Valiant Comm Peer Comparison

BSE: 526775

₹1,142.75

₹60.25 (5.57%)

As on 28-Aug-2026IST

Market cap

₹1,336 Cr

Revenue (TTM)

₹92 Cr

P/E Ratio

P/B Ratio

10.8

Div. Yield

0.1 %

Edit

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Market cap (₹ Cr)	1,336	26,463	16,193	9,820	4,165
Revenue (₹ Cr)	92	2,111	1,140	1,303	241
Net Profit (₹ Cr)	27.25	263.06	179.80	-917.26	17.18
Net Margin (%)	28.15	12.18	15.53	-68.64	7.04
RoE (%)	32.38	-12.09	15.26	-29.34	5.19
Price to Earnings	49.04	100.54	85.66	--	242.43
Price-To-Book	10.82	14.53	12.64	3.73	12.50

Income Statement (₹ Cr)

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Operating Revenue	91.97	2,110.73	1,139.74	1,303.46	241.38
Total Income	96.80	2,159.47	1,158.10	1,336.26	243.93
Total Expenditure	57.20	2,195.94	813.87	1,949.98	186.51
EBITDA	34.77	-85.21	325.87	-646.52	54.87
Depreciation	2.98	-58.36	46.28	400.62	22.78
EBIT	31.79	-26.85	279.59	-1,047.14	32.10
Interest	0.20	211.43	51.78	313.13	6.59
Other Income	4.83	48.74	18.36	32.80	2.55
Exceptional Items	0.00	452.60	0.00	0.00	0.00
Profit before Tax	36.42	263.06	246.17	-1,327.47	28.05
Provision for Tax	9.17	0.00	66.37	-410.21	10.87
Profit after Tax	27.25	263.06	179.80	-917.26	17.18

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Shareholder's Funds	96.50	1,504.43	1,314.57	2,930.87	338.23
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	1.97	169.55	155.10	718.26	12.99
Current Liabilities	13.03	8,755.22	518.29	5,753.60	58.62
Total Liabilities	71.89	10,402.30	1,891.30	10,601.98	290.05

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Non-Current Assets	14.32	2,755.28	338.29	2,332.10	187.11
Current Assets	96.25	7,521.31	1,620.51	6,897.57	218.09
Total Assets	71.89	10,402.30	1,891.30	10,601.98	290.05
Total Debt*	1.60	1,480.67	422.53	3,269.05	21.11
Net Current Assets	83.22	-1,233.91	1,102.23	1,143.97	159.47
Contingent Liabilities	--	2,473.35	80.92	90.02	34.58

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Cash From Operating Activities	0.79	-135.31	-90.15	-491.49	49.89
Cash Flow from Investing Activities	-14.67	651.03	-76.32	-654.99	-57.25
Cash from Financing Activities	-0.46	-485.33	141.30	1,286.03	8.24
Net Cash Inflow / Outflow	-14.35	30.39	-25.17	139.55	0.88

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
ROCE (%)	22.29	0.28	19.18	15.82	38.01
ROE (%)	32.38	-12.09	15.26	-29.34	5.19
ROA (%)	29.71	2.56	9.37	-9.24	4.91
EBIT Margin (%)	34.56	-1.27	24.53	-80.34	13.30
Net Margin (%)	28.15	12.18	15.53	-68.64	7.04
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Revenue Growth (%)	65.66	-41.28	4.02	-82.76	-3.17
EBIT Growth (%)	141.76	78.43	11.93	-306.36	-57.46
Net Profit Growth (%)	143.14	228.07	17.09	-623.61	-67.15
EPS Growth (%)	61.10	20.97	16.28	-594.73	-69.66
Book Value Growth (%)	18.73	-12.26	13.69	22.80	41.69

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Price / Earnings	48.29	-140.17	85.66	-10.67	242.29
Price / Book Value	10.82	14.53	12.64	3.73	12.50
Dividend Yield (%)	0.13	0.00	0.14	0.00	0.13
EV/EBITDA	37.89	-322.98	49.80	-20.65	76.33
Market Cap (₹ Cr)	297.95	23,844.51	6,402.63	13,399.09	2,775.32

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Debt to Equity	0.02	0.00	0.05	0.19	0.04
Short term debt to equity ratio	--	0.73	0.33	0.81	0.04
Current Ratio	7.39	0.86	3.13	1.20	3.72
Quick Ratio	6.42	0.83	1.94	0.78	2.13
Interest Coverage	180.41	2.24	5.75	-3.24	5.25

	Valiant Comm	ITI	Astra Microwave	Tejas Networks	Avantel
Debtors to sales (%)	20.56	192.75	60.33	249.83	29.71
Asset Turnover	1.00	0.21	0.59	0.13	0.69
Receivable days	109.76	325.29	224.19	119.73	89.53
Inventory Days	117.09	22.89	196.27	124.86	70.41
Payable days	51.07	364.56	50.74	84.60	28.52
Cash Conversion Cycle	175.79	-16.38	369.73	159.99	131.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.