Tulsyan Nec Peer Comparison

NSE: TULSYAN | BSE: 513629

₹32.40

₹-0.15 (-0.46%)

As on 28-Oct-2026IST

Market cap

₹53 Cr

Revenue (TTM)

₹697 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	53	12,950	13,039	8,700	7,305
Revenue (₹ Cr)	697	4,570	5,808	8,002	6,962
Net Profit (₹ Cr)	-75.49	407.42	799.43	688.69	345.04
Net Margin (%)	-10.20	8.77	13.52	8.58	4.91
RoE (%)	-36.03	11.98	14.86	22.61	10.43
Price to Earnings	--	31.78	16.17	12.63	21.17
Price-To-Book	0.33	3.71	2.20	2.62	1.86

Income Statement (₹ Cr)

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	696.95	4,569.95	5,807.87	8,002.49	6,961.99
Total Income	739.81	4,645.97	5,912.84	8,025.23	7,033.32
Total Expenditure	716.17	3,937.10	4,545.16	6,480.77	6,121.39
EBITDA	-19.22	632.85	1,262.71	1,521.72	840.60
Depreciation	22.17	131.62	184.52	305.03	272.07
EBIT	-41.38	501.23	1,078.19	1,216.69	568.53
Interest	76.97	44.60	63.54	321.62	120.84
Other Income	42.86	76.02	104.97	22.74	71.33
Exceptional Items	0.00	0.00	-18.29	-10.04	-46.99
Profit before Tax	-75.49	532.65	1,101.33	907.77	472.03
Provision for Tax	0.00	125.22	301.90	219.08	126.99
Profit after Tax	-75.49	407.42	799.43	688.69	345.04

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	185.53	3,486.55	5,808.16	3,316.44	3,713.38
Minority Interest	0.00	0.00	-1.16	0.00	0.00
Non-Current Liabilities	344.12	262.57	579.15	980.52	533.08
Current Liabilities	275.91	743.85	867.99	1,565.24	2,312.61
Total Liabilities	805.56	--	7,296.15	5,970.14	6,589.04

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	573.84	2,398.62	4,298.76	3,236.63	3,943.87
Current Assets	194.63	2,024.25	2,640.10	2,379.07	2,450.68
Total Assets	805.56	--	7,296.15	5,970.14	6,589.04
Total Debt*	406.44	--	426.69	2,111.21	1,034.30
Net Current Assets	-81.28	1,280.40	1,772.11	813.83	138.07
Contingent Liabilities	157.66	--	314.10	300.14	669.90

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	2.73	--	1,157.40	1,367.46	941.98
Cash Flow from Investing Activities	38.33	--	-1,336.50	-112.87	-443.75
Cash from Financing Activities	-39.97	--	156.22	-1,284.31	-453.47
Net Cash Inflow / Outflow	1.09	--	-22.88	-29.71	44.76

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	1.57	--	20.20	20.48	12.95
ROE (%)	-36.03	11.98	14.86	22.61	10.43
ROA (%)	-9.25	9.48	11.88	11.98	5.35
EBIT Margin (%)	-5.94	10.97	18.56	15.20	8.17
Net Margin (%)	-10.20	8.77	13.52	8.58	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	-18.04	5.52	8.43	18.34	3.78
EBIT Growth (%)	-265.73	-21.20	13.57	28.33	7.92
Net Profit Growth (%)	9.47	-17.02	9.60	82.81	-25.36
EPS Growth (%)	8.34	-17.02	10.37	84.81	-17.07
Book Value Growth (%)	-25.72	--	16.06	19.61	12.52

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	-0.71	31.78	15.85	12.50	19.19
Price / Book Value	0.33	3.71	2.20	2.62	1.86
Dividend Yield (%)	0.00	0.37	0.52	0.00	1.36
EV/EBITDA	-23.83	20.50	9.73	6.93	9.78
Market Cap (₹ Cr)	46.76	--	16,556.81	6,970.64	5,753.33

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	1.71	0.02	0.04	0.22	0.06
Short term debt to equity ratio	0.48	--	0.03	0.17	0.14
Current Ratio	0.71	2.72	3.04	1.52	1.06
Quick Ratio	0.49	1.82	1.97	0.70	0.60
Interest Coverage	0.02	12.94	18.33	3.82	4.91

	Tulsyan Nec	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	13.95	4.05	2.26	3.91	15.66
Asset Turnover	0.85	1.06	0.86	1.39	1.08
Receivable days	45.09	--	8.95	22.25	56.54
Inventory Days	30.04	--	63.03	66.77	58.28
Payable days	85.24	--	60.28	43.30	60.67
Cash Conversion Cycle	-10.11	--	11.70	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.