Swadeshi Ind Peer Comparison

BSE: 506863

₹74.70

₹-3.71 (-4.73%)

As on 03-Sep-2026 10:39IST

Market cap

₹180 Cr

Revenue (TTM)

₹76 Cr

P/E Ratio

95.6

P/B Ratio

7.7

Div. Yield

0 %

Edit

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Market cap (₹ Cr)	180	15,441	8,965	7,871	3,952
Revenue (₹ Cr)	76	9,798	4,172	1,644	3,775
Net Profit (₹ Cr)	1.89	422.82	207.16	209.82	-709.87
Net Margin (%)	2.48	4.29	4.21	12.43	-18.45
RoE (%)	11.70	11.13	2.99	16.61	--
Price to Earnings	95.59	37.28	40.10	37.47	--
Price-To-Book	7.71	3.36	1.20	6.01	-0.18

Income Statement (₹ Cr)

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Operating Revenue	68.46	9,303.19	4,371.20	1,528.79	3,714.79
Total Income	68.55	9,359.51	5,143.51	1,595.79	3,789.00
Total Expenditure	66.15	8,243.92	4,575.01	1,264.49	3,686.00
EBITDA	2.31	1,059.27	-203.81	264.30	28.79
Depreciation	0.08	290.33	123.91	34.45	263.29
EBIT	2.23	768.94	-327.72	229.85	-234.50
Interest	0.00	219.70	81.25	13.56	614.72
Other Income	0.09	56.32	772.32	67.00	74.21
Exceptional Items	--	-17.27	-2.23	-13.90	30.79
Profit before Tax	2.31	595.04	364.95	269.39	-745.13
Provision for Tax	0.58	168.07	93.67	70.97	-1.02
Profit after Tax	1.73	426.97	271.28	198.42	-744.11

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Shareholder's Funds	20.80	4,044.19	7,536.40	1,354.42	-21,527.79
Minority Interest	2.31	97.28	1,658.33	--	--
Non-Current Liabilities	0.63	775.50	1,781.20	89.04	25,646.57
Current Liabilities	14.16	3,893.11	2,877.08	435.28	2,349.26
Total Liabilities	37.91	8,810.08	13,853.00	1,878.75	6,474.55

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Non-Current Assets	8.53	4,368.81	8,365.73	687.09	4,986.41
Current Assets	29.36	4,441.27	5,487.27	1,191.65	1,439.38
Total Assets	37.91	8,810.08	13,853.00	1,878.75	6,474.55
Total Debt*	0.74	1,440.97	2,129.70	40.30	26,104.93
Net Current Assets	15.20	548.16	2,610.20	756.37	-909.88
Contingent Liabilities	--	44.91	2,470.24	11.27	1.33

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Cash From Operating Activities	-5.93	867.08	-14.49	162.07	419.28
Cash Flow from Investing Activities	-3.31	-606.87	294.48	63.66	-125.64
Cash from Financing Activities	12.75	-227.98	-1,034.27	-152.25	-265.69
Net Cash Inflow / Outflow	3.51	32.23	-754.28	73.47	27.95

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
ROCE (%)	14.01	15.30	4.50	20.98	-2.63
ROE (%)	11.85	10.92	3.65	15.29	0.00
ROA (%)	6.68	5.07	1.98	10.92	-11.28
EBIT Margin (%)	3.50	11.99	13.01	21.67	2.77
Net Margin (%)	2.52	4.56	5.27	12.43	-19.64
Cash Profit Margin (%)	2.65	7.53	9.04	15.10	-12.91

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Revenue Growth (%)	299.23	11.70	-11.48	-0.74	0.16
EBIT Growth (%)	80.12	16.06	-68.49	-7.16	375.09
Net Profit Growth (%)	51.68	16.22	-68.98	-14.31	8.86
EPS Growth (%)	-27.45	16.97	-63.71	-14.19	8.85
Book Value Growth (%)	147.21	6.86	2.64	9.09	-4.35

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Price / Earnings	109.97	21.49	34.30	30.17	0.00
Price / Book Value	9.11	2.20	1.25	4.43	-0.26
Dividend Yield (%)	0.00	1.33	0.05	1.49	0.00
EV/EBITDA	77.86	9.12	18.84	17.79	306.20
Market Cap (₹ Cr)	189.53	8,894.78	9,403.75	5,994.68	5,556.21

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Debt to Equity	0.04	0.36	0.28	0.03	-1.21
Short term debt to equity ratio	0.00	0.25	0.08	0.01	-0.01
Current Ratio	2.07	1.14	1.91	2.74	0.61
Quick Ratio	2.03	0.58	1.49	1.82	0.24
Interest Coverage	593.33	3.71	5.49	20.87	-0.21

	Swadeshi Ind	Arvind	Swan	Garware Technical	Alok
Debtors to sales (%)	30.71	15.52	51.37	18.10	8.57
Asset Turnover	2.64	1.13	0.32	0.85	0.56
Receivable days	71.79	50.21	150.21	70.22	37.13
Inventory Days	1.92	82.59	120.55	79.06	85.87
Payable days	41.53	103.59	87.77	210.75	98.35
Cash Conversion Cycle	32.17	29.22	182.99	-61.46	24.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.