Market cap
₹10 Cr
Revenue (TTM)
₹35 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 91.01 | -- | 10,187.35 | 104.30 | 73.89 |
| EBIT | 36.08 | -48.89 | -29.54 | -178.96 | -35.88 |
| Net Profit | -14.57 | -53.92 | -55.27 | -19.68 | -225.35 |
| EPS | -14.57 | -53.91 | -55.27 | -19.68 | -225.35 |
| Book Value | -- | -- | -11.01 | 0.85 | 1.96 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -117.77 | -67.28 | -26.59 | -386.63 | 14.17 |
| Net Margin
| -142.85 | -83.47 | -94.22 | -447.50 | 3.88 |
| Return on equity
| 0.85 | 1.94 | -- | -11.65 | 2.15 |
| Return on Capital
| 5.60 | 6.08 | -- | -4.14 | 6.84 |
| Return on Assets
| 0.56 | 1.08 | -21.65 | -5.63 | 1.12 |
| Debt to Equity (x)
| -- | -- | -1.06 | 0.55 | 0.40 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
-4.14
|
6.84
|
14.12
|
7.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
-11.65
|
2.15
|
12.04
|
4.63
|
|
Peer Median
|
15.26
|
--
|
--
|
--
|
--
|
ROA
-21.65
Lower than Peers by 32.83
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-21.65
|
-5.63
|
1.12
|
6.18
|
2.38
|
|
Peer Median
|
11.18
|
--
|
--
|
--
|
--
|
EBIT Margin
-26.59
Lower than Peers by 45.55
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-26.59
|
-386.63
|
14.17
|
19.14
|
9.18
|
|
Peer Median
|
18.96
|
--
|
--
|
--
|
--
|
Net Margin
-94.22
Lower than Peers by 111.71
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-94.22
|
-447.50
|
3.88
|
15.06
|
7.27
|
|
Peer Median
|
17.49
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
0.00
|
-504.34
|
5.80
|
15.90
|
9.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10,187.35
Higher than Peers by 10,175.33
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
10,187.35
|
-96.84
|
-25.73
|
40.04
|
1.78
|
|
Peer Median
|
12.02
|
--
|
--
|
--
|
--
|
EBIT Growth
-29.54
Lower than Peers by 62.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-29.54
|
-186.21
|
-45.02
|
192.19
|
20.56
|
|
Peer Median
|
32.49
|
--
|
--
|
--
|
--
|
Net Profit Growth
-55.27
Lower than Peers by 75.54
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-55.27
|
-617.59
|
-80.86
|
183.07
|
89.62
|
|
Peer Median
|
20.26
|
--
|
--
|
--
|
--
|
EPS Growth
-55.27
Lower than Peers by 50.98
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-55.27
|
-617.64
|
-80.87
|
183.06
|
89.63
|
|
Peer Median
|
-4.29
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
-11.01
|
2.17
|
12.81
|
4.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.06
Lower than Peers by 1.06
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-1.06
|
0.55
|
0.40
|
0.19
|
0.19
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
0.25
|
0.18
|
0.11
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.31
Lower than Peers by 3.90
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
0.31
|
0.36
|
0.52
|
0.48
|
0.62
|
|
Peer Median
|
4.21
|
--
|
--
|
--
|
--
|
Quick Ratio
0.12
Lower than Peers by 3.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
0.12
|
0.05
|
0.12
|
0.13
|
0.26
|
|
Peer Median
|
3.32
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.38
Lower than Peers by 20.81
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-0.38
|
-1.01
|
3.15
|
6.02
|
2.58
|
|
Peer Median
|
20.43
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.47
Lower than Peers by 7.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
1.47
|
7.23
|
0.55
|
0.32
|
1.29
|
|
Peer Median
|
8.75
|
--
|
--
|
--
|
--
|
Asset Turnover
0.23
Lower than Peers by 0.33
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
0.23
|
0.01
|
0.30
|
0.43
|
0.34
|
|
Peer Median
|
0.56
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
41.69
|
1.68
|
2.12
|
4.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
3,751.57
|
114.95
|
74.65
|
97.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
--
|
353.99
|
365.97
|
492.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
3,793.25
|
-237.36
|
-289.20
|
-391.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
--
|
17.24
|
6.65
|
28.32
|
|
Peer Median
|
15.90
|
--
|
--
|
--
|
--
|
Price / Book Value
0.52
Lower than Peers by 1.77
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
0.52
|
0.19
|
0.37
|
0.76
|
1.28
|
|
Peer Median
|
2.29
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
-7.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
-7.29
|
-16.28
|
7.37
|
5.47
|
15.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10
Lower than Peers by 2,881
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
VBC
|
10
|
14
|
31
|
62
|
93
|
|
Peer Median
|
2,891
|
--
|
--
|
--
|
--
|