Market cap
₹12 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.00
|
39.81
|
9.45
|
0.45
|
0.49
|
0.34
|
|||||
|
Other Income
|
0.01
|
--
|
--
|
0.00
|
0.06
|
0.01
|
|||||
|
Total Income
|
1.01
|
39.81
|
9.45
|
0.45
|
0.55
|
0.35
|
|||||
|
Interest Expense
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
3.88
|
31.53
|
8.93
|
0.54
|
0.61
|
0.57
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.87
|
8.27
|
0.52
|
-0.12
|
-0.10
|
-0.26
|
|||||
|
Taxes
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-2.87
|
8.27
|
0.52
|
-0.12
|
-0.10
|
-0.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-2.87
|
8.27
|
0.52
|
-0.12
|
-0.10
|
-0.26
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
50.53
|
50.58
|
5.97
|
5.93
|
6.05
|
6.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.02
|
10.90
|
1.13
|
1.14
|
1.15
|
|||||
|
Current Liabilities
|
0.03
|
0.02
|
0.01
|
0.17
|
0.14
|
0.12
|
|||||
|
Total Liabilities
|
50.57
|
50.62
|
16.89
|
7.24
|
7.33
|
7.40
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-25.48
|
-13.46
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
25.46
|
12.58
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
-0.88
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.89
|
2.58
|
0.39
|
-0.19
|
-0.15
|
-0.41
|
|||||
|
Cash EPS (₹)
|
-0.90
|
2.58
|
0.39
|
-0.14
|
-0.09
|
-0.35
|
|||||
|
Adjusted Book Value (₹)
|
14.88
|
15.80
|
4.40
|
5.57
|
5.74
|
5.79
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-7.96
|
-11.21
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.96
|
-11.21
|
-0.19
|
-0.15
|
-0.41
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
24.53
|
4.40
|
-1.76
|
-1.36
|
-3.63
|
|||||
|
ROE (%)
|
-5.67
|
29.24
|
11.05
|
-3.44
|
-2.63
|
-6.94
|
|||||
|
ROA (%)
|
-5.66
|
24.49
|
4.35
|
-1.69
|
-1.30
|
-3.47
|
|||||
|
EBIT Margin (%)
|
-287.13
|
20.79
|
5.55
|
-27.99
|
-31.46
|
-77.85
|
|||||
|
Net Margin (%)
|
-282.54
|
20.76
|
5.55
|
-27.16
|
-17.42
|
-74.94
|
|||||
|
Cash Profit Margin (%)
|
--
|
20.76
|
5.55
|
-19.21
|
-12.06
|
-65.14
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-97.42
|
321.03
|
1,994.05
|
-8.33
|
43.58
|
-6.54
|
|||||
|
EBIT Growth (%)
|
-139.09
|
1,477.30
|
--
|
18.44
|
41.99
|
-21.98
|
|||||
|
Net Profit Growth (%)
|
-71.37
|
1,475.49
|
525.04
|
-28.47
|
63.24
|
-18.10
|
|||||
|
EPS Growth (%)
|
-565.37
|
566.42
|
324.45
|
-28.47
|
63.24
|
-18.10
|
|||||
|
Book Value Growth (%)
|
--
|
748.63
|
68.76
|
-2.91
|
-0.87
|
-5.14
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-4.25
|
1.68
|
49.00
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.26
|
0.27
|
4.86
|
0.62
|
0.06
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.21
|
1.68
|
75.99
|
-63.32
|
-59.84
|
-43.46
|
|||||
|
Close Price (₹)
|
4.33
|
4.33
|
21.41
|
3.06
|
0.33
|
--
|
|||||
|
High Price (₹)
|
6.10
|
28.98
|
36.39
|
3.87
|
1.92
|
--
|
|||||
|
Low Price (₹)
|
2.55
|
3.86
|
19.51
|
0.27
|
0.33
|
--
|
|||||
|
Market Cap (₹ Cr)
|
12.17
|
13.86
|
28.99
|
2.19
|
0.23
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
1.83
|
0.17
|
0.17
|
0.17
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
709.88
|
918.34
|
318.54
|
26.35
|
32.09
|
33.23
|
|||||
|
Quick Ratio
|
562.46
|
734.04
|
287.36
|
26.07
|
31.75
|
32.83
|
|||||
|
Interest Coverage
|
--
|
1,334.60
|
--
|
--
|
--
|
--
|