Vas Infrastructure Peer Comparison

BSE: 531574

₹7.61

₹-0.40 (-4.99%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

30.5

P/B Ratio

-0

Div. Yield

0 %

Edit

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Market cap (₹ Cr)	12	21,800	20,982	13,588	8,735
Revenue (₹ Cr)	--	2,551	5,532	5,617	1,265
Net Profit (₹ Cr)	0.38	575.14	783.78	231.13	-949.59
Net Margin (%)	41.04	21.89	13.62	3.98	-65.52
RoE (%)	--	11.36	10.15	4.94	-9.38
Price to Earnings	30.46	37.68	30.19	58.92	--
Price-To-Book	-0.04	3.68	2.96	2.85	0.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Operating Revenue	0.00	2,550.59	5,531.63	5,616.72	1,264.73
Total Income	0.92	2,627.43	5,755.37	5,812.53	1,449.41
Total Expenditure	0.52	1,862.18	4,066.53	5,252.43	1,861.14
EBITDA	-0.52	688.41	1,465.10	364.29	-596.41
Depreciation	0.01	57.18	309.99	110.72	54.14
EBIT	-0.53	631.23	1,155.11	253.57	-650.56
Interest	0.00	11.18	412.96	138.55	507.47
Other Income	0.92	76.84	223.74	195.81	184.68
Exceptional Items	0.00	0.00	29.08	0.00	0.16
Profit before Tax	0.39	696.89	994.97	310.83	-973.18
Provision for Tax	0.01	121.75	211.19	79.70	-23.59
Profit after Tax	0.38	575.14	783.78	231.13	-949.59

Liabilities (₹ Cr)

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Shareholder's Funds	-259.22	5,788.71	6,820.22	4,719.93	9,867.93
Minority Interest	0.00	-1.70	-88.83	0.00	0.14
Non-Current Liabilities	109.44	673.98	5,749.36	534.01	5,559.94
Current Liabilities	305.70	375.90	12,980.08	14,263.87	6,013.93
Total Liabilities	140.60	5,234.53	22,075.80	17,204.61	20,480.90

Assets (₹ Cr)

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Non-Current Assets	84.63	2,027.27	9,510.67	1,601.96	6,232.68
Current Assets	71.29	3,666.77	16,113.65	16,261.41	14,254.93
Total Assets	140.60	5,234.53	22,075.80	17,204.61	20,480.90
Total Debt*	119.89	466.67	5,274.46	1,130.88	4,539.62
Net Current Assets	-234.41	3,290.87	3,133.57	1,997.54	8,241.00
Contingent Liabilities	--	101.14	202.27	465.69	209.37

Cashflow (₹ Cr)

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Cash From Operating Activities	2.21	253.34	995.31	199.92	1,460.87
Cash Flow from Investing Activities	0.12	-146.96	-589.90	-1,179.94	507.30
Cash from Financing Activities	0.05	-81.37	859.66	992.84	-1,970.74
Net Cash Inflow / Outflow	2.38	25.01	1,265.07	12.83	-2.58

Ratios

Profitability Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
ROCE (%)	0.00	11.26	13.82	6.49	5.66
ROE (%)	0.00	11.36	10.15	4.94	-9.38
ROA (%)	0.25	9.50	3.24	1.26	-4.52
EBIT Margin (%)	--	24.75	20.88	4.51	-51.44
Net Margin (%)	41.04	21.89	13.62	3.98	-65.52
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Revenue Growth (%)	-100.00	16.97	4.81	32.15	-46.65
EBIT Growth (%)	20.57	24.63	0.55	49.95	-541.05
Net Profit Growth (%)	166.32	25.95	3.37	126.05	-872.41
EPS Growth (%)	166.32	21.03	-15.99	125.57	-753.13
Book Value Growth (%)	-0.20	13.79	60.63	81.40	275.09

Valuation Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Price / Earnings	30.46	37.25	24.87	58.92	-9.23
Price / Book Value	-0.04	3.68	2.96	2.85	0.91
Dividend Yield (%)	0.00	0.17	0.23	0.47	0.00
EV/EBITDA	-248.33	31.22	16.62	35.92	-21.49
Market Cap (₹ Cr)	--	16,883.34	23,875.17	13,091.02	14,149.99

Solvency Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debt to Equity	-0.42	0.09	0.77	0.09	0.33
Short term debt to equity ratio	-0.04	0.01	0.04	0.05	0.15
Current Ratio	0.23	9.75	1.24	1.14	2.37
Quick Ratio	0.06	6.94	0.36	0.24	0.30
Interest Coverage	-447.64	63.33	3.41	3.24	-0.92

Operating Efficiency Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debtors to sales (%)	--	7.00	10.86	4.93	1.81
Asset Turnover	0.00	0.42	0.23	0.31	0.06
Receivable days	--	19.97	40.59	15.86	9.58
Inventory Days	--	227.43	597.70	932.17	1,409.64
Payable days	--	4.84	360.25	126.91	160.58
Cash Conversion Cycle	--	242.56	278.04	821.12	1,258.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly