Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.7
Div. Yield
0 %
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 40,838 | 24,706 | 2,865 | 2,757 |
Revenue (₹ Cr) |
-- | 4,106 | 1,717 | 57 | 2,066 |
Net Profit (₹ Cr) |
-0.15 | 14.45 | -306.53 | 5.81 | 255.83 |
Net Margin (%) |
-316.67 | 0.33 | -16.48 | 9.61 | 12.15 |
RoE (%) |
-12.88 | 2.16 | -14.87 | 7.61 | 15.89 |
Price to Earnings |
-- | 2,003.32 | -- | 492.94 | 10.78 |
Price-To-Book |
3.74 | 9.91 | 15.10 | 36.07 | 1.81 |
Income Statement (₹ Cr)
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 3,899.54 | 1,555.54 | 55.58 | 1,951.98 |
|
Total Income
|
0.04 | 4,131.04 | 1,693.11 | 59.43 | 2,005.42 |
|
Total Expenditure
|
0.21 | 3,529.53 | 1,778.93 | 49.40 | 1,597.76 |
|
EBITDA
|
-0.21 | 370.01 | -223.39 | 6.17 | 354.22 |
|
Depreciation
|
-- | 437.39 | 45.21 | 1.62 | 76.39 |
|
EBIT
|
-0.21 | -67.38 | -268.60 | 4.55 | 277.84 |
|
Interest
|
-- | 101.89 | 12.40 | 0.63 | 27.31 |
|
Other Income
|
0.04 | 231.50 | 137.57 | 3.85 | 53.44 |
|
Exceptional Items
|
-- | -52.57 | -- | -- | 27.22 |
|
Profit before Tax
|
-0.17 | 9.92 | -174.60 | 7.77 | 331.18 |
|
Provision for Tax
|
-- | 34.09 | 60.21 | 1.88 | 83.46 |
|
Profit after Tax
|
-0.17 | -24.17 | -234.81 | 5.89 | 247.72 |
Liabilities (₹ Cr)
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.16 | 4,520.39 | 2,143.59 | 76.61 | 1,542.89 |
|
Minority Interest
|
-- | 50.37 | -- | 0.94 | -- |
|
Non-Current Liabilities
|
-- | 1,195.19 | -25.02 | 2.38 | 491.39 |
|
Current Liabilities
|
0.17 | 1,866.28 | 432.21 | 22.88 | 1,171.77 |
|
Total Liabilities
|
1.34 | 7,720.46 | 2,702.31 | 102.81 | 3,207.89 |
Assets (₹ Cr)
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.31 | 2,212.65 | 601.23 | 70.75 | 1,247.75 |
|
Current Assets
|
0.03 | 5,419.58 | 1,949.55 | 32.06 | 1,958.30 |
|
Total Assets
|
1.34 | 7,720.46 | 2,702.31 | 102.81 | 3,207.89 |
|
Total Debt*
|
0.00 | 10.50 | 0.00 | 5.93 | 267.39 |
|
Net Current Assets
|
-0.14 | 3,553.30 | 1,517.34 | 9.18 | 786.53 |
|
Contingent Liabilities
|
0.18 | 23.85 | 64.54 | 1.16 | 25.36 |
Cashflow (₹ Cr)
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.02 | 833.24 | -98.63 | -0.19 | 288.44 |
|
Cash Flow from Investing Activities
|
0.01 | -3,282.50 | -277.84 | 1.29 | -414.20 |
|
Cash from Financing Activities
|
-- | 2,755.05 | 434.88 | -2.66 | 130.25 |
|
Net Cash Inflow / Outflow
|
-0.01 | 305.79 | 58.41 | -1.55 | 4.50 |
Ratios
Profitability Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-13.51 | 3.69 | -8.23 | 10.42 | 23.20 |
|
ROE (%)
|
-13.51 | -1.03 | -15.27 | 8.00 | 18.91 |
|
ROA (%)
|
-12.54 | -0.41 | -10.34 | 5.99 | 9.04 |
|
EBIT Margin (%)
|
-- | 15.43 | -5.52 | 18.04 | 20.88 |
|
Net Margin (%)
|
-453.49 | -0.59 | -13.87 | 9.91 | 12.35 |
|
Cash Profit Margin (%)
|
-- | 10.60 | -12.19 | 13.52 | 16.60 |
Growth Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 35.09 | 35.92 | -5.78 | 18.07 |
|
EBIT Growth (%)
|
16.11 | 166.18 | -200.76 | -12.36 | 1.05 |
|
Net Profit Growth (%)
|
16.11 | 90.06 | -197.94 | -16.57 | 8.89 |
|
EPS Growth (%)
|
16.12 | 92.05 | -132.81 | -16.58 | 7.78 |
|
Book Value Growth (%)
|
-12.65 | 762.00 | 26.01 | 8.28 | 27.11 |
Valuation Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 419.01 | 14.55 |
|
Price / Book Value
|
3.43 | 5.95 | 10.10 | 31.36 | 2.46 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.24 |
|
EV/EBITDA
|
-23.58 | 39.75 | -195.70 | 240.11 | 8.53 |
|
Market Cap (₹ Cr)
|
-- | 25,025.30 | 17,327.00 | 2,402.93 | 3,604.34 |
Solvency Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.08 | 0.18 |
|
Short term debt to equity ratio
|
-- | 0.00 | -- | -- | -- |
|
Current Ratio
|
0.17 | 2.90 | 4.51 | 1.40 | 1.67 |
|
Quick Ratio
|
0.17 | 2.85 | 4.34 | 0.98 | 1.67 |
|
Interest Coverage
|
-- | 1.10 | -13.08 | 13.37 | 13.13 |
Operating Efficiency Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 2.10 | 2.43 | 29.37 | 19.35 |
|
Asset Turnover
|
0.00 | 0.67 | 0.69 | 0.57 | 0.71 |
|
Receivable days
|
-- | 5.77 | 7.55 | 84.75 | 58.83 |
|
Inventory Days
|
-- | 8.37 | 13.52 | 54.74 | 0.01 |
|
Payable days
|
-- | 482.07 | 165.39 | 138.44 | 4,592.69 |
|
Cash Conversion Cycle
|
-- | -467.93 | -144.32 | 1.04 | -4,533.85 |