Vas Infrastructure Peer Comparison

BSE: 531574

₹6.70

₹-0.35 (-4.96%)

As on 03-Nov-2026 11:54IST

Market cap

₹11 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

28.9

P/B Ratio

-0

Div. Yield

0 %

Edit

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	11	17,111	16,443	12,304	8,294
Revenue (₹ Cr)	--	5,345	2,581	5,176	200
Net Profit (₹ Cr)	0.38	832.15	592.93	191.71	12.11
Net Margin (%)	41.04	14.93	22.24	3.58	4.08
RoE (%)	--	10.10	10.09	4.04	0.49
Price to Earnings	28.86	23.57	27.53	64.40	717.32
Price-To-Book	-0.04	2.39	2.72	2.60	3.43

Income Statement (₹ Cr)

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	0.00	5,074.21	2,059.97	4,038.69	160.49
Total Income	0.12	5,313.54	2,100.28	4,162.76	249.67
Total Expenditure	0.58	3,660.00	1,568.30	3,744.37	116.09
EBITDA	-0.58	1,414.21	491.67	294.33	44.40
Depreciation	0.03	288.78	30.46	89.83	34.10
EBIT	-0.61	1,125.43	461.21	204.50	10.30
Interest	0.00	495.49	10.99	195.57	61.87
Other Income	0.12	239.33	40.31	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	-0.49	869.27	490.53	133.00	37.62
Provision for Tax	0.01	188.80	68.99	38.32	11.19
Profit after Tax	-0.50	680.47	421.54	94.69	26.43

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	-259.55	5,638.45	4,160.79	4,560.51	2,278.47
Minority Interest	--	276.89	27.89	--	382.47
Non-Current Liabilities	109.44	4,307.24	555.58	696.58	2,389.77
Current Liabilities	290.71	11,408.48	490.26	11,709.22	2,107.16
Total Liabilities	140.60	22,075.80	5,234.53	17,204.61	7,229.48

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	84.64	7,830.11	2,572.48	2,300.53	2,939.72
Current Assets	55.96	13,800.95	2,662.05	14,665.77	4,218.15
Total Assets	140.60	22,075.80	5,234.53	17,204.61	7,229.48
Total Debt*	119.89	5,274.46	466.67	1,130.88	1,580.07
Net Current Assets	-234.75	2,392.47	2,171.78	2,956.55	2,110.99
Contingent Liabilities	--	202.27	101.14	465.69	50.71

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	2.21	995.31	253.34	199.92	225.01
Cash Flow from Investing Activities	0.12	-589.90	-146.96	-1,179.94	-1,993.08
Cash from Financing Activities	0.05	859.66	-81.37	992.84	1,766.36
Net Cash Inflow / Outflow	2.38	1,265.07	25.01	12.83	-1.72

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	0.00	13.82	11.26	6.49	3.33
ROE (%)	0.00	14.94	10.78	2.68	1.55
ROA (%)	-0.36	3.48	8.35	0.62	0.52
EBIT Margin (%)	2,167.50	32.59	25.82	10.36	83.24
Net Margin (%)	-417.02	12.81	20.07	2.27	10.59
Cash Profit Margin (%)	0.00	19.10	21.94	4.57	37.71

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	-100.00	3.63	38.88	30.41	72.67
EBIT Growth (%)	94.93	21.42	43.29	5.13	196.20
Net Profit Growth (%)	99.19	69.68	59.35	92.79	147.95
EPS Growth (%)	99.19	43.74	59.49	75.65	188.46
Book Value Growth (%)	-0.20	60.63	13.79	81.40	91.69

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	0.00	26.11	39.65	138.26	153.60
Price / Book Value	-0.04	4.25	4.06	2.87	2.80
Dividend Yield (%)	0.00	0.26	0.15	0.25	0.00
EV/EBITDA	-276.94	15.66	31.96	29.67	50.64
Market Cap (₹ Cr)	4.54	23,875.17	16,883.34	13,091.02	6,268.53

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	-0.46	0.94	0.11	0.25	0.71
Short term debt to equity ratio	-0.04	0.04	0.01	0.05	--
Current Ratio	0.19	1.21	5.43	1.25	2.00
Quick Ratio	0.01	0.43	3.08	0.29	0.92
Interest Coverage	-447.64	2.75	45.64	1.68	1.61

	Vas Infrastructure	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	-1.19	12.40	6.11	4.61	9.04
Asset Turnover	0.00	0.26	0.41	0.26	0.03
Receivable days	-209.89	40.59	19.97	15.86	25.61
Inventory Days	0.00	597.70	227.43	932.17	3,204.38
Payable days	36.76	360.25	4.84	126.91	0.00
Cash Conversion Cycle	-246.66	278.04	242.56	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.