Market cap
₹11 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
68.8
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
6.50
|
0.88
|
1.72
|
0.41
|
2.37
|
1.44
|
|||||
|
Other Income
|
2.08
|
2.08
|
2.40
|
1.72
|
1.33
|
1.40
|
|||||
|
Total Income
|
8.58
|
2.96
|
4.12
|
2.14
|
3.70
|
2.84
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
8.34
|
2.69
|
4.01
|
1.99
|
3.65
|
3.15
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.23
|
0.27
|
0.11
|
0.15
|
0.04
|
-0.32
|
|||||
|
Taxes
|
0.07
|
0.37
|
0.03
|
0.03
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
0.16
|
-0.09
|
0.08
|
0.11
|
0.04
|
-0.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.16
|
-0.09
|
0.08
|
0.11
|
0.04
|
-0.32
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
95.21
|
95.07
|
95.17
|
95.08
|
94.97
|
94.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
11.78
|
6.71
|
6.78
|
7.70
|
6.15
|
3.52
|
|||||
|
Total Liabilities
|
106.99
|
101.78
|
101.94
|
102.78
|
101.12
|
98.46
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.06
|
-0.61
|
0.60
|
-0.41
|
0.43
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.09
|
-0.61
|
0.60
|
-0.41
|
0.43
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.13
|
-0.07
|
0.06
|
0.09
|
0.03
|
-0.24
|
|||||
|
Cash EPS (₹)
|
0.13
|
-0.07
|
0.06
|
0.09
|
0.03
|
-0.24
|
|||||
|
Adjusted Book Value (₹)
|
72.90
|
72.53
|
72.60
|
72.54
|
72.45
|
72.42
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.04
|
-0.47
|
0.46
|
-0.31
|
0.33
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.04
|
-0.47
|
0.44
|
-0.32
|
0.33
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.29
|
0.11
|
0.16
|
0.05
|
-0.33
|
|||||
|
ROE (%)
|
0.17
|
-0.10
|
0.09
|
0.12
|
0.04
|
-0.33
|
|||||
|
ROA (%)
|
0.16
|
-0.09
|
0.08
|
0.11
|
0.04
|
-0.32
|
|||||
|
EBIT Margin (%)
|
-28.37
|
-206.76
|
-133.27
|
-381.96
|
-54.27
|
-118.98
|
|||||
|
Net Margin (%)
|
1.91
|
-3.15
|
1.99
|
5.34
|
1.00
|
-11.19
|
|||||
|
Cash Profit Margin (%)
|
--
|
-10.61
|
4.78
|
27.76
|
1.58
|
-21.95
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
642.01
|
-49.04
|
316.73
|
-82.58
|
64.34
|
-85.19
|
|||||
|
EBIT Growth (%)
|
-4.54
|
20.94
|
-45.40
|
-22.59
|
25.04
|
72.91
|
|||||
|
Net Profit Growth (%)
|
642.01
|
-213.81
|
-28.25
|
209.78
|
111.59
|
93.10
|
|||||
|
EPS Growth (%)
|
299.84
|
-213.78
|
-28.28
|
209.61
|
111.60
|
93.10
|
|||||
|
Book Value Growth (%)
|
--
|
-0.10
|
0.09
|
0.12
|
0.04
|
-0.33
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
68.82
|
--
|
84.13
|
50.23
|
186.29
|
--
|
|||||
|
Price / Book Value
|
0.12
|
0.12
|
0.07
|
0.06
|
0.07
|
0.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
47.45
|
42.06
|
63.58
|
34.18
|
151.23
|
-2.23
|
|||||
|
Close Price (₹)
|
7.40
|
8.84
|
5.25
|
4.37
|
5.23
|
0.89
|
|||||
|
High Price (₹)
|
12.98
|
17.12
|
8.63
|
13.23
|
5.23
|
0.89
|
|||||
|
Low Price (₹)
|
4.88
|
5.07
|
2.85
|
3.70
|
0.78
|
0.75
|
|||||
|
Market Cap (₹ Cr)
|
11.29
|
11.59
|
6.88
|
5.73
|
6.86
|
1.17
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
9.07
|
15.14
|
15.01
|
13.33
|
16.44
|
27.97
|
|||||
|
Quick Ratio
|
8.89
|
14.82
|
14.73
|
13.07
|
16.12
|
27.54
|
|||||
|
Interest Coverage
|
--
|
1,360.50
|
268.25
|
740.00
|
73.83
|
-7,981.75
|