Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3 | 5,011 | 1,142 | 671 | 581 |
Revenue (₹ Cr) |
0 | 2,763 | 406 | 741 | 265 |
Net Profit (₹ Cr) |
-2.19 | 362.16 | 29.70 | 45.17 | 25.48 |
Net Margin (%) |
-19,872.73 | 12.78 | 7.27 | 5.98 | 9.53 |
RoE (%) |
-- | 15.83 | 17.48 | 18.27 | 14.77 |
Price to Earnings |
-- | 13.84 | 38.45 | 14.85 | 22.79 |
Price-To-Book |
-0.12 | 2.22 | 6.13 | 2.39 | 3.13 |
Income Statement (₹ Cr)
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.01 | 2,417.60 | 288.43 | 497.41 | 177.70 |
|
Total Income
|
0.01 | 2,445.06 | 293.61 | 508.87 | 179.10 |
|
Total Expenditure
|
0.88 | 1,856.79 | 263.53 | 477.68 | 162.56 |
|
EBITDA
|
-0.87 | 560.81 | 24.90 | 19.73 | 15.14 |
|
Depreciation
|
0.99 | 161.33 | 10.93 | 12.85 | 5.75 |
|
EBIT
|
-1.86 | 399.48 | 13.97 | 6.88 | 9.39 |
|
Interest
|
0.33 | 87.02 | 8.41 | 16.81 | 0.82 |
|
Other Income
|
0.00 | 27.46 | 5.18 | 11.46 | 1.40 |
|
Exceptional Items
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
-2.19 | 339.92 | 10.74 | 1.52 | 9.96 |
|
Provision for Tax
|
0.00 | 88.59 | 2.88 | 0.72 | 2.05 |
|
Profit after Tax
|
-2.19 | 251.33 | 7.86 | 0.81 | 9.96 |
Liabilities (₹ Cr)
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-28.52 | 1,814.61 | 128.74 | 179.99 | 102.72 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
27.83 | 765.66 | 44.74 | 120.05 | 9.26 |
|
Current Liabilities
|
12.50 | 776.68 | 99.44 | 176.37 | 26.46 |
|
Total Liabilities
|
13.64 | 3,356.97 | 272.91 | 476.42 | 138.44 |
Assets (₹ Cr)
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.47 | 2,150.26 | 146.98 | 286.38 | 59.55 |
|
Current Assets
|
9.19 | 1,202.25 | 125.93 | 190.04 | 76.42 |
|
Total Assets
|
13.64 | 3,356.97 | 272.91 | 476.42 | 138.44 |
|
Total Debt*
|
27.83 | 615.92 | 100.55 | 224.11 | 12.05 |
|
Net Current Assets
|
-3.31 | 425.57 | 26.49 | 13.67 | 49.96 |
|
Contingent Liabilities
|
-- | 228.13 | 12.40 | 6.76 | 37.08 |
Cashflow (₹ Cr)
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.74 | 588.39 | 6.10 | -4.85 | 20.84 |
|
Cash Flow from Investing Activities
|
-- | -351.65 | -28.81 | -39.80 | -11.21 |
|
Cash from Financing Activities
|
-0.79 | -234.65 | 23.12 | 45.12 | -8.04 |
|
Net Cash Inflow / Outflow
|
-0.05 | 2.09 | 0.40 | 0.46 | 1.59 |
Ratios
Profitability Ratios
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-175.12 | 17.91 | 9.16 | 4.89 | 9.51 |
|
ROE (%)
|
0.00 | 14.69 | 6.31 | 0.45 | 15.05 |
|
ROA (%)
|
-17.18 | 7.76 | 3.14 | 0.18 | 7.33 |
|
EBIT Margin (%)
|
-16,890.91 | 24.33 | 10.43 | 6.27 | 9.31 |
|
Net Margin (%)
|
-19,872.73 | 10.28 | 2.68 | 0.16 | 5.56 |
|
Cash Profit Margin (%)
|
0.00 | 17.05 | 6.51 | 2.65 | 8.85 |
Growth Ratios
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-98.81 | 5.97 | -0.57 | 4.37 | -9.46 |
|
EBIT Growth (%)
|
85.67 | 20.67 | 19.24 | 21.58 | 12.99 |
|
Net Profit Growth (%)
|
93.03 | 1.02 | -2.83 | -77.63 | 97.56 |
|
EPS Growth (%)
|
82.41 | 1.02 | -2.83 | -71.24 | 7.29 |
|
Book Value Growth (%)
|
-3,495.93 | 12.95 | 6.81 | -0.02 | 245.68 |
Valuation Ratios
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1.58 | 18.69 | 31.98 | 186.32 | 31.38 |
|
Price / Book Value
|
-0.12 | 2.59 | 1.95 | 1.07 | 3.04 |
|
Dividend Yield (%)
|
0.00 | 0.83 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-35.90 | 8.42 | 11.55 | 13.28 | 19.47 |
|
Market Cap (₹ Cr)
|
4.98 | 4,697.64 | 251.31 | 193.29 | 312.71 |
Solvency Ratios
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.98 | 0.34 | 0.78 | 1.25 | 0.12 |
|
Short term debt to equity ratio
|
0.00 | 0.04 | 0.44 | 0.66 | 0.04 |
|
Current Ratio
|
0.74 | 1.55 | 1.27 | 1.08 | 2.89 |
|
Quick Ratio
|
0.66 | 1.04 | 0.54 | 0.52 | 1.79 |
|
Interest Coverage
|
-5.60 | 4.91 | 2.28 | 1.09 | 13.13 |
Operating Efficiency Ratios
| Unitech Intl | AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
52,963.64 | 13.27 | 14.70 | 15.16 | 23.91 |
|
Asset Turnover
|
0.00 | 0.75 | 1.15 | 1.17 | 1.31 |
|
Receivable days
|
1,132.91 | 50.02 | 44.33 | 43.97 | 82.29 |
|
Inventory Days
|
303.06 | 54.62 | 82.43 | 64.14 | 65.90 |
|
Payable days
|
346.68 | 162.87 | 36.74 | 19.60 | 50.69 |
|
Cash Conversion Cycle
|
1,089.29 | -58.23 | 90.01 | 88.51 | 97.50 |