Swadeshi Ind Peer Comparison

BSE: 506863

₹76.08

₹0.70 (0.93%)

As on 01-Oct-2026IST

Market cap

₹176 Cr

Revenue (TTM)

₹76 Cr

P/E Ratio

93.2

P/B Ratio

7.5

Div. Yield

0 %

Edit

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	176	14,549	8,540	7,940	7,502
Revenue (₹ Cr)	76	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	1.89	422.82	207.16	65.57	209.82
Net Margin (%)	2.48	4.29	4.21	2.75	12.43
RoE (%)	11.70	11.13	2.99	1.09	16.61
Price to Earnings	93.25	35.13	38.20	214.12	35.71
Price-To-Book	7.52	3.17	1.14	2.77	5.73

Income Statement (₹ Cr)

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	68.46	9,303.19	4,371.20	2,212.10	1,528.79
Total Income	68.55	9,359.51	5,143.51	2,311.80	1,595.79
Total Expenditure	66.15	8,243.92	4,575.01	1,977.16	1,264.49
EBITDA	2.31	1,059.27	-203.81	234.94	264.30
Depreciation	0.08	290.33	123.91	151.81	34.45
EBIT	2.23	768.94	-327.72	83.13	229.85
Interest	0.00	219.70	81.25	83.63	13.56
Other Income	0.09	56.32	772.32	99.70	67.00
Exceptional Items	--	-17.27	-2.23	-201.42	-13.90
Profit before Tax	2.31	595.04	364.95	-105.77	269.39
Provision for Tax	0.58	168.07	93.67	-159.31	70.97
Profit after Tax	1.73	426.97	271.28	53.54	198.42

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	20.80	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	2.31	97.28	1,658.33	273.66	--
Non-Current Liabilities	0.63	775.50	1,781.20	501.07	89.04
Current Liabilities	14.16	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	37.91	8,810.08	13,853.00	4,733.77	1,878.75

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	8.53	4,368.81	8,365.73	2,820.75	687.09
Current Assets	29.36	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	37.91	8,810.08	13,853.00	4,733.77	1,878.75
Total Debt*	0.74	1,440.97	2,129.70	997.94	40.30
Net Current Assets	15.20	548.16	2,610.20	797.96	756.37
Contingent Liabilities	--	44.91	2,470.24	94.58	11.27

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	-5.93	867.08	-14.49	41.77	162.07
Cash Flow from Investing Activities	-3.31	-606.87	294.48	-180.32	63.66
Cash from Financing Activities	12.75	-227.98	-1,034.27	229.90	-152.25
Net Cash Inflow / Outflow	3.51	32.23	-754.28	91.35	73.47

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	14.01	15.30	4.50	-0.54	20.98
ROE (%)	11.85	10.92	3.65	1.64	15.29
ROA (%)	6.68	5.07	1.98	0.86	10.92
EBIT Margin (%)	3.50	11.99	13.01	15.13	21.67
Net Margin (%)	2.52	4.56	5.27	2.32	12.43
Cash Profit Margin (%)	2.65	7.53	9.04	9.28	15.10

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	299.23	11.70	-11.48	13.63	-0.74
EBIT Growth (%)	80.12	16.06	-68.49	-0.04	-7.16
Net Profit Growth (%)	51.68	16.22	-68.98	2.92	-14.31
EPS Growth (%)	-27.45	16.97	-63.71	-30.01	-14.19
Book Value Growth (%)	147.21	6.86	2.64	-23.08	9.09

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	109.97	21.49	34.30	0.40	30.17
Price / Book Value	9.11	2.20	1.25	0.76	4.43
Dividend Yield (%)	0.00	1.33	0.05	0.00	1.49
EV/EBITDA	77.86	9.12	18.84	8.84	17.79
Market Cap (₹ Cr)	189.53	8,894.78	9,403.75	2,142.64	5,994.68

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.04	0.36	0.28	0.35	0.03
Short term debt to equity ratio	0.00	0.25	0.08	0.15	0.01
Current Ratio	2.07	1.14	1.91	1.72	2.74
Quick Ratio	2.03	0.58	1.49	1.29	1.82
Interest Coverage	593.33	3.71	5.49	-0.26	20.87

	Swadeshi Ind	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	30.71	15.52	51.37	23.54	18.10
Asset Turnover	2.64	1.13	0.32	0.36	0.85
Receivable days	71.79	50.21	150.21	76.42	70.22
Inventory Days	1.92	82.59	120.55	74.76	79.06
Payable days	41.53	103.59	87.77	145.59	210.75
Cash Conversion Cycle	32.17	29.22	182.99	5.60	-61.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.