Market cap
₹39 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
140.3
P/B Ratio
51.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
27.21
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
27.87
|
1.52
|
0.01
|
0.01
|
0.01
|
0.03
|
|||||
|
Total Expenditure
|
26.00
|
1.29
|
0.26
|
0.20
|
0.22
|
0.32
|
|||||
|
EBITDA
|
1.21
|
-1.29
|
-0.26
|
-0.20
|
-0.22
|
-0.32
|
|||||
|
Depreciation
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
1.20
|
-1.29
|
-0.26
|
-0.20
|
-0.22
|
-0.32
|
|||||
|
Interest
|
--
|
0.15
|
0.19
|
0.00
|
0.00
|
--
|
|||||
|
Other Income
|
0.66
|
1.52
|
0.01
|
0.01
|
0.01
|
0.03
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-2.28
|
-1.16
|
|||||
|
Profit before Tax
|
1.87
|
0.08
|
-0.44
|
-0.19
|
-2.50
|
-1.44
|
|||||
|
Provision for Tax
|
1.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.27
|
0.08
|
-0.44
|
-0.19
|
-2.50
|
-1.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.28
|
0.08
|
-0.44
|
-0.19
|
-2.50
|
-1.44
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.29
|
0.30
|
0.22
|
0.66
|
0.85
|
3.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-1.24
|
-1.24
|
-1.24
|
-1.24
|
-1.24
|
|||||
|
Current Liabilities
|
3.85
|
3.45
|
4.71
|
4.26
|
4.06
|
3.84
|
|||||
|
Total Liabilities
|
4.14
|
3.75
|
4.93
|
4.92
|
4.91
|
7.19
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.19
|
1.81
|
1.28
|
1.28
|
1.28
|
3.57
|
|||||
|
Current Assets
|
1.96
|
0.70
|
2.41
|
2.39
|
2.39
|
2.38
|
|||||
|
Total Assets
|
4.14
|
3.75
|
4.93
|
4.92
|
4.91
|
7.19
|
|||||
|
Total Debt*
|
--
|
3.06
|
1.47
|
1.54
|
1.56
|
1.56
|
|||||
|
Net Current Assets
|
-1.90
|
-2.75
|
-2.30
|
-1.87
|
-1.67
|
-1.46
|
|||||
|
Contingent Liabilities
|
--
|
0.41
|
0.41
|
0.26
|
0.26
|
1.47
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.07
|
0.07
|
-0.01
|
-2.29
|
-1.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.53
|
--
|
0.01
|
2.29
|
1.20
|
|||||
|
Cash from Financing Activities
|
--
|
1.60
|
-0.07
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
0.11
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.00
|
-0.02
|
-0.01
|
-0.13
|
-0.07
|
|||||
|
Cash EPS (₹)
|
0.01
|
0.00
|
-0.02
|
-0.01
|
-0.13
|
-0.07
|
|||||
|
Adjusted Book Value (₹)
|
0.04
|
0.02
|
0.01
|
0.03
|
0.04
|
0.17
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.05
|
0.00
|
0.00
|
-0.11
|
-0.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.08
|
0.00
|
--
|
-0.11
|
-0.05
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.10
|
-12.78
|
-8.37
|
-68.16
|
-26.17
|
|||||
|
ROE (%)
|
59.00
|
30.60
|
-98.77
|
-25.61
|
-118.98
|
-35.44
|
|||||
|
ROA (%)
|
6.89
|
2.60
|
-11.81
|
-5.26
|
-51.99
|
-19.88
|
|||||
|
EBIT Margin (%)
|
4.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
0.98
|
5.30
|
-3,458.70
|
-3,453.57
|
-35,242.25
|
-4,736.39
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
347.02
|
-395.53
|
-31.28
|
10.54
|
30.40
|
26.71
|
|||||
|
Net Profit Growth (%)
|
-23.81
|
118.52
|
-125.16
|
92.27
|
-73.21
|
-73.53
|
|||||
|
EPS Growth (%)
|
-22.60
|
118.35
|
-124.74
|
92.25
|
-73.17
|
-73.80
|
|||||
|
Book Value Growth (%)
|
--
|
36.13
|
-66.12
|
-22.70
|
-74.60
|
-30.10
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
140.29
|
137.50
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
51.52
|
36.19
|
43.00
|
10.02
|
8.68
|
1.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
21.97
|
60.14
|
-43.67
|
-40.92
|
-40.60
|
-18.47
|
|||||
|
Close Price (₹)
|
2.11
|
0.55
|
0.48
|
0.33
|
0.37
|
0.20
|
|||||
|
High Price (₹)
|
3.47
|
0.56
|
0.48
|
0.40
|
0.37
|
0.22
|
|||||
|
Low Price (₹)
|
0.59
|
0.46
|
0.32
|
0.33
|
0.19
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
38.58
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
10.08
|
6.57
|
2.33
|
1.84
|
0.47
|
|||||
|
Short term debt to equity ratio
|
--
|
10.08
|
6.57
|
2.33
|
1.84
|
0.47
|
|||||
|
Current Ratio
|
0.51
|
0.20
|
0.51
|
0.56
|
0.59
|
0.62
|
|||||
|
Quick Ratio
|
0.51
|
0.20
|
0.51
|
0.56
|
0.59
|
0.62
|
|||||
|
Interest Coverage
|
--
|
1.54
|
-1.33
|
-643.67
|
-1,041.58
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
6.89
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|