Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.93
|
5.91
|
|||||
|
Total Income
|
--
|
0.00
|
0.00
|
0.01
|
0.94
|
5.92
|
|||||
|
Total Expenditure
|
0.30
|
0.37
|
0.53
|
8.55
|
8.33
|
24.56
|
|||||
|
EBITDA
|
-0.30
|
-0.37
|
-0.53
|
-8.55
|
-7.40
|
-18.65
|
|||||
|
Depreciation
|
0.83
|
1.06
|
1.29
|
1.58
|
1.92
|
2.34
|
|||||
|
EBIT
|
-1.13
|
-1.43
|
-1.82
|
-10.12
|
-9.32
|
-20.99
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
0.01
|
0.20
|
|||||
|
Other Income
|
--
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.13
|
-1.43
|
-1.82
|
-10.12
|
-9.32
|
-21.18
|
|||||
|
Provision for Tax
|
0.00
|
-0.01
|
-0.03
|
-0.05
|
-0.09
|
-0.13
|
|||||
|
Profit after Tax
|
-1.13
|
-1.41
|
-1.79
|
-10.07
|
-9.24
|
-21.05
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-23.24
|
-22.07
|
-20.66
|
-18.87
|
-8.81
|
0.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.29
|
5.29
|
5.30
|
5.33
|
5.39
|
5.46
|
|||||
|
Current Liabilities
|
41.27
|
41.24
|
41.19
|
41.17
|
41.03
|
41.40
|
|||||
|
Total Liabilities
|
23.32
|
25.07
|
26.45
|
28.21
|
38.14
|
47.74
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.09
|
21.17
|
22.23
|
23.52
|
25.10
|
17.38
|
|||||
|
Current Assets
|
3.02
|
3.28
|
3.61
|
4.11
|
12.52
|
29.92
|
|||||
|
Total Assets
|
23.32
|
25.07
|
26.45
|
28.21
|
38.14
|
47.74
|
|||||
|
Total Debt*
|
--
|
46.33
|
46.33
|
46.33
|
46.33
|
46.45
|
|||||
|
Net Current Assets
|
-38.26
|
-37.96
|
-37.59
|
-37.06
|
-28.51
|
-11.48
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
0.03
|
--
|
-2.18
|
0.21
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
2.32
|
-0.02
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
--
|
--
|
-0.12
|
-0.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
0.03
|
--
|
0.02
|
-0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.29
|
-2.86
|
-3.61
|
-20.33
|
-18.66
|
-42.53
|
|||||
|
Cash EPS (₹)
|
-2.29
|
-0.72
|
-1.01
|
-17.15
|
-14.78
|
-37.81
|
|||||
|
Adjusted Book Value (₹)
|
-47.48
|
-44.59
|
-41.74
|
-38.12
|
-17.79
|
0.87
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.05
|
0.06
|
--
|
-4.40
|
0.43
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.03
|
0.12
|
0.11
|
-4.24
|
0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.71
|
-6.83
|
-31.14
|
-22.07
|
-36.53
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
-192.42
|
|||||
|
ROA (%)
|
-4.75
|
-5.62
|
-6.69
|
-30.85
|
-21.76
|
-36.11
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-999.44
|
-355.24
|
|||||
|
Net Margin (%)
|
--
|
-4,71,433.33
|
-5,96,000.00
|
-1,65,003.28
|
-980.51
|
-355.73
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-784.09
|
-316.73
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-84.21
|
-85.36
|
|||||
|
EBIT Growth (%)
|
17.00
|
21.51
|
82.06
|
-8.60
|
55.59
|
-47.03
|
|||||
|
Net Profit Growth (%)
|
16.25
|
20.90
|
82.24
|
-8.95
|
56.12
|
-22.27
|
|||||
|
EPS Growth (%)
|
16.25
|
20.90
|
82.24
|
-8.95
|
56.12
|
-22.27
|
|||||
|
Book Value Growth (%)
|
--
|
-6.85
|
-9.47
|
-114.30
|
-2,136.05
|
-97.98
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-4.19
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.20
|
-0.14
|
-0.41
|
-0.13
|
-0.38
|
11.95
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-170.20
|
-134.81
|
-103.60
|
-5.70
|
-6.69
|
-2.76
|
|||||
|
Close Price (₹)
|
9.80
|
6.13
|
16.91
|
4.88
|
6.68
|
10.44
|
|||||
|
High Price (₹)
|
14.90
|
16.58
|
20.99
|
8.11
|
11.05
|
11.20
|
|||||
|
Low Price (₹)
|
8.00
|
6.05
|
4.51
|
4.43
|
6.35
|
5.89
|
|||||
|
Market Cap (₹ Cr)
|
4.75
|
--
|
--
|
--
|
3.31
|
5.17
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.25
|
-2.10
|
-2.24
|
-2.46
|
-5.26
|
107.39
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.84
|
-1.97
|
-2.15
|
-4.61
|
94.16
|
|||||
|
Current Ratio
|
0.07
|
0.08
|
0.09
|
0.10
|
0.31
|
0.72
|
|||||
|
Quick Ratio
|
0.06
|
0.07
|
0.08
|
0.09
|
0.10
|
0.45
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-816.96
|
-105.28
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
330.92
|
94.10
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.02
|
0.10
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
1,691.86
|
904.48
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
3,856.62
|
733.71
|
|||||
|
Payable days
|
--
|
--
|
--
|
250.35
|
78.65
|
56.67
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
5,469.83
|
1,581.52
|