Tata Elxsi Peer Comparison
NSE: TATAELXSI | BSE: 500408
₹3,743.30
₹-103.50
(-2.69%)
As on 23-Oct-2026 13:49IST
Market cap
₹23,377 Cr
Revenue (TTM)
₹4,024 Cr
P/E Ratio
34.9
P/B Ratio
8
Div. Yield
2 %
Edit
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
23,377 | 39,143 | 14,417 | 14,499 | 12,857 |
Revenue (₹ Cr) |
4,024 | 5,642 | 472 | 6,654 | 3,300 |
Net Profit (₹ Cr) |
670.14 | 243.00 | 120.82 | 226.02 | 286.80 |
Net Margin (%) |
15.97 | 4.26 | 25.14 | 3.38 | 8.52 |
RoE (%) |
24.90 | 11.03 | 25.84 | 26.28 | 13.50 |
Price to Earnings |
34.88 | 161.08 | 119.86 | 64.15 | 44.00 |
Price-To-Book |
8.03 | 10.23 | 10.16 | 10.80 | 4.39 |
Income Statement (₹ Cr)
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,757.42 | 4,745.00 | 472.21 | 6,321.85 | 3,299.70 |
|
Total Income
|
3,950.69 | 4,804.00 | 480.65 | 6,383.62 | 3,365.50 |
|
Total Expenditure
|
2,918.23 | 4,176.00 | 237.98 | 5,807.60 | 2,794.30 |
|
EBITDA
|
839.19 | 569.00 | 234.23 | 514.25 | 505.40 |
|
Depreciation
|
93.80 | 313.00 | 63.46 | 116.35 | 135.80 |
|
EBIT
|
745.39 | 256.00 | 170.77 | 397.90 | 369.60 |
|
Interest
|
17.86 | 224.00 | 11.79 | 157.64 | 47.40 |
|
Other Income
|
193.27 | 59.00 | 8.44 | 61.77 | 65.80 |
|
Exceptional Items
|
-95.69 | 16.00 | -0.14 | -62.85 | -11.00 |
|
Profit before Tax
|
825.11 | 107.00 | 167.42 | 239.14 | 306.70 |
|
Provision for Tax
|
196.68 | 51.00 | 46.60 | 21.62 | 19.90 |
|
Profit after Tax
|
628.43 | 56.00 | 120.82 | 217.52 | 286.80 |
Liabilities (₹ Cr)
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,041.34 | 2,268.00 | 543.66 | 1,286.91 | 3,184.90 |
|
Minority Interest
|
-- | -- | 0.54 | -- | 1.40 |
|
Non-Current Liabilities
|
85.48 | 1,261.00 | 89.98 | 1,203.03 | 86.70 |
|
Current Liabilities
|
756.99 | 2,720.00 | 1,303.72 | 1,768.80 | 1,012.20 |
|
Total Liabilities
|
3,962.54 | 6,288.00 | 1,937.90 | 4,293.70 | 4,338.30 |
Assets (₹ Cr)
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
915.66 | 3,586.00 | 423.76 | 1,022.54 | 1,252.30 |
|
Current Assets
|
2,968.15 | 2,663.00 | 1,514.14 | 3,236.20 | 3,032.90 |
|
Total Assets
|
3,962.54 | 6,288.00 | 1,937.90 | 4,293.70 | 4,338.30 |
|
Total Debt*
|
0.00 | 1,827.00 | 42.92 | 826.95 | 286.00 |
|
Net Current Assets
|
2,211.16 | -57.00 | 210.42 | 1,467.40 | 2,020.70 |
|
Contingent Liabilities
|
0.67 | 226.00 | 55.17 | 24.77 | 10.00 |
Cashflow (₹ Cr)
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
663.98 | 520.00 | 1,367.71 | 83.95 | 409.00 |
|
Cash Flow from Investing Activities
|
-72.52 | -507.00 | -131.17 | -56.85 | -1,422.30 |
|
Cash from Financing Activities
|
-534.79 | -133.00 | -44.72 | 196.59 | 937.80 |
|
Net Cash Inflow / Outflow
|
56.67 | -120.00 | 1,191.83 | 223.69 | -75.50 |
Ratios
Profitability Ratios
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
28.57 | 8.38 | 34.20 | 22.50 | 12.90 |
|
ROE (%)
|
21.46 | 2.73 | 25.84 | 22.20 | 13.50 |
|
ROA (%)
|
16.91 | 0.96 | 9.32 | 5.95 | 8.09 |
|
EBIT Margin (%)
|
27.48 | 13.23 | 51.39 | 9.11 | 17.31 |
|
Net Margin (%)
|
15.91 | 1.17 | 25.14 | 3.41 | 8.52 |
|
Cash Profit Margin (%)
|
19.22 | 7.78 | 39.03 | 5.28 | 12.81 |
Growth Ratios
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.76 | 18.74 | 30.68 | 5.95 | 19.32 |
|
EBIT Growth (%)
|
-10.49 | 38.94 | 42.59 | 7.70 | 42.55 |
|
Net Profit Growth (%)
|
-19.94 | 177.78 | 117.26 | 6.22 | 30.01 |
|
EPS Growth (%)
|
-19.95 | 145.53 | 116.29 | 1.34 | -0.77 |
|
Book Value Growth (%)
|
6.23 | 7.68 | 30.37 | 90.79 | 100.45 |
Valuation Ratios
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.43 | 154.39 | 0.00 | 36.46 | 44.80 |
|
Price / Book Value
|
8.21 | 4.06 | 0.00 | 6.17 | 4.62 |
|
Dividend Yield (%)
|
1.89 | 0.00 | -- | 0.22 | 0.00 |
|
EV/EBITDA
|
22.38 | 16.16 | -4.95 | 14.27 | 21.38 |
|
Market Cap (₹ Cr)
|
24,776.83 | 8,645.86 | 0.00 | 7,930.76 | 13,089.25 |
Solvency Ratios
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.86 | 0.08 | 0.64 | 0.10 |
|
Short term debt to equity ratio
|
-- | 0.18 | 0.00 | 0.01 | -- |
|
Current Ratio
|
3.92 | 0.98 | 1.16 | 1.83 | 3.00 |
|
Quick Ratio
|
3.92 | 0.65 | 1.16 | 1.65 | 3.00 |
|
Interest Coverage
|
47.19 | 1.48 | 15.20 | 2.52 | 7.47 |
Operating Efficiency Ratios
| Tata Elxsi | Sterlite Tech | ESDS Software Solution | Black Box | Fractal Analytics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.73 | 22.47 | 35.05 | 18.25 | 21.52 |
|
Asset Turnover
|
1.01 | 0.82 | 0.36 | 1.73 | 0.93 |
|
Receivable days
|
99.61 | 72.77 | 119.42 | 49.67 | 71.62 |
|
Inventory Days
|
0.00 | 63.15 | 0.00 | 15.38 | 0.00 |
|
Payable days
|
2,557.12 | 152.27 | -- | 110.29 | -- |
|
Cash Conversion Cycle
|
-2,457.51 | -16.35 | -- | -45.24 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
