Tata Elxsi Peer Comparison
NSE: TATAELXSI | BSE: 500408
₹3,688.50
₹55.30
(1.52%)
As on 28-Aug-2026 10:14IST
Market cap
₹22,633 Cr
Revenue (TTM)
₹3,886 Cr
P/E Ratio
34.6
P/B Ratio
7.1
Div. Yield
2.1 %
Edit
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22,633 | 35,727 | 14,429 | 13,136 | 9,808 |
Revenue (₹ Cr) |
3,886 | 5,642 | 3,300 | 6,654 | 3,178 |
Net Profit (₹ Cr) |
654.66 | 243.00 | 286.80 | 226.02 | 744.45 |
Net Margin (%) |
16.07 | 4.26 | 8.52 | 3.38 | 22.76 |
RoE (%) |
25.28 | 11.03 | 13.50 | 26.28 | 30.73 |
Price to Earnings |
34.57 | 147.03 | 49.38 | 58.12 | 13.90 |
Price-To-Book |
7.10 | 9.34 | 4.92 | 9.78 | 3.68 |
Income Statement (₹ Cr)
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,757.42 | 4,745.00 | 3,299.70 | 6,321.85 | 2,193.30 |
|
Total Income
|
3,950.69 | 4,804.00 | 3,365.50 | 6,383.62 | 2,273.81 |
|
Total Expenditure
|
2,918.23 | 4,176.00 | 2,794.30 | 5,807.60 | 1,545.00 |
|
EBITDA
|
839.19 | 569.00 | 505.40 | 514.25 | 648.30 |
|
Depreciation
|
93.80 | 313.00 | 135.80 | 116.35 | 76.54 |
|
EBIT
|
745.39 | 256.00 | 369.60 | 397.90 | 571.76 |
|
Interest
|
17.86 | 224.00 | 47.40 | 157.64 | 46.74 |
|
Other Income
|
193.27 | 59.00 | 65.80 | 61.77 | 80.50 |
|
Exceptional Items
|
-95.69 | 16.00 | -11.00 | -62.85 | -- |
|
Profit before Tax
|
825.11 | 107.00 | 306.70 | 239.14 | 605.52 |
|
Provision for Tax
|
196.68 | 51.00 | 19.90 | 21.62 | 65.88 |
|
Profit after Tax
|
628.43 | 56.00 | 286.80 | 217.52 | 539.65 |
Liabilities (₹ Cr)
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,041.34 | 2,268.00 | 3,184.90 | 1,286.91 | 1,730.83 |
|
Minority Interest
|
-- | -- | 1.40 | -- | 287.95 |
|
Non-Current Liabilities
|
85.48 | 1,261.00 | 86.70 | 1,203.03 | 287.51 |
|
Current Liabilities
|
756.99 | 2,720.00 | 1,012.20 | 1,768.80 | 488.81 |
|
Total Liabilities
|
3,962.54 | 6,288.00 | 4,338.30 | 4,293.70 | 2,804.12 |
Assets (₹ Cr)
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
915.66 | 3,586.00 | 1,252.30 | 1,022.54 | 1,652.93 |
|
Current Assets
|
2,968.15 | 2,663.00 | 3,032.90 | 3,236.20 | 1,142.17 |
|
Total Assets
|
3,962.54 | 6,288.00 | 4,338.30 | 4,293.70 | 2,804.12 |
|
Total Debt*
|
0.00 | 1,827.00 | 286.00 | 826.95 | 204.52 |
|
Net Current Assets
|
2,211.16 | -57.00 | 2,020.70 | 1,467.40 | 653.36 |
|
Contingent Liabilities
|
0.67 | 226.00 | 10.00 | 24.77 | 2.74 |
Cashflow (₹ Cr)
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
663.98 | 520.00 | 409.00 | 83.95 | 828.83 |
|
Cash Flow from Investing Activities
|
-72.52 | -507.00 | -1,422.30 | -56.85 | -1,118.57 |
|
Cash from Financing Activities
|
-534.79 | -133.00 | 937.80 | 196.59 | 158.49 |
|
Net Cash Inflow / Outflow
|
56.67 | -120.00 | -75.50 | 223.69 | -131.26 |
Ratios
Profitability Ratios
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
ROCE (%)
|
28.57 | 8.38 | 12.90 | 22.50 | 41.51 |
|
ROE (%)
|
21.46 | 2.73 | 13.50 | 22.20 | 36.96 |
|
ROA (%)
|
16.91 | 0.96 | 8.09 | 5.95 | 24.48 |
|
EBIT Margin (%)
|
27.48 | 13.23 | 17.31 | 9.11 | 33.23 |
|
Net Margin (%)
|
15.91 | 1.17 | 8.52 | 3.41 | 23.73 |
|
Cash Profit Margin (%)
|
19.22 | 7.78 | 12.81 | 5.28 | 28.09 |
Growth Ratios
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.76 | 18.74 | 19.32 | 5.95 | 30.80 |
|
EBIT Growth (%)
|
-10.49 | 38.94 | 42.55 | 7.70 | 86.60 |
|
Net Profit Growth (%)
|
-19.94 | 177.78 | 30.01 | 6.22 | 65.73 |
|
EPS Growth (%)
|
-19.95 | 145.53 | -0.77 | 1.34 | 62.39 |
|
Book Value Growth (%)
|
6.23 | 7.68 | 100.45 | 90.79 | 42.35 |
Valuation Ratios
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.43 | 154.39 | 44.80 | 36.46 | 32.16 |
|
Price / Book Value
|
8.21 | 4.06 | 4.62 | 6.17 | 9.53 |
|
Dividend Yield (%)
|
1.89 | 0.00 | 0.00 | 0.22 | 0.25 |
|
EV/EBITDA
|
22.38 | 16.16 | 21.38 | 14.27 | 21.69 |
|
Market Cap (₹ Cr)
|
24,776.83 | 8,645.86 | 13,089.25 | 7,930.76 | 16,346.02 |
Solvency Ratios
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.86 | 0.10 | 0.64 | 0.12 |
|
Short term debt to equity ratio
|
-- | 0.18 | -- | 0.01 | 0.01 |
|
Current Ratio
|
3.92 | 0.98 | 3.00 | 1.83 | 2.34 |
|
Quick Ratio
|
3.92 | 0.65 | 3.00 | 1.65 | 2.34 |
|
Interest Coverage
|
47.19 | 1.48 | 7.47 | 2.52 | 13.95 |
Operating Efficiency Ratios
| Tata Elxsi | Sterlite Tech | Fractal Analytics | Black Box | BLS International | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.73 | 22.47 | 21.52 | 18.25 | 5.55 |
|
Asset Turnover
|
1.01 | 0.82 | 0.93 | 1.73 | 0.99 |
|
Receivable days
|
99.61 | 72.77 | 71.62 | 49.67 | 13.50 |
|
Inventory Days
|
0.00 | 63.15 | 0.00 | 15.38 | 0.17 |
|
Payable days
|
2,557.12 | 152.27 | -- | 110.29 | 796.12 |
|
Cash Conversion Cycle
|
-2,457.51 | -16.35 | -- | -45.24 | -782.45 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
