Stock Report

Download full stock data and analysis for free Last Updated: 02-Oct-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Unity Infra Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: UNITY | BSE: 532746

₹0.85

up-down-arrow ₹-0.05 (-5.56%)

As on 07-May-2021IST

Market cap

info icon

₹10 Cr

Revenue (TTM)

info icon

₹204 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

--

Div. Yield

info icon

0 %

Edit peer-selector-edit
Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Market cap (₹ Cr)
 10 23,181 20,993 20,218 20,533
Revenue (₹ Cr)
 204 27,380 12,752 10,185 7,686
Net Profit (₹ Cr)
 -1,844.46 1,128.57 765.12 601.20 954.14
Net Margin (%)
 -902.03 4.10 5.86 5.81 12.14
RoE (%)
 -- 14.91 24.04 27.06 4.76
Price to Earnings
 -- 20.40 28.26 33.61 21.52
Price-To-Book
 -- 2.87 6.61 7.96 0.94

Income Statement (₹ Cr)

Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Operating Revenue arrow
247.33 7,512.47 7,424.66 2,060.51 5,845.94
Total Income arrow
259.13 7,547.93 7,628.28 2,095.77 5,969.11
Total Expenditure arrow
1,050.20 6,570.48 7,017.13 1,789.04 2,788.60
EBITDA arrow
-802.87 941.99 407.53 271.47 3,057.34
Depreciation arrow
13.90 180.53 5.39 57.74 854.79
EBIT arrow
-816.77 761.46 402.14 213.72 2,202.55
Interest arrow
325.25 470.52 84.48 87.58 1,341.78
Other Income arrow
11.80 35.45 203.63 35.26 123.17
Exceptional Items arrow
-48.91 -- -66.92 -21.84 --
Profit before Tax arrow
-1,179.13 294.79 454.47 125.74 983.94
Provision for Tax arrow
-9.35 137.50 128.98 52.82 268.52
Profit after Tax arrow
-1,169.78 157.29 325.49 72.93 715.42

Liabilities (₹ Cr)

Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Shareholder's Funds arrow
-1,103.01 2,422.05 1,693.84 617.28 5,271.60
Minority Interest arrow
0.00 150.70 238.09 0.88 35.50
Non-Current Liabilities arrow
1,920.66 2,845.93 71.64 34.01 27,663.87
Current Liabilities arrow
2,797.32 4,691.96 6,456.27 1,740.85 3,114.04
Total Liabilities arrow
3,614.97 10,217.67 8,582.67 2,394.73 46,640.87

Assets (₹ Cr)

Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Non-Current Assets arrow
2,106.69 3,799.68 315.41 720.42 31,319.34
Current Assets arrow
1,508.28 6,304.02 8,144.43 1,672.60 2,252.48
Total Assets arrow
3,614.97 10,217.67 8,582.67 2,394.73 46,640.87
Total Debt* arrow
3,809.48 2,848.57 5.93 488.60 13,963.09
Net Current Assets arrow
-1,289.04 1,612.06 1,688.16 -68.25 -861.56
Contingent Liabilities arrow
1,695.32 482.88 2,134.11 2,400.25 629.74

Cashflow (₹ Cr)

Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Cash From Operating Activities arrow
-247.45 766.36 604.92 68.20 3,192.05
Cash Flow from Investing Activities arrow
-39.04 -233.28 282.13 -157.08 -2,980.95
Cash from Financing Activities arrow
285.17 -438.80 -501.74 39.58 -201.63
Net Cash Inflow / Outflow arrow
-1.32 94.28 385.31 -49.31 9.47

Ratios

Profitability Ratios

 Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
ROCE (%) arrow
-28.61 14.66 33.14 21.18 11.72
ROE (%) arrow
0.00 6.74 20.12 12.47 14.16
ROA (%) arrow
-31.47 1.61 4.59 3.40 1.62
EBIT Margin (%) arrow
-319.85 13.01 8.23 14.89 54.41
Net Margin (%) arrow
-451.43 2.08 4.27 3.48 11.99
Cash Profit Margin (%) arrow
-467.35 4.43 4.46 6.34 26.86

Growth Ratios

 Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Revenue Growth (%) arrow
-43.21 4.56 27.43 -29.86 14.00
EBIT Growth (%) arrow
-593.73 14.20 35.01 5.20 13.85
Net Profit Growth (%) arrow
-110.02 39.95 12.52 42.38 11.87
EPS Growth (%) arrow
-110.02 69.49 22.61 43.21 11.96
Book Value Growth (%) arrow
-1,775.93 7.79 9.90 11.82 9.00

Valuation Ratios

 Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Price / Earnings arrow
0.00 26.51 14.56 46.42 1.16
Price / Book Value arrow
-0.08 2.04 9.14 5.48 1.57
Dividend Yield (%) arrow
0.00 0.62 0.95 0.18 2.12
EV/EBITDA arrow
-4.88 7.71 21.66 12.24 6.59
Market Cap (₹ Cr) arrow
93.44 4,942.97 15,489.32 3,380.12 8,299.48

Solvency Ratios

 Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Debt to Equity arrow
-3.45 1.18 0.00 0.79 2.65
Short term debt to equity ratio arrow
-1.67 0.24 -- 0.68 0.18
Current Ratio arrow
0.54 1.34 1.26 0.96 0.72
Quick Ratio arrow
0.41 1.14 1.02 0.87 0.62
Interest Coverage arrow
-2.63 1.63 6.38 2.44 1.73

Operating Efficiency Ratios

 Unity Infra Kalpataru Project NBCC (India) Cemindia Projects IRB Infra Dev
Debtors to sales (%) arrow
196.29 45.17 34.58 11.64 1.21
Asset Turnover arrow
0.07 0.78 1.05 0.96 0.13
Receivable days arrow
815.39 151.12 108.23 40.26 2.47
Inventory Days arrow
662.62 43.38 73.61 23.74 20.65
Payable days arrow
242.28 234.67 -6,289.11 362.32 516.62
Cash Conversion Cycle arrow
1,235.73 -40.16 6,470.96 -298.33 -493.50
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...