Tulsyan Nec Peer Comparison

NSE: TULSYAN | BSE: 513629

₹33.37

₹0.67 (2.05%)

As on 28-Sep-2026IST

Market cap

₹55 Cr

Revenue (TTM)

₹697 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	55	15,185	12,953	8,550	7,738
Revenue (₹ Cr)	697	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	-75.49	799.43	434.14	564.01	345.04
Net Margin (%)	-10.20	13.52	9.63	7.41	4.91
RoE (%)	-36.03	14.86	13.57	21.11	10.43
Price to Earnings	--	18.83	29.72	15.16	22.43
Price-To-Book	0.33	2.57	3.77	2.82	1.97

Income Statement (₹ Cr)

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	696.95	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	739.81	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	716.17	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	-19.22	1,262.71	654.70	1,408.56	840.60
Depreciation	22.17	184.52	128.78	303.14	272.07
EBIT	-41.38	1,078.19	525.92	1,105.42	568.53
Interest	76.97	63.54	44.52	372.37	120.84
Other Income	42.86	104.97	71.08	20.02	71.33
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.99
Profit before Tax	-75.49	1,101.33	552.48	743.03	472.03
Provision for Tax	0.00	301.90	118.34	179.02	126.99
Profit after Tax	-75.49	799.43	434.15	564.01	345.04

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	185.53	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	344.12	579.15	273.22	1,417.89	533.08
Current Liabilities	275.91	867.99	680.16	1,710.89	2,312.61
Total Liabilities	826.92	6,158.92	--	5,741.46	--

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	573.84	4,298.76	2,206.46	3,323.33	3,943.87
Current Assets	194.63	2,640.10	2,008.31	2,379.03	2,450.68
Total Assets	826.92	6,158.92	--	5,741.46	--
Total Debt*	372.62	310.30	--	2,738.35	--
Net Current Assets	-81.28	1,772.11	1,328.15	668.14	138.07
Contingent Liabilities	121.70	268.76	--	158.51	--

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	39.05	898.25	--	1,388.49	--
Cash Flow from Investing Activities	-10.17	-436.31	--	-236.18	--
Cash from Financing Activities	-29.79	-252.38	--	-1,085.97	--
Net Cash Inflow / Outflow	-0.92	209.56	--	66.33	--

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	-0.86	23.50	--	12.58	--
ROE (%)	-36.03	14.86	13.53	21.11	10.43
ROA (%)	-9.25	11.88	11.11	9.63	5.35
EBIT Margin (%)	-5.94	18.56	11.85	14.57	8.17
Net Margin (%)	-10.20	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	-18.04	8.43	4.13	22.18	3.78
EBIT Growth (%)	-265.73	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	9.47	9.60	-4.09	137.60	-25.36
EPS Growth (%)	8.34	10.37	-4.09	140.77	-17.07
Book Value Growth (%)	-27.33	8.57	--	4.96	--

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	-0.73	18.46	29.84	14.96	20.32
Price / Book Value	0.33	2.57	3.77	2.82	1.97
Dividend Yield (%)	0.00	0.44	0.37	0.00	1.28
EV/EBITDA	-22.23	11.43	19.82	7.38	10.29
Market Cap (₹ Cr)	68.60	11,041.21	--	2,909.27	--

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	1.71	0.04	0.03	0.46	0.06
Short term debt to equity ratio	0.36	0.06	--	--	--
Current Ratio	0.71	3.04	2.95	1.39	1.06
Quick Ratio	0.49	1.97	2.14	0.58	0.60
Interest Coverage	0.02	18.33	13.41	3.00	4.91

	Tulsyan Nec	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	13.95	2.26	4.00	6.18	15.66
Asset Turnover	0.85	0.86	1.14	1.30	1.08
Receivable days	42.97	11.69	--	24.93	--
Inventory Days	32.54	62.20	--	82.39	--
Payable days	72.62	60.77	--	36.82	--
Cash Conversion Cycle	2.88	13.11	--	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.