Sunshield Chem Peer Comparison

BSE: 530845

₹1,179.40

₹23.10 (2.00%)

As on 28-Aug-2026IST

Market cap

₹1,041 Cr

Revenue (TTM)

₹455 Cr

P/E Ratio

28.7

P/B Ratio

3.9

Div. Yield

0.3 %

Edit

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	1,041	24,047	22,521	19,602	16,799
Revenue (₹ Cr)	455	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	36.27	783.41	235.19	531.00	387.86
Net Margin (%)	7.94	9.08	18.79	5.88	16.65
RoE (%)	20.15	13.96	10.03	8.95	15.03
Price to Earnings	28.71	30.70	95.76	36.91	43.31
Price-To-Book	3.92	3.89	8.95	3.22	6.02

Income Statement (₹ Cr)

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	440.91	7,887.07	1,160.14	8,286.10	2,109.36
Total Income	443.98	7,946.94	1,181.07	8,347.25	2,163.76
Total Expenditure	388.67	6,903.20	796.51	7,174.82	1,668.27
EBITDA	52.24	983.87	363.64	1,111.28	441.09
Depreciation	10.71	224.64	66.42	474.14	41.23
EBIT	41.53	759.23	297.22	637.14	399.86
Interest	5.03	49.17	18.09	339.93	8.78
Other Income	3.07	59.87	20.93	61.15	54.40
Exceptional Items	--	-12.84	-8.98	6.47	--
Profit before Tax	39.56	757.09	291.09	364.83	445.48
Provision for Tax	9.96	206.43	71.62	-54.35	114.26
Profit after Tax	29.60	550.66	219.46	419.18	331.22

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	252.19	5,836.83	2,455.89	5,955.17	2,371.79
Minority Interest	--	32.45	--	0.10	--
Non-Current Liabilities	12.59	1,505.33	88.20	2,001.28	63.11
Current Liabilities	40.23	1,278.74	657.34	5,039.27	247.09
Total Liabilities	305.01	8,653.35	3,201.43	13,300.23	2,681.99

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	165.45	5,583.97	2,029.95	8,808.49	1,624.71
Current Assets	139.56	3,069.38	1,171.47	4,187.33	1,053.12
Total Assets	305.01	8,653.35	3,201.43	13,300.23	2,681.99
Total Debt*	0.00	1,527.82	441.66	4,921.00	15.21
Net Current Assets	99.33	1,790.64	514.14	-851.94	806.03
Contingent Liabilities	16.62	0.53	18.84	603.03	108.28

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	9.53	538.95	142.38	780.80	329.72
Cash Flow from Investing Activities	-20.07	-668.65	-619.38	-1,142.10	-274.50
Cash from Financing Activities	33.60	193.35	243.86	744.64	-52.05
Net Cash Inflow / Outflow	23.07	63.65	-233.14	383.34	3.17

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	19.90	11.58	11.65	6.95	20.41
ROE (%)	17.02	9.81	9.40	7.27	15.00
ROA (%)	9.65	6.73	7.51	3.51	13.23
EBIT Margin (%)	12.54	13.23	33.15	14.15	23.49
Net Margin (%)	6.67	6.93	18.58	5.02	15.31
Cash Profit Margin (%)	9.14	9.76	24.64	9.87	17.63

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	20.54	-4.77	38.33	13.99	25.78
EBIT Growth (%)	49.81	-11.47	35.98	15.55	54.33
Net Profit Growth (%)	102.99	-21.04	38.53	26.67	62.93
EPS Growth (%)	72.03	-21.04	38.44	26.63	62.93
Book Value Growth (%)	163.55	8.32	10.33	6.17	15.99

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	21.66	31.90	66.18	34.51	27.61
Price / Book Value	2.54	3.01	5.93	2.43	3.86
Dividend Yield (%)	0.41	0.58	0.00	0.25	0.30
EV/EBITDA	11.34	18.03	38.90	16.01	18.24
Market Cap (₹ Cr)	641.22	17,560.56	14,525.20	14,462.56	9,144.50

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.00	0.26	0.18	0.83	0.01
Short term debt to equity ratio	0.39	0.06	0.18	0.42	--
Current Ratio	3.47	2.40	1.78	0.83	4.26
Quick Ratio	2.18	1.73	0.96	0.49	3.01
Interest Coverage	8.86	16.40	17.09	2.07	51.74

	Sunshield Chem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	16.08	19.09	33.62	16.93	1.99
Asset Turnover	1.44	0.97	0.40	0.76	0.84
Receivable days	55.87	63.85	106.76	44.15	6.92
Inventory Days	45.06	41.09	146.98	64.26	51.75
Payable days	55.15	35.00	103.88	114.44	57.67
Cash Conversion Cycle	45.77	69.94	149.86	-6.03	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.