Vas Infrastructure Peer Comparison

BSE: 531574

₹6.14

₹-0.16 (-2.54%)

As on 09-Oct-2026IST

Market cap

₹9 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

24.6

P/B Ratio

-0

Div. Yield

0 %

Edit

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	9	20,526	17,900	12,434	8,640
Revenue (₹ Cr)	--	2,551	5,532	5,617	200
Net Profit (₹ Cr)	0.38	575.14	783.78	231.13	12.11
Net Margin (%)	41.04	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	24.58	35.47	25.76	53.91	747.24
Price-To-Book	-0.04	3.46	2.52	2.61	3.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	0.00	2,059.97	5,074.21	4,038.69	160.49
Total Income	0.12	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	0.58	1,568.30	3,660.00	3,744.37	116.09
EBITDA	-0.58	491.67	1,414.21	294.33	44.40
Depreciation	0.03	30.46	288.78	89.83	34.10
EBIT	-0.61	461.21	1,125.43	204.50	10.30
Interest	0.00	10.99	495.49	195.57	61.87
Other Income	0.12	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	-0.49	490.53	869.27	133.00	37.62
Provision for Tax	0.01	68.99	188.80	38.32	11.19
Profit after Tax	-0.50	421.54	680.47	94.69	26.43

Liabilities (₹ Cr)

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	-259.55	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	109.44	555.58	4,307.24	696.58	2,389.77
Current Liabilities	290.71	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	140.60	5,234.53	22,075.80	17,204.61	7,229.48

Assets (₹ Cr)

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	84.64	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	55.96	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	140.60	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	119.89	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	-234.75	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	--	101.14	202.27	465.69	50.71

Cashflow (₹ Cr)

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	2.21	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	0.12	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	0.05	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	2.38	25.01	1,265.07	12.83	-1.72

Ratios

Profitability Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	0.00	11.26	13.82	6.49	3.33
ROE (%)	0.00	10.78	14.94	2.68	1.55
ROA (%)	-0.36	8.35	3.48	0.62	0.52
EBIT Margin (%)	2,167.50	25.82	32.59	10.36	83.24
Net Margin (%)	-417.02	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	0.00	21.94	19.10	4.57	37.71

Growth Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-100.00	38.88	3.63	30.41	72.67
EBIT Growth (%)	94.93	43.29	21.42	5.13	196.20
Net Profit Growth (%)	99.19	59.35	69.68	92.79	147.95
EPS Growth (%)	99.19	59.49	43.74	75.65	188.46
Book Value Growth (%)	-0.20	13.79	60.63	81.40	91.69

Valuation Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	39.65	26.11	138.26	153.60
Price / Book Value	-0.04	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	-276.94	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	4.54	16,883.34	23,875.17	13,091.02	6,268.53

Solvency Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	-0.46	0.11	0.94	0.25	0.71
Short term debt to equity ratio	-0.04	0.01	0.04	0.05	--
Current Ratio	0.19	5.43	1.21	1.25	2.00
Quick Ratio	0.01	3.08	0.43	0.29	0.92
Interest Coverage	-447.64	45.64	2.75	1.68	1.61

Operating Efficiency Ratios

	Vas Infrastructure	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	-1.19	6.11	12.40	4.61	9.04
Asset Turnover	0.00	0.41	0.26	0.26	0.03
Receivable days	-209.89	19.97	40.59	15.86	25.61
Inventory Days	0.00	227.43	597.70	932.17	3,204.38
Payable days	36.76	4.84	360.25	126.91	0.00
Cash Conversion Cycle	-246.66	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly