Tata Elxsi Peer Comparison

NSE: TATAELXSI | BSE: 500408

₹3,092.80

₹3.90 (0.13%)

As on 01-Oct-2026IST

Market cap

₹19,309 Cr

Revenue (TTM)

₹3,886 Cr

P/E Ratio

29.5

P/B Ratio

6.1

Div. Yield

2.4 %

Edit

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Market cap (₹ Cr)	19,309	49,057	14,150	12,629	9,862
Revenue (₹ Cr)	3,886	5,642	6,654	3,300	5,811
Net Profit (₹ Cr)	654.66	243.00	226.02	286.80	776.40
Net Margin (%)	16.07	4.26	3.38	8.52	12.84
RoE (%)	25.28	11.03	26.28	13.50	17.67
Price to Earnings	29.49	201.88	62.61	43.22	12.70
Price-To-Book	6.06	12.82	10.54	4.31	2.07

Income Statement (₹ Cr)

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Operating Revenue	3,757.42	4,745.00	6,321.85	3,299.70	5,687.40
Total Income	3,950.69	4,804.00	6,383.62	3,365.50	5,921.30
Total Expenditure	2,918.23	4,176.00	5,807.60	2,794.30	4,771.30
EBITDA	839.19	569.00	514.25	505.40	916.10
Depreciation	93.80	313.00	116.35	135.80	91.30
EBIT	745.39	256.00	397.90	369.60	824.80
Interest	17.86	224.00	157.64	47.40	12.10
Other Income	193.27	59.00	61.77	65.80	233.90
Exceptional Items	-95.69	16.00	-62.85	-11.00	-24.90
Profit before Tax	825.11	107.00	239.14	306.70	1,021.70
Provision for Tax	196.68	51.00	21.62	19.90	247.10
Profit after Tax	628.43	56.00	217.52	286.80	774.60

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Shareholder's Funds	3,041.34	2,268.00	1,286.91	3,184.90	4,719.10
Minority Interest	--	--	--	1.40	--
Non-Current Liabilities	85.48	1,261.00	1,203.03	86.70	104.30
Current Liabilities	756.99	2,720.00	1,768.80	1,012.20	1,150.00
Total Liabilities	3,962.54	6,288.00	4,293.70	4,338.30	6,072.00

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Non-Current Assets	915.66	3,586.00	1,022.54	1,252.30	1,923.10
Current Assets	2,968.15	2,663.00	3,236.20	3,032.90	4,050.30
Total Assets	3,962.54	6,288.00	4,293.70	4,338.30	6,072.00
Total Debt*	0.00	1,827.00	826.95	286.00	0.00
Net Current Assets	2,211.16	-57.00	1,467.40	2,020.70	2,900.30
Contingent Liabilities	0.67	226.00	24.77	10.00	36.30

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Cash From Operating Activities	663.98	520.00	83.95	409.00	770.80
Cash Flow from Investing Activities	-72.52	-507.00	-56.85	-1,422.30	-240.60
Cash from Financing Activities	-534.79	-133.00	196.59	937.80	-401.00
Net Cash Inflow / Outflow	56.67	-120.00	223.69	-75.50	129.20

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
ROCE (%)	28.57	8.38	22.50	12.90	23.53
ROE (%)	21.46	2.73	22.20	13.50	18.01
ROA (%)	16.91	0.96	5.95	8.09	14.03
EBIT Margin (%)	27.48	13.23	9.11	17.31	20.22
Net Margin (%)	15.91	1.17	3.41	8.52	13.08
Cash Profit Margin (%)	19.22	7.78	5.28	12.81	15.22

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Revenue Growth (%)	0.76	18.74	5.95	19.32	7.70
EBIT Growth (%)	-10.49	38.94	7.70	42.55	17.72
Net Profit Growth (%)	-19.94	177.78	6.22	30.01	19.21
EPS Growth (%)	-19.95	145.53	1.34	-0.77	19.47
Book Value Growth (%)	6.23	7.68	90.79	100.45	14.21

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Price / Earnings	39.43	154.39	36.46	44.80	15.05
Price / Book Value	8.21	4.06	6.17	4.62	2.54
Dividend Yield (%)	1.89	0.00	0.22	0.00	2.91
EV/EBITDA	22.38	16.16	14.27	21.38	9.33
Market Cap (₹ Cr)	24,776.83	8,645.86	7,930.76	13,089.25	11,655.76

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Debt to Equity	0.00	0.86	0.64	0.10	0.00
Short term debt to equity ratio	--	0.18	0.01	--	--
Current Ratio	3.92	0.98	1.83	3.00	3.52
Quick Ratio	3.92	0.65	1.65	3.00	3.52
Interest Coverage	47.19	1.48	2.52	7.47	85.44

	Tata Elxsi	Sterlite Tech	Black Box	Fractal Analytics	Zensar Tech
Debtors to sales (%)	28.73	22.47	18.25	21.52	16.25
Asset Turnover	1.01	0.82	1.73	0.93	1.03
Receivable days	99.61	72.77	49.67	71.62	55.01
Inventory Days	0.00	63.15	15.38	0.00	0.00
Payable days	2,557.12	152.27	110.29	--	--
Cash Conversion Cycle	-2,457.51	-16.35	-45.24	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.