Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 33,578 | 26,572 | 3,236 | 3,084 |
Revenue (₹ Cr) |
-- | 4,106 | 1,717 | 57 | 2,066 |
Net Profit (₹ Cr) |
-0.15 | 14.45 | -306.53 | 5.81 | 255.83 |
Net Margin (%) |
-316.67 | 0.33 | -16.48 | 9.61 | 12.15 |
RoE (%) |
-12.88 | 2.16 | -14.87 | 7.61 | 15.89 |
Price to Earnings |
-- | 1,647.18 | -- | 556.80 | 12.06 |
Price-To-Book |
3.41 | 7.57 | 16.24 | 40.74 | 2.02 |
Income Statement (₹ Cr)
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 2,886.64 | 1,555.54 | 58.99 | 1,951.98 |
|
Total Income
|
0.04 | 3,039.09 | 1,693.11 | 63.18 | 2,005.42 |
|
Total Expenditure
|
0.21 | 2,813.10 | 1,778.93 | 51.74 | 1,597.76 |
|
EBITDA
|
-0.21 | 73.54 | -223.39 | 7.25 | 354.22 |
|
Depreciation
|
-- | 366.43 | 45.21 | 1.28 | 76.39 |
|
EBIT
|
-0.21 | -292.88 | -268.60 | 5.97 | 277.84 |
|
Interest
|
-- | 85.32 | 12.40 | 0.45 | 27.31 |
|
Other Income
|
0.04 | 152.45 | 137.57 | 4.19 | 53.44 |
|
Exceptional Items
|
-- | -32.67 | -- | -- | 27.22 |
|
Profit before Tax
|
-0.17 | -258.55 | -174.60 | 9.78 | 331.18 |
|
Provision for Tax
|
-- | -15.29 | 60.21 | 2.72 | 83.46 |
|
Profit after Tax
|
-0.17 | -243.26 | -234.81 | 7.06 | 247.72 |
Liabilities (₹ Cr)
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.16 | 1,524.55 | 2,143.59 | 70.76 | 1,542.89 |
|
Minority Interest
|
-- | 28.96 | -- | 0.78 | -- |
|
Non-Current Liabilities
|
-- | 1,091.76 | -25.02 | 5.47 | 491.39 |
|
Current Liabilities
|
0.17 | 1,431.60 | 432.21 | 16.89 | 1,171.77 |
|
Total Liabilities
|
1.34 | 4,172.42 | 2,702.31 | 93.90 | 3,207.89 |
Assets (₹ Cr)
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.31 | 1,840.15 | 601.23 | 69.76 | 1,247.75 |
|
Current Assets
|
0.03 | 2,236.72 | 1,949.55 | 24.14 | 1,958.30 |
|
Total Assets
|
1.34 | 4,172.42 | 2,702.31 | 93.90 | 3,207.89 |
|
Total Debt*
|
0.00 | 0.33 | 0.00 | 7.96 | 267.39 |
|
Net Current Assets
|
-0.14 | 805.12 | 1,517.34 | 7.25 | 786.53 |
|
Contingent Liabilities
|
0.18 | 16.64 | 64.54 | 1.16 | 25.36 |
Cashflow (₹ Cr)
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.02 | 506.90 | -98.63 | -3.11 | 288.44 |
|
Cash Flow from Investing Activities
|
0.01 | -1,513.22 | -277.84 | -1.22 | -414.20 |
|
Cash from Financing Activities
|
-- | 1,006.76 | 434.88 | 6.42 | 130.25 |
|
Net Cash Inflow / Outflow
|
-0.01 | 0.44 | 58.41 | 2.09 | 4.50 |
Ratios
Profitability Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-13.51 | -17.62 | -8.23 | 14.21 | 23.20 |
|
ROE (%)
|
-13.51 | 0.00 | -15.27 | 10.50 | 18.91 |
|
ROA (%)
|
-12.54 | -7.49 | -10.34 | 8.58 | 9.04 |
|
EBIT Margin (%)
|
-- | 7.83 | -5.52 | 19.39 | 20.88 |
|
Net Margin (%)
|
-453.49 | -8.00 | -13.87 | 11.18 | 12.35 |
|
Cash Profit Margin (%)
|
-- | 4.27 | -12.19 | 14.14 | 16.60 |
Growth Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 48.74 | 35.92 | 209.69 | 18.07 |
|
EBIT Growth (%)
|
16.11 | 125.09 | -200.76 | 109.40 | 1.05 |
|
Net Profit Growth (%)
|
16.11 | 78.49 | -197.94 | 93.48 | 8.89 |
|
EPS Growth (%)
|
16.12 | 79.48 | -132.81 | -81.17 | 7.78 |
|
Book Value Growth (%)
|
-12.65 | 134.14 | 26.01 | 11.04 | 27.11 |
Valuation Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 200.45 | 14.55 |
|
Price / Book Value
|
3.43 | 0.00 | 10.10 | 19.48 | 2.46 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.00 | 1.24 |
|
EV/EBITDA
|
-23.58 | 3.88 | -195.70 | 120.88 | 8.53 |
|
Market Cap (₹ Cr)
|
-- | 0.00 | 17,327.00 | 1,378.00 | 3,604.34 |
Solvency Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.11 | 0.18 |
|
Short term debt to equity ratio
|
-- | 0.00 | -- | -- | -- |
|
Current Ratio
|
0.17 | 1.56 | 4.51 | 1.43 | 1.67 |
|
Quick Ratio
|
0.17 | 1.51 | 4.34 | 1.02 | 1.67 |
|
Interest Coverage
|
-- | -2.03 | -13.08 | 22.96 | 13.13 |
Operating Efficiency Ratios
| T Spiritual World | Physicswallah | Urban | Shanti Edu | NIIT Learning Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 1.44 | 2.43 | 16.08 | 19.35 |
|
Asset Turnover
|
0.00 | 0.89 | 0.69 | 0.72 | 0.71 |
|
Receivable days
|
-- | 4.36 | 7.55 | 34.10 | 58.83 |
|
Inventory Days
|
-- | 8.24 | 13.52 | 27.31 | 0.01 |
|
Payable days
|
-- | 469.51 | 165.39 | 35.77 | 4,592.69 |
|
Cash Conversion Cycle
|
-- | -456.91 | -144.32 | 25.65 | -4,533.85 |