
651.80
|
305.66
|
119.81
|
93.21
|
|||||
|
Price / Book Value
|
0.88
|
0.83
|
0.86
|
0.34
|
0.47
|
0.31
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-40.37
|
1.69
|
32.06
|
26.48
|
27.38
|
16.76
|
|||||
|
Close Price (₹)
|
2.30
|
3.14
|
4.04
|
1.62
|
2.21
|
1.43
|
|||||
|
High Price (₹)
|
3.95
|
4.50
|
149.15
|
2.66
|
4.91
|
1.62
|
|||||
|
Low Price (₹)
|
2.30
|
2.54
|
1.47
|
1.41
|
1.32
|
0.40
|
|||||
|
Market Cap (₹ Cr)
|
6.09
|
6.27
|
8.07
|
3.24
|
4.41
|
2.86
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.19
|
0.11
|
0.06
|
0.04
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.17
|
0.05
|
0.03
|
0.02
|
0.00
|
|||||
|
Current Ratio
|
1.79
|
1.36
|
1.06
|
1.21
|
1.27
|
3.06
|
|||||
|
Quick Ratio
|
0.68
|
0.42
|
0.36
|
0.33
|
0.37
|
1.57
|
|||||
|
Interest Coverage
|
-487.00
|
-346.34
|
144.69
|
79.65
|
55.52
|
7.37
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8,464.52
|
11.10
|
11.09
|
22.94
|
107.73
|
35.73
|
|||||
|
Asset Turnover
|
0.00
|
0.50
|
0.60
|
0.26
|
0.07
|
0.23
|
|||||
|
Receivable days
|
--
|
52.22
|
37.44
|
89.22
|
407.72
|
131.75
|
|||||
|
Inventory Days
|
--
|
215.67
|
136.50
|
328.16
|
1,219.16
|
335.90
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|